Civic Intelligence

Oregon Camp Cedarbrook Inc.

990EZ • Fiscal year 2019 • EIN 23-7122757

Jan 01, 2019 to Dec 31, 2019 • Filed on May 04, 2020

7425 SW Varns StTigard, OR 97223

(503) 201-5732

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

64th percentile

0.01x

Higher debt load relative to assets than 64% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Liabilities / Revenue

60th percentile

0.00x

Higher debt load relative to revenue than 60% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Net Margin

69th percentile

15%

Higher net margin than 69% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Top Officer Pay

77th percentile

$400

Higher top officer pay than 77% of similar nonprofits.

Top officer pay equals 0.9% of source-year revenue.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Asset Growth

94th percentile

162%

Faster asset growth than 94% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Annualized from 2018 to 2019

Revenue Growth

50th percentile

1.3%

Faster revenue growth than 50% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Annualized from 2018 to 2019

Assets

Up

$10,955

Up $6,781 (+162%) from 2018

Net Assets

Up

$10,845

Up $6,771 (+166%) from 2018

Liabilities

Up

$110

Up $10 (+10%) from 2018

Revenue

Up

$46,542

Up $603 (+1.3%) from 2018

Expenses

Down

$39,771

Down $4,184 (-9.5%) from 2018

Net Income

Up

$6,771

Up $4,787 (+241%) from 2018

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$20K$15K$10K$5.0K$0Assets 2012: $7,176Net Assets 2012: $7,1762012Assets 2014: $3,628Liabilities 2014: $2Net Assets 2014: $3,6262014Assets 2015: $3,085Net Assets 2015: $3,0852015Assets 2016: $3,881Liabilities 2016: $68Net Assets 2016: $3,8132016Assets 2017: $2,488Liabilities 2017: $397Net Assets 2017: $2,0912017Assets 2018: $4,174Liabilities 2018: $100Net Assets 2018: $4,0742018Assets 2019: $10,955Liabilities 2019: $110Net Assets 2019: $10,8452019Assets 2020: $10,594Liabilities 2020: $757Net Assets 2020: $9,8372020Assets 2021: $18,230Liabilities 2021: $376Net Assets 2021: $17,8542021Assets 2022: $18,645Net Assets 2022: $18,6452022

Highlighted filing

2019

Assets$10,955
Liabilities$110
Net Assets$10,845

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$60K$40K$20K$0-$20KRevenue 2012: $36,186Expenses 2012: $35,729Net Income 2012: $4572012Revenue 2014: $25,791Expenses 2014: $27,880Net Income 2014: -$2,0892014Revenue 2015: $24,054Expenses 2015: $24,595Net Income 2015: -$5412015Revenue 2016: $26,500Expenses 2016: $25,772Net Income 2016: $7282016Revenue 2017: $32,296Expenses 2017: $34,018Net Income 2017: -$1,7222017Revenue 2018: $45,939Expenses 2018: $43,955Net Income 2018: $1,9842018Revenue 2019: $46,542Expenses 2019: $39,771Net Income 2019: $6,7712019Revenue 2020: $11,460Expenses 2020: $12,468Net Income 2020: -$1,0082020Revenue 2021: $43,513Expenses 2021: $35,497Net Income 2021: $8,0162021Revenue 2022: $44,551Expenses 2022: $43,760Net Income 2022: $7912022

Highlighted filing

2019

Revenue$46,542
Expenses$39,771
Net Income$6,771
Jump To
Filing Snapshot
Filing Period
Jan 1, 2019 to Dec 31, 2019
Signed
May 4, 2020
Return Version
2019v5.0
Gross Receipts
$47,549
Mission and Program Overview

Mission

Serving god, loving people, and building skills while appreciating the beauty of god's creation.

Program Services

DescriptionGrantsExpenses
PROVIDE A ONE-WEEK OUTDOOR SUMMER CHRISTIAN CAMP TO YOUTH AGES 8 TO 18.-$21,318
DONATE TO A CHRISTIAN NON-PROFIT ORGANIZATION FROM PROCEEDS COLLECTED FROM CAMPERS AND STAFF FOR THE CAMP MISSIONS PROJECT.$505$505
PROVIDE 3 SCHOLARSHIPS TO YOUTH TO BE ABLE TO ATTEND CAMP WITH REDUCED CAMPER REGISTRATION FEES.$300$300
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
PAMELA COURREGESTreasurer-$0$400$400
MARJIE RANDALLCamp Directo-$0$300$300
ALAINA WRIGHTPresident-$0--
JULIE PETERSONVice Preside-$0--
MALINDA PLANTSecretary-$0--
SHARON KARLESKYBoard Member-$0--
Filing and Contact Details

Filer

Filer Name
Oregon Camp Cedarbrook Inc
EIN
23-7122757
Phone
5032015732
Address
7425 SW VARNS ST, TIGARD, OR 97223

Signing Officer

Name
Pamela Courreges
Title
Treasurer
Phone
5032015732
Signed
2020-05-04
Discuss with paid preparer
Yes

Preparer

Firm
Tkcpa Pllc
Address
5 WEST ALDER SUITE 215, WALLA WALLA, WA 99362
Preparer
Darlene Wilson
Phone
5095290941
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 10

Association of cedarbrook camps membership dues 1,000 8215 webster ave. Kansas city ks 66109

Form 990-ez, Part I, Line 16

Expenses advertising & promotion 132 office expenses 232 acc conference 1,088 insurance 2,583 camp theme shirts 1,024 activities supplies 291 fuel 20 program expenses 341 food 4,287 licenses, permits, & fees 424 miscellaneous 37 staff gift 700 background checks 282 total 11,441

Form 990-ez, Part II, Line 24

Equipment & other depreciable assets 5,300 5,300 less accumulated depreciation 5,300 5,300 undeposited cash contributions 2,198 684 total 2,198 684

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 100 110

Form 990-ez, Part III

Serving god, loving people, and building skills while appreciating the beauty of god's creation.

Raw XML Appendix173 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0PAMELA COURREGES
IRS990EZ/BooksInCareOfDetail/PhoneNum05032015732
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt07425 SW VARNS ST
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0TIGARD
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OR
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd097223
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt01976
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt010271
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt030258
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt06771
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt016035
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt04174
IRS990EZ/Form990TotalAssetsGrp/EOYAmt010955
IRS990EZ/FundraisingGrossIncomeAmt0320
IRS990EZ/GrantsAndSimilarAmountsPaidAmt01805
IRS990EZ/GrossReceiptsAmt047549
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt04074
IRS990EZ/NetAssetsOrFundBalancesEOYAmt010845
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt04074
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt010845
IRS990EZ/OccupancyRentUtltsAndMaintAmt09498
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt40.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt54.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt0400
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt1300
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0ALAINA WRIGHT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1JULIE PETERSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2MALINDA PLANT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3PAMELA COURREGES
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4SHARON KARLESKY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5MARJIE RANDALL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5CAMP DIRECTO
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt02198
IRS990EZ/OtherAssetsTotalDetail/EOYAmt0684
IRS990EZ/OtherExpensesTotalAmt011441
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0SERVING GOD, LOVING PEOPLE, AND BUILDING SKILLS WHILE APPRECIATING THE BEAUTY OF GOD'S CREATION.
IRS990EZ/PrintingPublicationsPostageAmt0292
IRS990EZ/ProgramServiceRevenueAmt016971
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PROVIDE A ONE-WEEK OUTDOOR SUMMER CHRISTIAN CAMP TO YOUTH AGES 8 TO 18.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1PROVIDE 3 SCHOLARSHIPS TO YOUTH TO BE ABLE TO ATTEND CAMP WITH REDUCED CAMPER REGISTRATION FEES.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2DONATE TO A CHRISTIAN NON-PROFIT ORGANIZATION FROM PROCEEDS COLLECTED FROM CAMPERS AND STAFF FOR THE CAMP MISSIONS PROJECT.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt0300
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt1505
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt021318
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt1300
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt2505
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt0700
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt01007
IRS990EZ/SpecialEventsNetIncomeLossAmt0-687
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0OR
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0100
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0110
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt039771
IRS990EZ/TotalProgramServiceExpensesAmt022123
IRS990EZ/TotalRevenueAmt046542
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.OREGONCAMPCEDARBROOK.COM
IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt0CAMPER REGISTRATION FEES 80,689 FOOD SALES 192 STAFF FEES 381 MISCELLANEOUS INCOME 289 OCC MERCHANDISE SALES 110 FUNDRAISING SALES 320
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc0PART II, LINE 10
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt030258
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt026418
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt018192
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt010468
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt09232
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt094568
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt051127
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearAmt017291
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus1YearAmt019732
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus2YearsAmt014104
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus3YearsAmt016032
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus4YearsAmt014822
IRS990ScheduleA/OtherIncome170Grp/TotalAmt081981
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.53560
IRS990ScheduleA/PublicSupportPY170Pct00.46800
IRS990ScheduleA/PublicSupportTotal170Amt094568
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt030258
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt026418
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt018192
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt010468
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt09232
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt094568
IRS990ScheduleA/TotalSupportAmt0176549
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0ASSOCIATION OF CEDARBROOK CAMPS MEMBERSHIP DUES 1,000 8215 WEBSTER AVE. KANSAS CITY KS 66109
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1EXPENSES ADVERTISING & PROMOTION 132 OFFICE EXPENSES 232 ACC CONFERENCE 1,088 INSURANCE 2,583 CAMP THEME SHIRTS 1,024 ACTIVITIES SUPPLIES 291 FUEL 20 PROGRAM EXPENSES 341 FOOD 4,287 LICENSES, PERMITS, & FEES 424 MISCELLANEOUS 37 STAFF GIFT 700 BACKGROUND CHECKS 282 TOTAL 11,441
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2EQUIPMENT & OTHER DEPRECIABLE ASSETS 5,300 5,300 LESS ACCUMULATED DEPRECIATION 5,300 5,300 UNDEPOSITED CASH CONTRIBUTIONS 2,198 684 TOTAL 2,198 684
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3ACCOUNTS PAYABLE AND ACCRUED EXPENSES 100 110
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4SERVING GOD, LOVING PEOPLE, AND BUILDING SKILLS WHILE APPRECIATING THE BEAUTY OF GOD'S CREATION.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 10
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART III
ReturnHeader/BuildTS02020-09-23 17:36:50Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0PAMELA COURREGES
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum05032015732
ReturnHeader/BusinessOfficerGrp/SignatureDt02020-05-04
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0OREGON CAMP CEDARBROOK INC
ReturnHeader/Filer/BusinessNameControlTxt0OREG
ReturnHeader/Filer/EIN0237122757
ReturnHeader/Filer/PhoneNum05032015732
ReturnHeader/Filer/USAddress/AddressLine1Txt07425 SW VARNS ST
ReturnHeader/Filer/USAddress/CityNm0TIGARD
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OR
ReturnHeader/Filer/USAddress/ZIPCd097223
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0768924B3E140BF8261684DD94139B4AA526C5F19
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0EA25B48D5505CCC3366883F2A4FD96BD290180CF
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt0167.68.16.49
ReturnHeader/FilingSecurityInformation/IPDt02020-05-05
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CD
ReturnHeader/FilingSecurityInformation/IPTm019:48:12
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0911912491
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0TKCPA PLLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt05 WEST ALDER SUITE 215
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0WALLA WALLA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0WA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd099362
ReturnHeader/PreparerPersonGrp/PhoneNum05095290941
ReturnHeader/PreparerPersonGrp/PreparationDt02020-05-04
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0DARLENE WILSON
ReturnHeader/ReturnTs02020-05-05T19:48:12-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02019-01-01
ReturnHeader/TaxPeriodEndDt02019-12-31
ReturnHeader/TaxYr02019

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings