Civic Intelligence

Oregon Camp Cedarbrook Inc.

990EZ • Fiscal year 2018 • EIN 23-7122757

Jan 01, 2018 to Dec 31, 2018 • Filed on May 15, 2019

7425 SW Varns StTigard, OR 97223

(503) 201-5732

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

68th percentile

0.02x

Higher debt load relative to assets than 68% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Liabilities / Revenue

59th percentile

0.00x

Higher debt load relative to revenue than 59% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Net Margin

53rd percentile

4.3%

Higher net margin than 53% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Top Officer Pay

77th percentile

$800

Higher top officer pay than 77% of similar nonprofits.

Top officer pay equals 1.7% of source-year revenue.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Asset Growth

87th percentile

68%

Faster asset growth than 87% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Revenue Growth

83rd percentile

42%

Faster revenue growth than 83% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Assets

Up

$4,174

Up $1,686 (+68%) from 2017

Net Assets

Up

$4,074

Up $1,983 (+95%) from 2017

Liabilities

Down

$100

Down $297 (-75%) from 2017

Revenue

Up

$45,939

Up $13,643 (+42%) from 2017

Expenses

Up

$43,955

Up $9,937 (+29%) from 2017

Net Income

Up

$1,984

Up $3,706 (+215%) from 2017

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$20K$15K$10K$5.0K$0Assets 2012: $7,176Net Assets 2012: $7,1762012Assets 2014: $3,628Liabilities 2014: $2Net Assets 2014: $3,6262014Assets 2015: $3,085Net Assets 2015: $3,0852015Assets 2016: $3,881Liabilities 2016: $68Net Assets 2016: $3,8132016Assets 2017: $2,488Liabilities 2017: $397Net Assets 2017: $2,0912017Assets 2018: $4,174Liabilities 2018: $100Net Assets 2018: $4,0742018Assets 2019: $10,955Liabilities 2019: $110Net Assets 2019: $10,8452019Assets 2020: $10,594Liabilities 2020: $757Net Assets 2020: $9,8372020Assets 2021: $18,230Liabilities 2021: $376Net Assets 2021: $17,8542021Assets 2022: $18,645Net Assets 2022: $18,6452022

Highlighted filing

2018

Assets$4,174
Liabilities$100
Net Assets$4,074

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$60K$40K$20K$0-$20KRevenue 2012: $36,186Expenses 2012: $35,729Net Income 2012: $4572012Revenue 2014: $25,791Expenses 2014: $27,880Net Income 2014: -$2,0892014Revenue 2015: $24,054Expenses 2015: $24,595Net Income 2015: -$5412015Revenue 2016: $26,500Expenses 2016: $25,772Net Income 2016: $7282016Revenue 2017: $32,296Expenses 2017: $34,018Net Income 2017: -$1,7222017Revenue 2018: $45,939Expenses 2018: $43,955Net Income 2018: $1,9842018Revenue 2019: $46,542Expenses 2019: $39,771Net Income 2019: $6,7712019Revenue 2020: $11,460Expenses 2020: $12,468Net Income 2020: -$1,0082020Revenue 2021: $43,513Expenses 2021: $35,497Net Income 2021: $8,0162021Revenue 2022: $44,551Expenses 2022: $43,760Net Income 2022: $7912022

Highlighted filing

2018

Revenue$45,939
Expenses$43,955
Net Income$1,984
Jump To
Filing Snapshot
Filing Period
Jan 1, 2018 to Dec 31, 2018
Signed
May 15, 2019
Return Version
2018v3.1
Gross Receipts
$46,150
Mission and Program Overview

Mission

Serving god, loving people, and building skills while appreciating the beauty of god's creation.

Program Services

DescriptionGrantsExpenses
PROVIDE A ONE-WEEK OUTDOOR SUMMER CHRISTIAN CAMP TO YOUTH AGES 8 TO 18.-$21,957
PROVIDE 6 SCHOLARSHIPS TO YOUTH TO BE ABLE TO ATTEND CAMP WITH REDUCED CAMPER REGISTRATION FEES.$810$810
DONATE TO A CHRISTIAN NON-PROFIT ORGANIZATION FROM PROCEEDS COLLECTED FROM CAMPERS AND STAFF FOR THE CAMP MISSIONS PROJECT.$313$313
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
MARJIE RANDALLCamp Directo-$800-$800
PAMELA COURREGESTreasurer-$400-$400
ALAINA WRIGHTPresident-$0--
JULIE PETERSONVice Preside-$0--
MALINDA PLANTSecretary-$0--
SHARON KARLESKYBoard Member-$0--
Filing and Contact Details

Filer

Filer Name
Oregon Camp Cedarbrook Inc
EIN
23-7122757
Phone
5032015732
Address
7425 SW VARNS ST, TIGARD, OR 97223

Signing Officer

Name
Pamela Courreges
Title
Treasurer
Phone
5032015732
Signed
2019-05-15
Discuss with paid preparer
Yes

Preparer

Firm
Tkcpa Pllc
Address
5 WEST ALDER SUITE 215, WALLA WALLA, WA 99362
Preparer
Darlene Wilson
Phone
5095290941
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 8

Food sales 52 staff fees 25 total 77

Form 990-ez, Part I, Line 10

Association of cedarbrook camps membership dues 1,000 8215 webster ave. Kansas city ks 66109

Form 990-ez, Part I, Line 16

Expenses advertising & promotion 216 office expenses 254 acc conference 754 insurance 2,492 camp theme shirts 870 activities supplies 1,123 fuel 30 medical supplies 200 program expenses 1,049 food 3,960 licenses, permits, & fees 844 miscellaneous 29 staff gift 83 staff training 75 total 11,979

Form 990-ez, Part II, Line 24

Equipment & other depreciable assets 5,300 5,300 less accumulated depreciation 5,300 5,300 undeposited cash contributions 1,665 2,198 total 1,665 2,198

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 398 100

Form 990-ez, Part III

Serving god, loving people, and building skills while appreciating the beauty of god's creation.

Raw XML Appendix173 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0PAMELA COURREGES
IRS990EZ/BooksInCareOfDetail/PhoneNum05032015732
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt07425 SW VARNS ST
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0TIGARD
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OR
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd097223
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0823
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt01976
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt026418
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt01984
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt018977
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt02488
IRS990EZ/Form990TotalAssetsGrp/EOYAmt04174
IRS990EZ/GrantsAndSimilarAmountsPaidAmt02123
IRS990EZ/GrossReceiptsAmt046150
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt02090
IRS990EZ/NetAssetsOrFundBalancesEOYAmt04074
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt02090
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt04074
IRS990EZ/OccupancyRentUtltsAndMaintAmt09019
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt40.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt54.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt3400
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt5800
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0ALAINA WRIGHT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1JULIE PETERSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2MALINDA PLANT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3PAMELA COURREGES
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4SHARON KARLESKY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5MARJIE RANDALL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5CAMP DIRECTO
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt01665
IRS990EZ/OtherAssetsTotalDetail/EOYAmt02198
IRS990EZ/OtherExpensesTotalAmt011979
IRS990EZ/OtherRevenueTotalAmt077
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0SERVING GOD, LOVING PEOPLE, AND BUILDING SKILLS WHILE APPRECIATING THE BEAUTY OF GOD'S CREATION.
IRS990EZ/PrintingPublicationsPostageAmt0657
IRS990EZ/ProgramServiceRevenueAmt019655
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PROVIDE A ONE-WEEK OUTDOOR SUMMER CHRISTIAN CAMP TO YOUTH AGES 8 TO 18.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1PROVIDE 6 SCHOLARSHIPS TO YOUTH TO BE ABLE TO ATTEND CAMP WITH REDUCED CAMPER REGISTRATION FEES.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2DONATE TO A CHRISTIAN NON-PROFIT ORGANIZATION FROM PROCEEDS COLLECTED FROM CAMPERS AND STAFF FOR THE CAMP MISSIONS PROJECT.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt0810
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt1313
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt021957
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt1810
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt2313
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt01200
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt0211
IRS990EZ/SpecialEventsNetIncomeLossAmt0-211
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0OR
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0398
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0100
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt043955
IRS990EZ/TotalProgramServiceExpensesAmt023080
IRS990EZ/TotalRevenueAmt045939
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.OREGONCAMPCEDARBROOK.COM
IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt0CAMPER REGISTRATION FEES 80,763 FOOD SALES 251 STAFF FEES 757 MISCELLANEOUS INCOME 365 OCC MERCHANDISE SALES 220
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc0PART II, LINE 10
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt026418
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt018192
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt010468
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt09232
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt08125
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt072435
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt033836
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearAmt019732
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus1YearAmt014104
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus2YearsAmt016032
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus3YearsAmt014822
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus4YearsAmt017666
IRS990ScheduleA/OtherIncome170Grp/TotalAmt082356
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.46800
IRS990ScheduleA/PublicSupportPY170Pct00.41830
IRS990ScheduleA/PublicSupportTotal170Amt072435
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt026418
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt018192
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt010468
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt09232
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt08125
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt072435
IRS990ScheduleA/TotalSupportAmt0154791
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0FOOD SALES 52 STAFF FEES 25 TOTAL 77
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1ASSOCIATION OF CEDARBROOK CAMPS MEMBERSHIP DUES 1,000 8215 WEBSTER AVE. KANSAS CITY KS 66109
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2EXPENSES ADVERTISING & PROMOTION 216 OFFICE EXPENSES 254 ACC CONFERENCE 754 INSURANCE 2,492 CAMP THEME SHIRTS 870 ACTIVITIES SUPPLIES 1,123 FUEL 30 MEDICAL SUPPLIES 200 PROGRAM EXPENSES 1,049 FOOD 3,960 LICENSES, PERMITS, & FEES 844 MISCELLANEOUS 29 STAFF GIFT 83 STAFF TRAINING 75 TOTAL 11,979
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3EQUIPMENT & OTHER DEPRECIABLE ASSETS 5,300 5,300 LESS ACCUMULATED DEPRECIATION 5,300 5,300 UNDEPOSITED CASH CONTRIBUTIONS 1,665 2,198 TOTAL 1,665 2,198
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4ACCOUNTS PAYABLE AND ACCRUED EXPENSES 398 100
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5SERVING GOD, LOVING PEOPLE, AND BUILDING SKILLS WHILE APPRECIATING THE BEAUTY OF GOD'S CREATION.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 10
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5FORM 990-EZ, PART III
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0PAMELA COURREGES
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum05032015732
ReturnHeader/BusinessOfficerGrp/SignatureDt02019-05-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0OREGON CAMP CEDARBROOK INC
ReturnHeader/Filer/BusinessNameControlTxt0OREG
ReturnHeader/Filer/EIN0237122757
ReturnHeader/Filer/PhoneNum05032015732
ReturnHeader/Filer/USAddress/AddressLine1Txt07425 SW VARNS ST
ReturnHeader/Filer/USAddress/CityNm0TIGARD
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OR
ReturnHeader/Filer/USAddress/ZIPCd097223
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0648C8AD4B4919CE9EA9754D96F8D5D1D695341EB
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0A7C22AA24D7A78CE5033AEF849F0E3A860488B27
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt0167.68.16.49
ReturnHeader/FilingSecurityInformation/IPDt02019-05-15
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CD
ReturnHeader/FilingSecurityInformation/IPTm016:52:23
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0911912491
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0TKCPA PLLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt05 WEST ALDER SUITE 215
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0WALLA WALLA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0WA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd099362
ReturnHeader/PreparerPersonGrp/PhoneNum05095290941
ReturnHeader/PreparerPersonGrp/PreparationDt02019-05-15
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0DARLENE WILSON
ReturnHeader/ReturnTs02019-05-15T16:52:23-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02018-01-01
ReturnHeader/TaxPeriodEndDt02018-12-31
ReturnHeader/TaxYr02018

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings