Civic Intelligence

Bethany Birches Camp Inc.

990 • Fiscal year 2018 • EIN 23-7105391

Jan 01, 2018 to Dec 31, 2018 • Filed on Nov 14, 2019

Organization ProfileWWW.BETHANYBIRCHES.COM

Refreshing map…

2610 Lynds Hill RoadPlymouth, VT 05056-9803

(802) 672-5220

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

19th percentile

0.00x

Higher debt load relative to assets than 19% of similar nonprofits.

2018 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2018

Liabilities / Revenue

22nd percentile

0.01x

Higher debt load relative to revenue than 22% of similar nonprofits.

2018 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2018

Net Margin

35th percentile

-1.3%

Higher net margin than 35% of similar nonprofits.

2018 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2018

Top Officer Pay

44th percentile

$46,600

Higher top officer pay than 44% of similar nonprofits.

Top officer pay equals 11.5% of source-year revenue.

2018 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2018

Asset Growth

45th percentile

-0.1%

Faster asset growth than 45% of similar nonprofits.

2018 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2017 to 2018

Revenue Growth

13th percentile

-22%

Faster revenue growth than 13% of similar nonprofits.

2018 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2017 to 2018

Balance Sheet
Liabilities / Assets19th percentile

Assets

Down

$2,173,955

Down $1,925 (-0.1%) from 2017

Net Assets

Down

$2,170,352

Down $5,279 (-0.2%) from 2017

Liabilities

Up

$3,603

Up $3,354 (+1347%) from 2017

Revenue And Expenses
Liabilities / Revenue22nd percentileNet Margin35th percentile

Revenue

Down

$403,981

Down $113,346 (-22%) from 2017

Expenses

Up

$409,260

Up $28,543 (+7.5%) from 2017

Net Income

Down

-$5,279

Down $141,889 (-104%) from 2017

Historical Trend

Balance Sheet Trend

Asset Growth45th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$3.0M$2.0M$1.0M$0Assets 2011: $234,438Liabilities 2011: $0Net Assets 2011: $234,4382011Assets 2013: $882,958Liabilities 2013: $0Net Assets 2013: $882,9582013Assets 2014: $1,165,392Liabilities 2014: $0Net Assets 2014: $1,165,3922014Assets 2015: $2,090,663Liabilities 2015: $246,699Net Assets 2015: $1,843,9642015Assets 2016: $2,254,918Liabilities 2016: $215,897Net Assets 2016: $2,039,0212016Assets 2017: $2,175,880Liabilities 2017: $249Net Assets 2017: $2,175,6312017Assets 2018: $2,173,955Liabilities 2018: $3,603Net Assets 2018: $2,170,3522018Assets 2019: $2,203,129Liabilities 2019: $3,197Net Assets 2019: $2,199,9322019Assets 2020: $2,271,268Liabilities 2020: $54,280Net Assets 2020: $2,216,9882020Assets 2021: $2,404,771Liabilities 2021: $87,442Net Assets 2021: $2,317,3292021Assets 2022: $2,467,724Liabilities 2022: $13,791Net Assets 2022: $2,453,9332022Assets 2024: $2,451,856Liabilities 2024: $5,705Net Assets 2024: $2,446,1512024

Highlighted filing

2018

Assets$2,173,955
Liabilities$3,603
Net Assets$2,170,352
Open 2018 Filing

Operations Trend

Revenue Growth13th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$1.0M$500K$0-$500KExpenses 2011: $214,1182011Revenue 2013: $764,618Expenses 2013: $235,582Net Income 2013: $529,0362013Revenue 2014: $547,049Expenses 2014: $264,615Net Income 2014: $282,4342014Revenue 2015: $989,974Expenses 2015: $311,402Net Income 2015: $678,5722015Revenue 2016: $547,886Expenses 2016: $352,829Net Income 2016: $195,0572016Revenue 2017: $517,327Expenses 2017: $380,717Net Income 2017: $136,6102017Revenue 2018: $403,981Expenses 2018: $409,260Net Income 2018: -$5,2792018Revenue 2019: $387,247Expenses 2019: $357,667Net Income 2019: $29,5802019Revenue 2020: $401,473Expenses 2020: $384,417Net Income 2020: $17,0562020Revenue 2021: $532,986Expenses 2021: $432,645Net Income 2021: $100,3412021Revenue 2022: $650,126Expenses 2022: $513,522Net Income 2022: $136,6042022Revenue 2024: $546,264Expenses 2024: $574,189Net Income 2024: -$27,9252024

Highlighted filing

2018

Revenue$403,981
Expenses$409,260
Net Income-$5,279
Open 2018 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2018 to Dec 31, 2018
Signed
Nov 14, 2019
Return Version
2018v3.1
Gross Receipts
$414,848
Mission and Program Overview

Mission

To help young people develop their relationship with god, by providing a christ-centered camping experience in a natural and nurturing setting.

Summer and winter camp for children

Balance Sheet Detail
LineBeginningEndChange
Assets
Rtn Earn Endowment Incm Other Fnds$2,175,631$2,170,352▼ $5,279
Land, Buildings, and Equipment, Net$2,035,503$2,023,668▼ $11,835
Cash and Non-Interest-Bearing Accounts$140,377$150,287▲ $9,910
Pd in Cap Srpls Land Bldg Eqp Fund$0$0→ $0
Cap Stk Tr Prin Current Funds$0$0→ $0
Total Assets$2,175,880$2,173,955▼ $1,925
Liabilities
Accounts Payable and Accrued Expenses$249$3,603▲ $3,354
Total Liabilities$249$3,603▲ $3,354
Net Assets / Fund Balance
Total Net Assets Fund Balance$2,175,631$2,170,352▼ $5,279
Total Liabilities and Net Assets / Fund Balance$2,175,880$2,173,955▼ $1,925

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$1,804,437$183,370$1,987,807
Other Land Buildings$169,231$192,355$361,586
Land$50,000-$50,000
Compensation and Service Providers
Top Officer Pay44th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Brandon BergeyExecutive DirectorFT$41,600$5,000$46,600

Board Members and Trustees

NameTitle
Fred SchlabachPresident
Chad YoderVice President
Dave BeidlerDirector
Jane GlickDirector
Sandy SohoDirector
Stacy SelboDirector
Brenda MetzlerSecretary
Dave RossTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$176,190
Program Service Revenue
$146,293
Investment Income
$0
Other Revenue
$81,498
All Other Contributions
$176,190
Change in Net Assets
$-5,279
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$244,265
Salaries, Compensation, and Employee Benefits$164,995
Total Fundraising Expense$18,353
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Comp Disqual Persons$67,409$22,469-$89,878
Depreciation Depletion$46,647$15,549-$62,196
Occupancy$32,223$10,742-$42,965
Current Officers, Directors, Trustees, and Key Employees$13,867$13,867$13,866$41,600
Pension Plan Contributions$17,098$5,699-$22,797
Fees for Services Other$7,000$13,500-$20,500
Insurance$12,179$4,060-$16,239
Payroll Taxes$7,245$2,415$1,060$10,720
All Other Expenses$6,065$2,021-$8,086
Other Expenses$4,362$1,454-$5,816
Travel-$2,743$2,743$5,486
Office Expenses$3,539$1,179-$4,718
Advertising$2,734-$684$3,418
Total Functional Expenses$288,835$102,072$18,353$409,260
Fundraising, Events, and Gaming
Fundraising activities
Yes
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Fundraising Gross Income$46,341
Fundraising Direct Expenses$3,311
Professional Fundraising Fees$0

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Auction$46,341$46,341$3,311$43,030
Total Events$46,341$46,341$3,311$43,030
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
Yes
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section A, Line 6

“The organization issues a share of stock in the corporation to members. This ownership allows them to vote for the board of directors as well as any other item in the by-laws which requires a vote of the association or owner group.”

Form 990, Part VI, Section A, Line 7A

“The stockholders / members of the association vote for the at large board members.”

Form 990, Part VI, Section A, Line 7B

“The stockholders / association members can vote to dissolve the corporation in keeping with the by-laws, as well the ability to make certain by-law changes. All other governing decisions are made by the board of directors.”

Form 990, Part VI, Section B, Line 11B

“All board members are given a copy of the 990 before filing. The 990 is reviewed in detail by the president, treasurer and executive director prior to filing.”

Form 990, Part VI, Section C, Line 19

“The organization makes it governing documents, conflict of interest policy and financial statements available to the public at anyone's written request.”

Filing and Contact Details

Filer

Filer Name
Bethany Birches Camp Inc
EIN
23-7105391
Phone
8026725220
Address
2610 LYNDS HILL ROAD, PLYMOUTH, VT 05056-9803

Signing Officer

Name
Brandon Bergey
Title
Executive Director
Phone
8026725220
Signed
2019-11-14
Discuss with paid preparer
No

Organization Details

Principal Officer
Brandon Bergey
Formed
1971
Legal Domicile
Vt
Voting Board Members
8
Independent Board Members
8
Employees
33
Volunteers
0

Preparer

Firm
Gallagher Flynn & Company Llp
Address
55 COMMUNITY DRIVE SUITE 401, SOUTH BURLINGTON, VT 05403
Preparer
Philip a Lapp CPA
Phone
8028631331
Raw XML AppendixShowing 400 of 457 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd00
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt0249
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt03603
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0SUMMER AND WINTER CAMP FOR CHILDREN
IRS990/AdvertisingGrp/FundraisingAmt0684
IRS990/AdvertisingGrp/ProgramServicesAmt02734
IRS990/AdvertisingGrp/TotalAmt03418
IRS990/AllOtherContributionsAmt0176190
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt02021
IRS990/AllOtherExpensesGrp/ProgramServicesAmt06065
IRS990/AllOtherExpensesGrp/TotalAmt08086
IRS990/AnnualDisclosureCoveredPrsnInd00
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0BRANDON BERGEY
IRS990/BooksInCareOfDetail/PhoneNum08026725220
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt02610 LYNDS HILL ROAD
IRS990/BooksInCareOfDetail/USAddress/CityNm0PLYMOUTH
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0VT
IRS990/BooksInCareOfDetail/USAddress/ZIPCd005056
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOfficerEntInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/CapStkTrPrinCurrentFundsGrp/BOYAmt00
IRS990/CapStkTrPrinCurrentFundsGrp/EOYAmt00
IRS990/CashNonInterestBearingGrp/BOYAmt0140377
IRS990/CashNonInterestBearingGrp/EOYAmt0150287
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd00
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt013866
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt013867
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt013867
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt041600
IRS990/CompDisqualPersonsGrp/ManagementAndGeneralAmt022469
IRS990/CompDisqualPersonsGrp/ProgramServicesAmt067409
IRS990/CompDisqualPersonsGrp/TotalAmt089878
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd00
IRS990/CompensationProcessOtherInd00
IRS990/ConflictOfInterestPolicyInd01
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/CostOfGoodsSoldAmt05401
IRS990/CreditCounselingInd00
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0176190
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt00
IRS990/CYOtherExpensesAmt0244265
IRS990/CYOtherRevenueAmt081498
IRS990/CYProgramServiceRevenueAmt0146293
IRS990/CYRevenuesLessExpensesAmt0-5279
IRS990/CYSalariesCompEmpBnftPaidAmt0164995
IRS990/CYTotalExpensesAmt0409260
IRS990/CYTotalFundraisingExpenseAmt018353
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0403981
IRS990/DecisionsSubjectToApprovaInd01
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd00
IRS990/DelegationOfMgmtDutiesInd00
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt015549
IRS990/DepreciationDepletionGrp/ProgramServicesAmt046647
IRS990/DepreciationDepletionGrp/TotalAmt062196
IRS990/Desc0BETHANY BIRCHES CAMP HELPS OVER 400 YOUNG PEOPLE DEVELOP A RELATIONSHIP WITH GOD BY PROVIDING THEM WITH A CHRIST-CENTERED CAMPING EXPERIENCE IN A NATURAL AND NURTURING ENVIRONMENT. GROWTH IN FAMILY AND COMMUNITY RELATIONSHIPS IS ALSO A DESIRED OUTCOME.
IRS990/DescribedInSection501c3Ind01
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd00
IRS990/DonorAdvisedFundInd00
IRS990/ElectionOfBoardMembersInd01
IRS990/EmployeeCnt033
IRS990/EmploymentTaxReturnsFiledInd00
IRS990/EngagedInExcessBenefitTransInd00
IRS990/ExpenseAmt0288835
IRS990/FamilyOrBusinessRlnInd00
IRS990/FederalGrantAuditRequiredInd00
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt013500
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt07000
IRS990/FeesForServicesOtherGrp/TotalAmt020500
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt02.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt12.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt22.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt32.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt42.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt52.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt62.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt72.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt840.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd4X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt85000
IRS990/Form990PartVIISectionAGrp/PersonNm0STACY SELBO
IRS990/Form990PartVIISectionAGrp/PersonNm1DAVE BEIDLER
IRS990/Form990PartVIISectionAGrp/PersonNm2JANE GLICK
IRS990/Form990PartVIISectionAGrp/PersonNm3SANDY SOHO
IRS990/Form990PartVIISectionAGrp/PersonNm4BRENDA METZLER
IRS990/Form990PartVIISectionAGrp/PersonNm5CHAD YODER
IRS990/Form990PartVIISectionAGrp/PersonNm6DAVE ROSS
IRS990/Form990PartVIISectionAGrp/PersonNm7FRED SCHLABACH
IRS990/Form990PartVIISectionAGrp/PersonNm8BRANDON BERGEY
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt841600
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/TitleTxt0DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt1DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt2DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt3DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt4SECRETARY
IRS990/Form990PartVIISectionAGrp/TitleTxt5VICE PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt6TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt7PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt8EXECUTIVE DIRECTOR
IRS990/Form990ProvidedToGvrnBodyInd01
IRS990/FormationYr01971
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedInd00
IRS990/FundraisingActivitiesInd01
IRS990/FundraisingDirectExpensesAmt03311
IRS990/FundraisingGrossIncomeAmt046341
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt08
IRS990/GrantsToIndividualsInd00
IRS990/GrantsToOrganizationsInd00
IRS990/GrantToRelatedPersonInd00
IRS990/GrossReceiptsAmt0414848
IRS990/GrossRentsGrp/RealAmt042054
IRS990/GrossSalesOfInventoryAmt03970
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd00
IRS990/IndependentAuditFinclStmtInd00
IRS990/IndependentVotingMemberCnt08
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InsuranceGrp/ManagementAndGeneralAmt04060
IRS990/InsuranceGrp/ProgramServicesAmt012179
IRS990/InsuranceGrp/TotalAmt016239
IRS990/InvestmentInJointVentureInd00
IRS990/IRPDocumentCnt00
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0375725
IRS990/LandBldgEquipBasisNetGrp/BOYAmt02035503
IRS990/LandBldgEquipBasisNetGrp/EOYAmt02023668
IRS990/LandBldgEquipCostOrOtherBssAmt02399393
IRS990/LegalDomicileStateCd0VT
IRS990/LessRentalExpensesGrp/RealAmt02155
IRS990/LoanOutstandingInd00
IRS990/LobbyingActivitiesInd00
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembersOrStockholdersInd01
IRS990/MethodOfAccountingCashInd0X
IRS990/MinutesOfCommitteesInd01
IRS990/MinutesOfGoverningBodyInd01
IRS990/MissionDesc0TO HELP YOUNG PEOPLE DEVELOP THEIR RELATIONSHIP WITH GOD, BY PROVIDING A CHRIST-CENTERED CAMPING EXPERIENCE IN A NATURAL AND NURTURING SETTING.
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/NetAssetsOrFundBalancesBOYAmt02175631
IRS990/NetAssetsOrFundBalancesEOYAmt02170352
IRS990/NetIncmFromFundraisingEvtGrp/ExclusionAmt043030
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt043030
IRS990/NetIncomeOrLossGrp/ExclusionAmt0-1431
IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt0-1431
IRS990/NetRentalIncomeOrLossGrp/ExclusionAmt039899
IRS990/NetRentalIncomeOrLossGrp/TotalRevenueColumnAmt039899
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NondeductibleContributionsInd00
IRS990/OccupancyGrp/ManagementAndGeneralAmt010742
IRS990/OccupancyGrp/ProgramServicesAmt032223
IRS990/OccupancyGrp/TotalAmt042965
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt01179
IRS990/OfficeExpensesGrp/ProgramServicesAmt03539
IRS990/OfficeExpensesGrp/TotalAmt04718
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501c3Ind0X
IRS990/OrgDoesNotFollowSFAS117Ind0X
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherExpensesGrp/Desc0PROGRAM FOOD AND SUPPLI
IRS990/OtherExpensesGrp/Desc1REPAIR AND MAINT.
IRS990/OtherExpensesGrp/Desc2PROGRAM EQUIPMENT
IRS990/OtherExpensesGrp/Desc3SUPPLIES
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt06374
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt11454
IRS990/OtherExpensesGrp/ProgramServicesAmt037963
IRS990/OtherExpensesGrp/ProgramServicesAmt119123
IRS990/OtherExpensesGrp/ProgramServicesAmt211381
IRS990/OtherExpensesGrp/ProgramServicesAmt34362
IRS990/OtherExpensesGrp/TotalAmt037963
IRS990/OtherExpensesGrp/TotalAmt125497
IRS990/OtherExpensesGrp/TotalAmt211381
IRS990/OtherExpensesGrp/TotalAmt35816
IRS990/PartialLiquidationInd00
IRS990/PayrollTaxesGrp/FundraisingAmt01060
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt02415
IRS990/PayrollTaxesGrp/ProgramServicesAmt07245
IRS990/PayrollTaxesGrp/TotalAmt010720
IRS990/PdInCapSrplsLandBldgEqpFundGrp/BOYAmt00
IRS990/PdInCapSrplsLandBldgEqpFundGrp/EOYAmt00
IRS990/PensionPlanContributionsGrp/ManagementAndGeneralAmt05699
IRS990/PensionPlanContributionsGrp/ProgramServicesAmt017098
IRS990/PensionPlanContributionsGrp/TotalAmt022797
IRS990/PoliticalCampaignActyInd00
IRS990/PrincipalOfficerNm0BRANDON BERGEY
IRS990/ProfessionalFundraisingInd00
IRS990/ProgramServiceRevenueGrp/BusinessCd0713990
IRS990/ProgramServiceRevenueGrp/BusinessCd1713990
IRS990/ProgramServiceRevenueGrp/Desc0CAMP TUITION
IRS990/ProgramServiceRevenueGrp/Desc1OTHER INCOME
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt0136056
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt110237
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0136056
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt110237
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt0324136
IRS990/PYExcessBenefitTransInd00
IRS990/PYGrantsAndSimilarPaidAmt00
IRS990/PYInvestmentIncomeAmt00
IRS990/PYOtherExpensesAmt0209036
IRS990/PYOtherRevenueAmt053759
IRS990/PYProgramServiceRevenueAmt0139432
IRS990/PYRevenuesLessExpensesAmt0136610
IRS990/PYSalariesCompEmpBnftPaidAmt0171681
IRS990/PYTotalExpensesAmt0380717
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt0517327
IRS990/QuidProQuoContributionsInd00
IRS990/ReconcilationRevenueExpnssAmt0-5279
IRS990/RegularMonitoringEnfrcInd00
IRS990/RelatedEntityInd00
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/RentalIncomeOrLossGrp/RealAmt039899
IRS990/ReportInvestmentsOtherSecInd00
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd00
IRS990/ReportOtherLiabilitiesInd00
IRS990/ReportProgramRelatedInvstInd00
IRS990/RevenueAmt0146293
IRS990/RtnEarnEndowmentIncmOthFndsGrp/BOYAmt02175631
IRS990/RtnEarnEndowmentIncmOthFndsGrp/EOYAmt02170352
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0222531
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0358825
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0354828
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt0807292
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt0395322
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt02138798
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt033
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt081
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt0114
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt0136056
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt0135718
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt0114803
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt094463
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt098721
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0579761
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt033
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt081
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt0114
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.83270
IRS990ScheduleA/PublicSupportPY509Pct00.83460
IRS990ScheduleA/PublicSupportTotal509Amt02263775
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearAmt017895
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus1YearAmt0100000
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus2YearsAmt098500
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus3YearsAmt082982
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus4YearsAmt0155407
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt0454784
IRS990ScheduleA/SubstantialContributorsAmtGrp/CurrentTaxYearAmt017895
IRS990ScheduleA/SubstantialContributorsAmtGrp/CurrentTaxYearMinus1YearAmt0100000
IRS990ScheduleA/SubstantialContributorsAmtGrp/CurrentTaxYearMinus2YearsAmt098500
IRS990ScheduleA/SubstantialContributorsAmtGrp/CurrentTaxYearMinus3YearsAmt082982
IRS990ScheduleA/SubstantialContributorsAmtGrp/CurrentTaxYearMinus4YearsAmt0155407
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt0454784
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0358587
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0494543
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0469631
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0901755
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0494043
IRS990ScheduleA/Total509Grp/TotalAmt02718559
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0358587
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0494543
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0469631
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0901788
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0494124
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt02718673
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd01
IRS990ScheduleD/BuildingsGrp/BookValueAmt01804437
IRS990ScheduleD/BuildingsGrp/DepreciationAmt0183370
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt01987807
IRS990ScheduleD/LandGrp/BookValueAmt050000
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt050000
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt0169231
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt0192355
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt0361586
IRS990ScheduleD/TotalBookValueLandBuildingsAmt02023668
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt03311
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0AUCTION
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt046341
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt046341
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt046341
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt046341
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt043030
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt03311
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt03311
IRS990/ScheduleJRequiredInd00
IRS990/ScheduleORequiredInd01
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0THE ORGANIZATION ISSUES A SHARE OF STOCK IN THE CORPORATION TO MEMBERS. THIS OWNERSHIP ALLOWS THEM TO VOTE FOR THE BOARD OF DIRECTORS AS WELL AS ANY OTHER ITEM IN THE BY-LAWS WHICH REQUIRES A VOTE OF THE ASSOCIATION OR OWNER GROUP.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1THE STOCKHOLDERS / MEMBERS OF THE ASSOCIATION VOTE FOR THE AT LARGE BOARD MEMBERS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2THE STOCKHOLDERS / ASSOCIATION MEMBERS CAN VOTE TO DISSOLVE THE CORPORATION IN KEEPING WITH THE BY-LAWS, AS WELL THE ABILITY TO MAKE CERTAIN BY-LAW CHANGES. ALL OTHER GOVERNING DECISIONS ARE MADE BY THE BOARD OF DIRECTORS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3ALL BOARD MEMBERS ARE GIVEN A COPY OF THE 990 BEFORE FILING. THE 990 IS REVIEWED IN DETAIL BY THE PRESIDENT, TREASURER AND EXECUTIVE DIRECTOR PRIOR TO FILING.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4THE ORGANIZATION MAKES IT GOVERNING DOCUMENTS, CONFLICT OF INTEREST POLICY AND FINANCIAL STATEMENTS AVAILABLE TO THE PUBLIC AT ANYONE'S WRITTEN REQUEST.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990, PART VI, SECTION A, LINE 6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990, PART VI, SECTION A, LINE 7A
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990, PART VI, SECTION A, LINE 7B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990, PART VI, SECTION B, LINE 11B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990, PART VI, SECTION C, LINE 19
IRS990/SchoolOperatingInd00
IRS990/SignificantChangeInd00
IRS990/SignificantNewProgramSrvcInd00
IRS990/SubjectToExcsTaxNetInvstIncInd00
IRS990/SubjectToProxyTaxInd00
IRS990/SubjToTaxRmnrtnExPrchtPymtInd00
IRS990/TaxablePartyNotificationInd00
IRS990/TaxExemptBondsInd00
IRS990/TempOrPermanentEndowmentsInd00
IRS990/TerminateOperationsInd00
IRS990/TotalAssetsBOYAmt02175880
IRS990/TotalAssetsEOYAmt02173955
IRS990/TotalAssetsGrp/BOYAmt02175880
IRS990/TotalAssetsGrp/EOYAmt02173955
IRS990/TotalCompGreaterThan150KInd00
IRS990/TotalContributionsAmt0176190
IRS990/TotalEmployeeCnt033
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt018353
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt0102072
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0288835
IRS990/TotalFunctionalExpensesGrp/TotalAmt0409260
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt0249
IRS990/TotalLiabilitiesEOYAmt03603
IRS990/TotalLiabilitiesGrp/BOYAmt0249
IRS990/TotalLiabilitiesGrp/EOYAmt03603
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt02175631
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt02170352
IRS990/TotalOtherCompensationAmt05000
IRS990/TotalProgramServiceExpensesAmt0288835
IRS990/TotalProgramServiceRevenueAmt0146293
IRS990/TotalReportableCompFromOrgAmt041600
IRS990/TotalRevenueGrp/ExclusionAmt081498

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2018 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$2,173,955
Liabilities
$3,603
Net assets
$2,170,352
Revenue
$403,981
Expenses
$409,260
Net income
-$5,279
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.45$0.01$2.45$0.55$0.57$0.03
2022Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.47$0.01$2.45$0.65$0.51$0.14
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.40$0.09$2.32$0.53$0.43$0.10
2020Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.27$0.05$2.22$0.40$0.38$0.02
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.20$0.00$2.20$0.39$0.36$0.03
2018Detailed filing. Detailed filing data is available for this year.$2.17$0.00$2.17$0.40$0.41$0.01
2017Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.18$0.00$2.18$0.52$0.38$0.14
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.25$0.22$2.04$0.55$0.35$0.20
2015XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.09$0.25$1.84$0.99$0.31$0.68
2014Detailed filing. Detailed filing data is available for this year.$1.17$0.00$1.17$0.55$0.26$0.28
2013Detailed filing. Detailed filing data is available for this year.$0.88$0.00$0.88$0.76$0.24$0.53
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.23$0.00$0.23$0.21