Civic Intelligence

Buckelew Programs

990 • Fiscal year 2023 • EIN 23-7088977

Jul 01, 2022 to Jun 30, 2023 • Filed on May 10, 2024

Organization Profilewww.buckelew.org

View Organization Page

201 Alameda del Prado 103Novato, CA 94949

(415) 457-6964

Siviq Scores

Scores are not available for this record yet.

Balance Sheet

Assets

Up

$14,767,817

Up $3,794,769 (+35%) from 2022

Net Assets

Up

$9,387,637

Up $2,234,525 (+31%) from 2022

Liabilities

Up

$5,380,180

Up $1,560,244 (+41%) from 2022

Revenue And Expenses

Revenue

Up

$19,839,890

Up $4,285,144 (+28%) from 2022

Expenses

Up

$17,605,365

Up $3,028,481 (+21%) from 2022

Net Income

Up

$2,234,525

Up $1,256,663 (+129%) from 2022

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$20M$15M$10M$5.0M$0Assets 2012: $5,370,677Liabilities 2012: $1,800,246Net Assets 2012: $3,570,4312012Assets 2013: $8,364,008Liabilities 2013: $5,616,318Net Assets 2013: $2,747,6902013Assets 2014: $8,203,303Liabilities 2014: $4,553,541Net Assets 2014: $3,649,7622014Assets 2015: $8,902,016Liabilities 2015: $4,650,397Net Assets 2015: $4,251,6192015Assets 2016: $8,055,891Liabilities 2016: $4,167,346Net Assets 2016: $3,888,5452016Assets 2017: $7,956,427Liabilities 2017: $4,490,055Net Assets 2017: $3,466,3722017Assets 2018: $10,072,314Liabilities 2018: $4,151,572Net Assets 2018: $5,920,7422018Assets 2019: $9,353,426Liabilities 2019: $4,070,800Net Assets 2019: $5,282,6262019Assets 2020: $11,022,574Liabilities 2020: $5,785,667Net Assets 2020: $5,236,9072020Assets 2021: $10,068,209Liabilities 2021: $3,892,959Net Assets 2021: $6,175,2502021Assets 2022: $10,973,048Liabilities 2022: $3,819,936Net Assets 2022: $7,153,1122022Assets 2023: $14,767,817Liabilities 2023: $5,380,180Net Assets 2023: $9,387,6372023Assets 2024: $16,209,093Liabilities 2024: $7,261,617Net Assets 2024: $8,947,4762024

Highlighted filing

2023

Assets$14,767,817
Liabilities$5,380,180
Net Assets$9,387,637
Open 2023 Filing

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$30M$20M$10M$0-$10MExpenses 2012: $12,737,4112012Expenses 2013: $13,736,2132013Revenue 2014: $14,572,338Expenses 2014: $14,612,201Net Income 2014: -$39,8632014Revenue 2015: $14,925,459Expenses 2015: $14,599,977Net Income 2015: $325,4822015Revenue 2016: $13,895,745Expenses 2016: $14,005,203Net Income 2016: -$109,4582016Revenue 2017: $13,190,745Expenses 2017: $13,612,916Net Income 2017: -$422,1712017Revenue 2018: $15,057,568Expenses 2018: $12,603,198Net Income 2018: $2,454,3702018Revenue 2019: $12,286,729Expenses 2019: $12,912,903Net Income 2019: -$626,1742019Revenue 2020: $13,992,867Expenses 2020: $14,007,867Net Income 2020: -$15,0002020Revenue 2021: $14,845,979Expenses 2021: $14,415,999Net Income 2021: $429,9802021Revenue 2022: $15,554,746Expenses 2022: $14,576,884Net Income 2022: $977,8622022Revenue 2023: $19,839,890Expenses 2023: $17,605,365Net Income 2023: $2,234,5252023Revenue 2024: $21,139,569Expenses 2024: $21,465,658Net Income 2024: -$326,0892024

Highlighted filing

2023

Revenue$19,839,890
Expenses$17,605,365
Net Income$2,234,525
Open 2023 Filing
Jump To
Filing Snapshot
Filing Period
Jul 1, 2022 to Jun 30, 2023
Signed
May 10, 2024
Return Version
2022v5.0
Gross Receipts
$19,839,890
Mission and Program Overview

Mission

Buckelew Programs' mission is to promote recovery, resilience and hope by providing behavioral health and support services that enhance quality of life.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$5,293,685$6,295,047▲ $1,001,362
Cash and Non-Interest-Bearing Accounts$1,444,402$3,405,676▲ $1,961,274
Pledges and Grants Receivable$3,834,771$3,236,013▼ $598,758
Prepaid Expenses and Deferred Charges$168,189$223,759▲ $55,570
Other Notes and Loans Receivable, Net$111,203$102,894▼ $8,309
Savings and Temporary Cash Investments$35,108$38,254▲ $3,146
Accounts Receivable$22,463--
Total Assets$10,973,048$14,767,817▲ $3,794,769
Other Assets Total$63,227$1,466,174▲ $1,402,947
Liabilities
Mortgage Notes Payable Secured by Investment Property$2,656,765$3,956,974▲ $1,300,209
Accounts Payable and Accrued Expenses$1,145,452$1,405,487▲ $260,035
Other Liabilities$17,719$17,719→ $0
Total Liabilities$3,819,936$5,380,180▲ $1,560,244
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$6,284,836$8,270,932▲ $1,986,096
Net Assets With Donor Restrictions$868,276$1,116,705▲ $248,429
Total Net Assets Fund Balance$7,153,112$9,387,637▲ $2,234,525
Total Liabilities and Net Assets / Fund Balance$10,973,048$14,767,817▲ $3,794,769

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$5,758,626$3,279,217$9,037,843
Land$344,212-$344,212
Equipment$104,733$42,049$146,782
Other Land Buildings$0$106,637$106,637
Leasehold Improvements$87,476$11,688$99,164
Other Assets Org$70,809--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
John Christopher KughnCEOFT$207,782$18,105$225,887
Patricia E GallagherChief Development OfficerFT$155,718$1,487$157,205
Connie MannRegional DirectorFT$130,139$9,935$140,074
Nori KeppelDirector of HRFT$128,167$11,192$139,359
Lilian UwusebaDirector of Quality and ComplianceFT$124,253$11,166$135,419
Mary WiddifieldInstitutional Giving ManagerFT$107,468$14,056$121,524
Karen FrostCfaoFT$110,288$4,220$114,508

Board Members and Trustees

NameTitle
Judy KramerChair Emertius
Gracie FranciscoBoard Member
JD SchrammBoard Member
Jack ScottBoard Member
Karen WilsonBoard Member
Leslie DixonBoard Member
Lydia ArellanoBoard Member
Mary BihrBoard Member
Rowan SmithBoard Member
Scott MacliseBoard Member
Warren DodgeBoard Member
Dr Diana DemetruliasBoard Member (end 12/22)
Melissa DelaneyBoard Member (end 12/22)
Brooke Ingleheart RossBoard Member (start 1/23)
Carol-Anne ChangBoard Member (start 3/23)
Stan MooreBoard Member (start 6/23)
Richard JensenTreasurer

Highest Paid Contractors

ContractorServicesLocationCompensation
UIS Technology PartnersIt4104 24th St Suite 393, San Francisco, CA 94114$416,684
Enterprose Fleet ManagementLease vehicles150 N Sunrise Ave, Roseville, CA 95661$127,664
All Phase ConstructionConstruction renovations27403 Sierra Highway, Santa Clarits, CA 91351$106,741
Revenue and Support

Revenue Composition

Contributions and Grants
$18,316,378
Program Service Revenue
$1,484,312
Investment Income
$21,243
Other Revenue
$17,957
All Other Contributions
$5,090,090
Change in Net Assets
$2,234,525

Noncash Contribution Practices

Property subject to holding requirements
No
Reviewed unusual noncash gifts
No
Third parties used for noncash contributions
No

Noncash Contributions

Contribution TypeContribution CountReported AmountValuation Method
Real Estate Residential1$1,200,000Fair Market Value (FMV)
Other Non Cash Contri Table8$3,800Cash Value
Food Inventory2$3,583Retail value
Works of Art1$2,731Market value
Total Noncash Contributions12$1,210,114-

Audited Revenue Reconciliation

Revenue per Audited Statements
$19,839,890
Revenue Not Reported on Financial Statements
$0
Revenue Not Reported on Form 990
$0
Total Revenue per Audited Statements
$19,839,890
Total Revenue per Form 990
$19,839,890
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$11,459,827
Other Expenses$5,854,396
Total Fundraising Expense$820,471
Grants and Similar Amounts Paid$291,142
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$7,714,575$669,762$414,756$8,799,093
Occupancy$2,931,749$105,417$41,149$3,078,315
Other Employee Benefits$1,331,653$172,650$93,438$1,597,741
Information Technology$515,478$173,492$58,525$747,495
Payroll Taxes$533,354$81,875$20,546$635,775
Current Officers, Directors, Trustees, and Key Employees-$419,243-$419,243
Fees for Services Other$252,372$94,409$61,063$407,844
Grants to Domestic Individuals$291,142--$291,142
Depreciation Depletion$279,763$469$154$280,386
Office Expenses$222,787$3,997$27,489$254,273
Travel$211,848$7,386$745$219,979
Insurance$118,905$31,307$4,941$155,153
Fees for Services Accounting-$86,605-$86,605
Fees for Services Legal$42,405$30,415$10,260$83,080
Advertising$16,543-$48,759$65,302
Conferences and Meetings$11,686$15,348$31,042$58,076
Interest$57,384--$57,384
Other Expenses$48,530$2,960$932$52,422
All Other Expenses$18,398$24,421$3,506$46,325
Pension Plan Contributions$7,255-$720$7,975
Total Functional Expenses$14,772,748$2,012,146$820,471$17,605,365

Audited Expense Reconciliation

Line ItemAmount
Expenses per Audited Statements$17,605,365
Total Expenses per Audited Statements$17,605,365
Total Expenses per Form 990$17,605,365
Expenses Not Reported on Financial Statements$0
Expenses Not Reported on Form 990$0
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Unemployment Reserve$17,719
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
Yes
Backup withholding compliance
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section B, line 11B

“The final draft of the Form 990 is circulated to Buckelew Programs' Audit Committee for their review and feedback. If any changes were required, then they would be circulated back to our preparer. At the same time, the Draft is circulated to the Board for their awareness.”

Form 990, Part VI, Section B, line 12C

“The policy is published and reviewed annually with all officers, directors, and employees.”

Form 990, Part VI, Section B, line 15

“Buckelew Programs strives to attract and retain the highest quality, dedicated leadership talent to the Chief Executive Officer (CEO) position. Using periodic salary surveys provided by the Director of Human Resources, the Executive Committee will review and recommend the salary and benefits for the CEO. Annually, after the completion of the CEO's performance evaluation, the Executive Committee shall review and revise the CEO's compensation package as is deemed appropriate. The Executive Committee shall make a recommendation of the CEO's compensation package to the Board of Directors. The recommendation shall include: A) Specific terms of the compensation package B) The recommendation date C) The names of the members of the committee who reviewed and recommended the compensation package D) The rationale used in making the compensation decision E) Any disclosures of conflict of interest The policy and procedures for the compensation of the Chief Financial and Administrative Officer (CFAO) are consistent with the policy and procedures of the compensation of the CEO. Buckelew Programs routinely conducts salary surveys, which are an integral part of the process for the determination of compensation throughout the organization.”

Form 990, Part VI, Section C, line 19

“Governing documents, conflict of interest policy, and financial statements are available to public upon request.”

Filing and Contact Details

Filer

Filer Name
Buckelew Programs
EIN
23-7088977
Phone
4154576964
Address
201 Alameda del Prado 103, Novato, CA 94949

Signing Officer

Name
Karen Frost
Title
Cfao
Phone
4154576964
Signed
2024-05-10
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Karen Frost
Formed
1970
Legal Domicile
CA
Voting Board Members
15
Independent Board Members
15
Employees
218
Volunteers
87

Preparer

Firm
Harrington Group CPAs LLP
Address
2698 Mataro Street, Pasadena, CA 91107
Preparer
Tonetta L Conner CPA
Phone
6264036801
Supplemental Narrative

Financial Statement Notes

Part X, Line 2:

“Buckelew is exempt from taxation under Internal Revenue Code Section 501(c)(3) and California Revenue and Taxation Code Section 23701d. Generally accepted accounting principles provide accounting and disclosure guidance about positions taken by an organization in its tax returns that might be uncertain. Management has considered its tax positions and believes that all of the positions taken by Buckelew in their federal and state exempt organization tax returns are more likely than not to be sustained upon examination. Buckelew's returns are subject to examination by federal and state taxing authorities, generally for three and four years, respectively, after they are filed.”

Raw XML AppendixShowing 400 of 806 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd00
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt01145452
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt01405487
IRS990/AccountsReceivableGrp/BOYAmt022463
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0Buckelew Programs' mission is to promote recovery, resilience and hope by providing behavioral health and support services that enhance quality of life.
IRS990/AdvertisingGrp/FundraisingAmt048759
IRS990/AdvertisingGrp/ProgramServicesAmt016543
IRS990/AdvertisingGrp/TotalAmt065302
IRS990/AllOtherContributionsAmt05090090
IRS990/AllOtherExpensesGrp/FundraisingAmt03506
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt024421
IRS990/AllOtherExpensesGrp/ProgramServicesAmt018398
IRS990/AllOtherExpensesGrp/TotalAmt046325
IRS990/AnnualDisclosureCoveredPrsnInd01
IRS990/AuditCommitteeInd01
IRS990/BackupWthldComplianceInd01
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0Karen Frost CFAO (415) 526-0402
IRS990/BooksInCareOfDetail/PhoneNum04154576964
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0201 Alameda Del Prado Suite 103
IRS990/BooksInCareOfDetail/USAddress/CityNm0Novato
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990/BooksInCareOfDetail/USAddress/ZIPCd094949
IRS990/BusinessRlnWith35CtrlEntInd00
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/CashNonInterestBearingGrp/BOYAmt01444402
IRS990/CashNonInterestBearingGrp/EOYAmt03405676
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt03
IRS990/CollectionsOfArtInd00
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt0419243
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt0419243
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd01
IRS990/CompensationProcessOtherInd01
IRS990/ConferencesMeetingsGrp/FundraisingAmt031042
IRS990/ConferencesMeetingsGrp/ManagementAndGeneralAmt015348
IRS990/ConferencesMeetingsGrp/ProgramServicesAmt011686
IRS990/ConferencesMeetingsGrp/TotalAmt058076
IRS990/ConflictOfInterestPolicyInd01
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/ContractorCompensationGrp/CompensationAmt0416684
IRS990/ContractorCompensationGrp/CompensationAmt1127664
IRS990/ContractorCompensationGrp/CompensationAmt2106741
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine1Txt04104 24th St Suite 393
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine1Txt1150 N Sunrise Ave
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine1Txt227403 Sierra Highway
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/CityNm0San Francisco
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/CityNm1Roseville
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/CityNm2Santa Clarits
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/StateAbbreviationCd0CA
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/StateAbbreviationCd1CA
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/StateAbbreviationCd2CA
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCd094114
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCd195661
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCd291351
IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine1Txt0UIS Technology Partners
IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine1Txt1Enterprose Fleet Management
IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine1Txt2All Phase Construction
IRS990/ContractorCompensationGrp/ServicesDesc0IT
IRS990/ContractorCompensationGrp/ServicesDesc1Lease vehicles
IRS990/ContractorCompensationGrp/ServicesDesc2Construction renovations
IRS990/CreditCounselingInd00
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt018316378
IRS990/CYGrantsAndSimilarPaidAmt0291142
IRS990/CYInvestmentIncomeAmt021243
IRS990/CYOtherExpensesAmt05854396
IRS990/CYOtherRevenueAmt017957
IRS990/CYProgramServiceRevenueAmt01484312
IRS990/CYRevenuesLessExpensesAmt02234525
IRS990/CYSalariesCompEmpBnftPaidAmt011459827
IRS990/CYTotalExpensesAmt017605365
IRS990/CYTotalFundraisingExpenseAmt0820471
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt019839890
IRS990/DecisionsSubjectToApprovaInd00
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd01
IRS990/DelegationOfMgmtDutiesInd00
IRS990/DepreciationDepletionGrp/FundraisingAmt0154
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt0469
IRS990/DepreciationDepletionGrp/ProgramServicesAmt0279763
IRS990/DepreciationDepletionGrp/TotalAmt0280386
IRS990/Desc0Supported Housing:Buckelew Programs Supported Housing recognizes that safe housing and wraparound services are fundamental to recovery. An essential aspect of our Supported Housing programs is the continuum of care we provide, helping clients through every step of their journey, from crisis to recovery and resilience. Our comprehensive service model supports individuals from intensive intervention and care to more independent living and the need for a lower level of care. Each client who comes through our doors receives customized care for their unique needs.
IRS990/DescribedInSection501c3Ind01
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd01
IRS990/DonorAdvisedFundInd00
IRS990/DonorRestrictionNetAssetsGrp/BOYAmt0868276
IRS990/DonorRestrictionNetAssetsGrp/EOYAmt01116705
IRS990/DonorRstrOrQuasiEndowmentsInd00
IRS990/ElectionOfBoardMembersInd00
IRS990/EmployeeCnt0218
IRS990/EmploymentTaxReturnsFiledInd01
IRS990/EngagedInExcessBenefitTransInd00
IRS990/ExpenseAmt06149291
IRS990/FamilyOrBusinessRlnInd00
IRS990/FederalGrantAuditPerformedInd01
IRS990/FederalGrantAuditRequiredInd01
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt086605
IRS990/FeesForServicesAccountingGrp/TotalAmt086605
IRS990/FeesForServicesLegalGrp/FundraisingAmt010260
IRS990/FeesForServicesLegalGrp/ManagementAndGeneralAmt030415
IRS990/FeesForServicesLegalGrp/ProgramServicesAmt042405
IRS990/FeesForServicesLegalGrp/TotalAmt083080
IRS990/FeesForServicesOtherGrp/FundraisingAmt061063
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt094409
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt0252372
IRS990/FeesForServicesOtherGrp/TotalAmt0407844
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt02.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt12.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt22.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt32.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt42.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt52.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt61.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt71.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt81.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt91.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt101.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt111.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt121.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt131.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt141.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt151.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt161.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt02.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt12.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt22.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt32.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt42.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt52.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt62.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt72.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt82.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt92.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt102.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt112.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt122.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt132.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt142.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt152.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt162.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt1740.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt1840.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt1940.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt2040.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt2140.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt2240.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt2340.00
IRS990/Form990PartVIISectionAGrp/HighestCompensatedEmployeeInd0X
IRS990/Form990PartVIISectionAGrp/HighestCompensatedEmployeeInd1X
IRS990/Form990PartVIISectionAGrp/HighestCompensatedEmployeeInd2X
IRS990/Form990PartVIISectionAGrp/HighestCompensatedEmployeeInd3X
IRS990/Form990PartVIISectionAGrp/HighestCompensatedEmployeeInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd9X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd10X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd11X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd12X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd13X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd14X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd15X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd16X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt90
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt100
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt110
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt120
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt130
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt140
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt150
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt160
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt1718105
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt184220
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt191487
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt2011192
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt2114056
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt2211166
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt239935
IRS990/Form990PartVIISectionAGrp/PersonNm0Judy Kramer
IRS990/Form990PartVIISectionAGrp/PersonNm1Richard Jensen
IRS990/Form990PartVIISectionAGrp/PersonNm2Rowan Smith
IRS990/Form990PartVIISectionAGrp/PersonNm3Warren Dodge
IRS990/Form990PartVIISectionAGrp/PersonNm4Melissa Delaney
IRS990/Form990PartVIISectionAGrp/PersonNm5Lydia Arellano
IRS990/Form990PartVIISectionAGrp/PersonNm6Karen Wilson
IRS990/Form990PartVIISectionAGrp/PersonNm7Dr Diana Demetrulias
IRS990/Form990PartVIISectionAGrp/PersonNm8Leslie Dixon
IRS990/Form990PartVIISectionAGrp/PersonNm9Gracie Francisco
IRS990/Form990PartVIISectionAGrp/PersonNm10Jack Scott
IRS990/Form990PartVIISectionAGrp/PersonNm11JD Schramm
IRS990/Form990PartVIISectionAGrp/PersonNm12Brooke Ingleheart Ross
IRS990/Form990PartVIISectionAGrp/PersonNm13Mary Bihr
IRS990/Form990PartVIISectionAGrp/PersonNm14Scott Maclise
IRS990/Form990PartVIISectionAGrp/PersonNm15Carol-Anne Chang
IRS990/Form990PartVIISectionAGrp/PersonNm16Stan Moore
IRS990/Form990PartVIISectionAGrp/PersonNm17John Christopher Kughn
IRS990/Form990PartVIISectionAGrp/PersonNm18Karen Frost
IRS990/Form990PartVIISectionAGrp/PersonNm19Patricia E Gallagher
IRS990/Form990PartVIISectionAGrp/PersonNm20Nori Keppel
IRS990/Form990PartVIISectionAGrp/PersonNm21Mary Widdifield
IRS990/Form990PartVIISectionAGrp/PersonNm22Lilian Uwuseba
IRS990/Form990PartVIISectionAGrp/PersonNm23Connie Mann
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt110
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt120
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt130
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt140
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt150
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt160
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt17207782
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt18110288
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt19155718
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20128167
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt21107468
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt22124253
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt23130139
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt110
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt120
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt130
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt140
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt150
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt160
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt170
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt180
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt190
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt200
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt210
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt220
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt230
IRS990/Form990PartVIISectionAGrp/TitleTxt0Chair Emertius
IRS990/Form990PartVIISectionAGrp/TitleTxt1Treasurer
IRS990/Form990PartVIISectionAGrp/TitleTxt2Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt3Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt4Board Member (end 12/22)
IRS990/Form990PartVIISectionAGrp/TitleTxt5Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt6Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt7Board Member (end 12/22)
IRS990/Form990PartVIISectionAGrp/TitleTxt8Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt9Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt10Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt11Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt12Board Member (start 1/23)
IRS990/Form990PartVIISectionAGrp/TitleTxt13Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt14Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt15Board Member (start 3/23)
IRS990/Form990PartVIISectionAGrp/TitleTxt16Board Member (start 6/23)
IRS990/Form990PartVIISectionAGrp/TitleTxt17CEO
IRS990/Form990PartVIISectionAGrp/TitleTxt18CFAO
IRS990/Form990PartVIISectionAGrp/TitleTxt19Chief Development Officer
IRS990/Form990PartVIISectionAGrp/TitleTxt20Director of HR
IRS990/Form990PartVIISectionAGrp/TitleTxt21Institutional Giving Manager
IRS990/Form990PartVIISectionAGrp/TitleTxt22Director of Quality and Compliance
IRS990/Form990PartVIISectionAGrp/TitleTxt23Regional Director
IRS990/Form990ProvidedToGvrnBodyInd01
IRS990/FormationYr01970
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd01
IRS990/FundraisingActivitiesInd00
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt015
IRS990/GovernmentGrantsAmt013226288
IRS990/GrantAmt0291142
IRS990/GrantsToDomesticIndividualsGrp/ProgramServicesAmt0291142
IRS990/GrantsToDomesticIndividualsGrp/TotalAmt0291142
IRS990/GrantsToIndividualsInd01
IRS990/GrantsToOrganizationsInd00
IRS990/GrantToRelatedPersonInd00
IRS990/GrossReceiptsAmt019839890
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd01
IRS990/IndependentAuditFinclStmtInd01
IRS990/IndependentVotingMemberCnt015
IRS990/IndivRcvdGreaterThan100KCnt08
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartIIIInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/FundraisingAmt058525
IRS990/InformationTechnologyGrp/ManagementAndGeneralAmt0173492
IRS990/InformationTechnologyGrp/ProgramServicesAmt0515478
IRS990/InformationTechnologyGrp/TotalAmt0747495
IRS990/InsuranceGrp/FundraisingAmt04941
IRS990/InsuranceGrp/ManagementAndGeneralAmt031307
IRS990/InsuranceGrp/ProgramServicesAmt0118905
IRS990/InsuranceGrp/TotalAmt0155153
IRS990/InterestGrp/ProgramServicesAmt057384
IRS990/InterestGrp/TotalAmt057384
IRS990/InvestmentIncomeGrp/ExclusionAmt021243
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt021243
IRS990/InvestmentInJointVentureInd00
IRS990/IRPDocumentCnt077
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt03439591
IRS990/LandBldgEquipBasisNetGrp/BOYAmt05293685
IRS990/LandBldgEquipBasisNetGrp/EOYAmt06295047
IRS990/LandBldgEquipCostOrOtherBssAmt09734638
IRS990/LegalDomicileStateCd0CA
IRS990/LoanOutstandingInd00
IRS990/LobbyingActivitiesInd00
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembersOrStockholdersInd00
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd01
IRS990/MinutesOfGoverningBodyInd01
IRS990/MissionDesc0Buckelew Programs' mission is to promote recovery, resilience and hope by providing behavioral health and support services that enhance quality of life.
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/MortgNotesPyblScrdInvstPropGrp/BOYAmt02656765
IRS990/MortgNotesPyblScrdInvstPropGrp/EOYAmt03956974
IRS990/NetAssetsOrFundBalancesBOYAmt07153112
IRS990/NetAssetsOrFundBalancesEOYAmt09387637
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt06284836
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt08270932
IRS990/NoncashContributionsAmt01210114
IRS990/NondeductibleContributionsInd00
IRS990/OccupancyGrp/FundraisingAmt041149
IRS990/OccupancyGrp/ManagementAndGeneralAmt0105417
IRS990/OccupancyGrp/ProgramServicesAmt02931749
IRS990/OccupancyGrp/TotalAmt03078315
IRS990/OfficeExpensesGrp/FundraisingAmt027489
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt03997
IRS990/OfficeExpensesGrp/ProgramServicesAmt0222787
IRS990/OfficeExpensesGrp/TotalAmt0254273
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt063227
IRS990/OtherAssetsTotalGrp/EOYAmt01466174
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherEmployeeBenefitsGrp/FundraisingAmt093438
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt0172650
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt01331653
IRS990/OtherEmployeeBenefitsGrp/TotalAmt01597741
IRS990/OtherExpensesGrp/Desc0Staff development
IRS990/OtherExpensesGrp/Desc1Bad debt
IRS990/OtherExpensesGrp/Desc2Taxes, license & fees
IRS990/OtherExpensesGrp/Desc3Miscellaneous
IRS990/OtherExpensesGrp/FundraisingAmt01339
IRS990/OtherExpensesGrp/FundraisingAmt11107
IRS990/OtherExpensesGrp/FundraisingAmt2932
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt043618
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt145360
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt23412
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt32960
IRS990/OtherExpensesGrp/ProgramServicesAmt069437
IRS990/OtherExpensesGrp/ProgramServicesAmt140119
IRS990/OtherExpensesGrp/ProgramServicesAmt257365

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2023 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$14,767,817
Liabilities
$5,380,180
Net assets
$9,387,637
Revenue
$19,839,890
Expenses
$17,605,365
Net income
$2,234,525
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$16.2$7.26$8.95$21.1$21.5$0.33
2023Detailed filing. Detailed filing data is available for this year.$14.8$5.38$9.39$19.8$17.6$2.23
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$11.0$3.82$7.15$15.6$14.6$0.98
2021Facts available. Structured filing facts are available, but richer extracted sections are limited.$10.1$3.89$6.18$14.8$14.4$0.43
2020Detailed filing. Detailed filing data is available for this year.$11.0$5.79$5.24$14.0$14.0$0.02
2019Detailed filing. Detailed filing data is available for this year.$9.35$4.07$5.28$12.3$12.9$0.63
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$10.1$4.15$5.92$15.1$12.6$2.45
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$7.96$4.49$3.47$13.2$13.6$0.42
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$8.06$4.17$3.89$13.9$14.0$0.11
2015Detailed filing. Detailed filing data is available for this year.$8.90$4.65$4.25$14.9$14.6$0.33
2014Detailed filing. Detailed filing data is available for this year.$8.20$4.55$3.65$14.6$14.6$0.04
2013XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$8.36$5.62$2.75$13.7
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$5.37$1.80$3.57$12.7