Civic Intelligence

Buckelew Programs

990 • Fiscal year 2022 • EIN 23-7088977

Jul 01, 2021 to Jun 30, 2022 • Filed on May 04, 2023

Organization Profilewww.buckelew.org

View Organization Page

201 Alameda del Prado 103Novato, CA 94949

(415) 457-6964

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

67th percentile

0.35x

Higher debt load relative to assets than 67% of similar nonprofits.

2022 filings • 501(c)3 • $10M-$25M nonprofits • Source year 2022

Liabilities / Revenue

53rd percentile

0.25x

Higher debt load relative to revenue than 53% of similar nonprofits.

2022 filings • 501(c)3 • $10M-$25M nonprofits • Source year 2022

Net Margin

49th percentile

6.3%

Higher net margin than 49% of similar nonprofits.

2022 filings • 501(c)3 • $10M-$25M nonprofits • Source year 2022

Top Officer Pay

Score unavailable

No value available

This filing does not contain officer compensation rows.

Source year 2022

Asset Growth

69th percentile

9.0%

Faster asset growth than 69% of similar nonprofits.

2022 filings • 501(c)3 • $10M-$25M nonprofits • Annualized from 2021 to 2022

Revenue Growth

51st percentile

4.8%

Faster revenue growth than 51% of similar nonprofits.

2022 filings • 501(c)3 • $10M-$25M nonprofits • Annualized from 2021 to 2022

Balance Sheet
Liabilities / Assets67th percentile

Assets

Up

$10,973,048

Up $904,839 (+9.0%) from 2021

Net Assets

Up

$7,153,112

Up $977,862 (+16%) from 2021

Liabilities

Down

$3,819,936

Down $73,023 (-1.9%) from 2021

Revenue And Expenses
Liabilities / Revenue53rd percentileNet Margin49th percentile

Revenue

Up

$15,554,746

Up $708,767 (+4.8%) from 2021

Expenses

Up

$14,576,884

Up $160,885 (+1.1%) from 2021

Net Income

Up

$977,862

Up $547,882 (+127%) from 2021

Historical Trend

Balance Sheet Trend

Asset Growth69th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$20M$15M$10M$5.0M$0Assets 2012: $5,370,677Liabilities 2012: $1,800,246Net Assets 2012: $3,570,4312012Assets 2013: $8,364,008Liabilities 2013: $5,616,318Net Assets 2013: $2,747,6902013Assets 2014: $8,203,303Liabilities 2014: $4,553,541Net Assets 2014: $3,649,7622014Assets 2015: $8,902,016Liabilities 2015: $4,650,397Net Assets 2015: $4,251,6192015Assets 2016: $8,055,891Liabilities 2016: $4,167,346Net Assets 2016: $3,888,5452016Assets 2017: $7,956,427Liabilities 2017: $4,490,055Net Assets 2017: $3,466,3722017Assets 2018: $10,072,314Liabilities 2018: $4,151,572Net Assets 2018: $5,920,7422018Assets 2019: $9,353,426Liabilities 2019: $4,070,800Net Assets 2019: $5,282,6262019Assets 2020: $11,022,574Liabilities 2020: $5,785,667Net Assets 2020: $5,236,9072020Assets 2021: $10,068,209Liabilities 2021: $3,892,959Net Assets 2021: $6,175,2502021Assets 2022: $10,973,048Liabilities 2022: $3,819,936Net Assets 2022: $7,153,1122022Assets 2023: $14,767,817Liabilities 2023: $5,380,180Net Assets 2023: $9,387,6372023Assets 2024: $16,209,093Liabilities 2024: $7,261,617Net Assets 2024: $8,947,4762024

Highlighted filing

2022

Assets$10,973,048
Liabilities$3,819,936
Net Assets$7,153,112
Open 2022 Filing

Operations Trend

Revenue Growth51st percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$30M$20M$10M$0-$10MExpenses 2012: $12,737,4112012Expenses 2013: $13,736,2132013Revenue 2014: $14,572,338Expenses 2014: $14,612,201Net Income 2014: -$39,8632014Revenue 2015: $14,925,459Expenses 2015: $14,599,977Net Income 2015: $325,4822015Revenue 2016: $13,895,745Expenses 2016: $14,005,203Net Income 2016: -$109,4582016Revenue 2017: $13,190,745Expenses 2017: $13,612,916Net Income 2017: -$422,1712017Revenue 2018: $15,057,568Expenses 2018: $12,603,198Net Income 2018: $2,454,3702018Revenue 2019: $12,286,729Expenses 2019: $12,912,903Net Income 2019: -$626,1742019Revenue 2020: $13,992,867Expenses 2020: $14,007,867Net Income 2020: -$15,0002020Revenue 2021: $14,845,979Expenses 2021: $14,415,999Net Income 2021: $429,9802021Revenue 2022: $15,554,746Expenses 2022: $14,576,884Net Income 2022: $977,8622022Revenue 2023: $19,839,890Expenses 2023: $17,605,365Net Income 2023: $2,234,5252023Revenue 2024: $21,139,569Expenses 2024: $21,465,658Net Income 2024: -$326,0892024

Highlighted filing

2022

Revenue$15,554,746
Expenses$14,576,884
Net Income$977,862
Open 2022 Filing
Jump To
Filing Snapshot
Filing Period
Jul 1, 2021 to Jun 30, 2022
Signed
May 4, 2023
Return Version
2021v4.2
Gross Receipts
$15,554,746
Mission and Program Overview

Mission

Buckelew Programs' mission is to promote recovery, resilience and hope by providing behavioral health and support services that enhance quality of life.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$5,581,753$5,293,685▼ $288,068
Pledges and Grants Receivable$2,692,711$3,834,771▲ $1,142,060
Cash and Non-Interest-Bearing Accounts$1,201,075$1,444,402▲ $243,327
Prepaid Expenses and Deferred Charges$182,512$168,189▼ $14,323
Other Notes and Loans Receivable, Net$119,067$111,203▼ $7,864
Savings and Temporary Cash Investments$207,105$35,108▼ $171,997
Accounts Receivable$699$22,463▲ $21,764
Total Assets$10,068,209$10,973,048▲ $904,839
Other Assets Total$83,287$63,227▼ $20,060
Liabilities
Mortgage Notes Payable Secured by Investment Property$2,735,839$2,656,765▼ $79,074
Accounts Payable and Accrued Expenses$1,050,801$1,145,452▲ $94,651
Other Liabilities$106,319$17,719▼ $88,600
Total Liabilities$3,892,959$3,819,936▼ $73,023
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$5,248,940$6,284,836▲ $1,035,896
Net Assets With Donor Restrictions$926,310$868,276▼ $58,034
Total Net Assets Fund Balance$6,175,250$7,153,112▲ $977,862
Total Liabilities and Net Assets / Fund Balance$10,068,209$10,973,048▲ $904,839

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$4,742,073$3,014,020$7,756,093
Land$344,212-$344,212
Equipment$115,064$152,234$267,298
Other Land Buildings$0$155,167$155,167
Leasehold Improvements$92,336$6,828$99,164
Compensation and Service Providers
Top Officer PayScore unavailable

Employees

NameTitleFull / Part TimeBaseOtherTotal
Nori KeppelDirector of HRFT$116,440$97,431$213,871
John Christopher KughnCEOFT$181,732$18,106$199,838
Keith EdwardsCFAO (End 2/22)FT$154,610$1,292$155,902
Patricia E GallagherCPOFT$150,196$574$150,770
Carolyn DetierraRegional DirectorFT$113,221$2,144$115,365

Board Members and Trustees

NameTitle
Doug BrownChair/Chair Emeritus(12/21-6/22)
Rowan SmithTreasurer/Vice Chair(Start 12/21)
Judy KramerVice Chair/Chair(Start 12/21)
Warren DodgeBoard Mbr./Sec.(Start 12/21)
Richard JensenBoard Mbr./Treas.(Start 12/21)
Dr Diana DemetruliasBoard Member
Gracie FranciscoBoard Member
Jack ScottBoard Member
Karen WilsonBoard Member
Leslie DixonBoard Member
Mary BihrBoard Member
Scott MacliseBoard Member
Nancy BelzaBoard Member (End 12/21)
JD SchrammBoard Member (Start 2/22)
Linda ArellanoBoard Member (Start 6/22)
Melissa DelaneySecr.(End 12/21)/Board Member
Karen FrostCFAO (Start 5/22)

Highest Paid Contractors

ContractorServicesLocationCompensation
UIS Technology PartnersIt4104 24th St Suite 393, San Francisco, CA 94114$231,659
Revenue and Support

Revenue Composition

Contributions and Grants
$14,288,269
Program Service Revenue
$1,259,911
Investment Income
$6,420
Other Revenue
$146
All Other Contributions
$3,220,099
Change in Net Assets
$977,862

Noncash Contribution Practices

Property subject to holding requirements
No
Reviewed unusual noncash gifts
No
Third parties used for noncash contributions
No

Noncash Contributions

Contribution TypeContribution CountReported AmountValuation Method
Cars and Other Vehicles1$156,000Value @ donation
Other Non Cash Contri Table3$18,080Retail Value
Food Inventory8$2,355Retail value
Works of Art1$1,500Market value
Other Non Cash Contri Table6$985Cash Value
Other Non Cash Contri Table3$450Retail Value
Total Noncash Contributions22$179,370-

Audited Revenue Reconciliation

Revenue per Audited Statements
$15,554,746
Revenue Not Reported on Financial Statements
$0
Revenue Not Reported on Form 990
$0
Total Revenue per Audited Statements
$15,554,746
Total Revenue per Form 990
$15,554,746
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$9,218,440
Other Expenses$5,067,049
Total Fundraising Expense$713,557
Grants and Similar Amounts Paid$291,395
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$6,236,878$637,620$382,836$7,257,334
Occupancy$2,745,252$75,172$28,065$2,848,489
Other Employee Benefits$860,899$125,400$64,335$1,050,634
Information Technology$546,938$26,587$10,992$584,517
Payroll Taxes$381,170$59,647$28,485$469,302
Current Officers, Directors, Trustees, and Key Employees-$369,035-$369,035
Fees for Services Other$87,575$168,774$91,011$347,360
Grants to Domestic Individuals$291,395--$291,395
Depreciation Depletion$287,045$761$262$288,068
Office Expenses$189,867$4,192$29,109$223,168
Travel$173,172$9,308$679$183,159
Insurance$85,001$26,829$4,402$116,232
Pension Plan Contributions$62,682$4,769$4,684$72,135
Fees for Services Accounting-$70,545-$70,545
Advertising$23,746$22$36,479$60,247
Fees for Services Legal$21,891$36,170$696$58,757
Conferences and Meetings$2,974$8,673$22,283$33,930
Other Expenses$28,742$1,795$470$28,742
All Other Expenses$9,717$11,433$6,317$27,467
Total Functional Expenses$12,148,518$1,714,809$713,557$14,576,884

Audited Expense Reconciliation

Line ItemAmount
Expenses per Audited Statements$14,576,884
Total Expenses per Audited Statements$14,576,884
Total Expenses per Form 990$14,576,884
Expenses Not Reported on Financial Statements$0
Expenses Not Reported on Form 990$0
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Unemployment Reserve$17,719
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
Yes
Backup withholding compliance
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section B, line 11B

“The final draft of the Form 990 is circulated to Buckelew Programs' Audit Committee for their review and feedback. If any changes were required, then they would be circulated back to our preparer. At the same time, the Draft is circulated to the Board for their awareness.”

Form 990, Part VI, Section B, line 12C

“The policy is published and reviewed annually with all officers, directors, and employees.”

Form 990, Part VI, Section B, line 15

“Buckelew Programs strives to attract and retain the highest quality, dedicated leadership talent to the Chief Executive Officer (CEO) position. Using periodic salary surveys provided by the Director of Human Resources, the Executive Committee will review and recommend the salary and benefits for the CEO. Annually, after the completion of the CEO's performance evaluation, the Executive Committee shall review and revise the CEO's compensation package as is deemed appropriate. The Executive Committee shall make a recommendation of the CEO's compensation package to the Board of Directors. The recommendation shall include: A) Specific terms of the compensation package B) The recommendation date C) The names of the members of the committee who reviewed and recommended the compensation package D) The rationale used in making the compensation decision E) Any disclosures of conflict of interest The policy and procedures for the compensation of the Chief Financial and Administrative Officer (CFAO) are consistent with the policy and procedures of the compensation of the CEO. Buckelew Programs routinely conducts salary surveys, which are an integral part of the process for the determination of compensation throughout the organization.”

Form 990, Part VI, Section C, line 19

“Governing documents, conflict of interest policy, and financial statements are available to public upon request.”

Filing and Contact Details

Filer

Filer Name
Buckelew Programs
EIN
23-7088977
Phone
4154576964
Address
201 Alameda del Prado 103, Novato, CA 94949

Signing Officer

Name
Karen Frost
Title
Cfao
Phone
4154576964
Signed
2023-05-04
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Karen Frost
Formed
1970
Legal Domicile
CA
Voting Board Members
15
Independent Board Members
15
Employees
202
Volunteers
84

Preparer

Firm
Harrington Group CPAs LLP
Address
2698 Mataro Street, Pasadena, CA 91107
Preparer
Tonetta L Conner CPA
Phone
6264036801
Supplemental Narrative

Financial Statement Notes

Part X, Line 2:

“Buckelew is exempt from taxation under Internal Revenue Code Section 501(c)(3) and California Revenue and Taxation Code Section 23701d. Generally accepted accounting principles provide accounting and disclosure guidance about positions taken by an organization in its tax returns that might be uncertain. Management has considered its tax positions and believes that all of the positions taken by Buckelew in their federal and state exempt organization tax returns are more likely than not to be sustained upon examination. Buckelew's returns are subject to examination by federal and state taxing authorities, generally for three and four years, respectively, after they are filed.”

Raw XML AppendixShowing 400 of 813 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd00
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt01050801
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt01145452
IRS990/AccountsReceivableGrp/BOYAmt0699
IRS990/AccountsReceivableGrp/EOYAmt022463
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0Buckelew Programs' mission is to promote recovery, resilience and hope by providing behavioral health and support services that enhance quality of life.
IRS990/AdvertisingGrp/FundraisingAmt036479
IRS990/AdvertisingGrp/ManagementAndGeneralAmt022
IRS990/AdvertisingGrp/ProgramServicesAmt023746
IRS990/AdvertisingGrp/TotalAmt060247
IRS990/AllOtherContributionsAmt03220099
IRS990/AllOtherExpensesGrp/FundraisingAmt06317
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt011433
IRS990/AllOtherExpensesGrp/ProgramServicesAmt09717
IRS990/AllOtherExpensesGrp/TotalAmt027467
IRS990/AnnualDisclosureCoveredPrsnInd01
IRS990/AuditCommitteeInd01
IRS990/BackupWthldComplianceInd01
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0Karen Frost CFAO (415) 526-0402
IRS990/BooksInCareOfDetail/PhoneNum04154576964
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0201 Alameda Del Prado Suite 103
IRS990/BooksInCareOfDetail/USAddress/CityNm0Novato
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990/BooksInCareOfDetail/USAddress/ZIPCd094949
IRS990/BusinessRlnWith35CtrlEntInd00
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/CashNonInterestBearingGrp/BOYAmt01201075
IRS990/CashNonInterestBearingGrp/EOYAmt01444402
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt01
IRS990/CollectionsOfArtInd00
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt0369035
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt0369035
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd01
IRS990/CompensationProcessOtherInd01
IRS990/ConferencesMeetingsGrp/FundraisingAmt022283
IRS990/ConferencesMeetingsGrp/ManagementAndGeneralAmt08673
IRS990/ConferencesMeetingsGrp/ProgramServicesAmt02974
IRS990/ConferencesMeetingsGrp/TotalAmt033930
IRS990/ConflictOfInterestPolicyInd01
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/ContractorCompensationGrp/CompensationAmt0231659
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine1Txt04104 24th St Suite 393
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/CityNm0San Francisco
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/StateAbbreviationCd0CA
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCd094114
IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine1Txt0UIS Technology Partners
IRS990/ContractorCompensationGrp/ServicesDesc0IT
IRS990/CreditCounselingInd00
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt014288269
IRS990/CYGrantsAndSimilarPaidAmt0291395
IRS990/CYInvestmentIncomeAmt06420
IRS990/CYOtherExpensesAmt05067049
IRS990/CYOtherRevenueAmt0146
IRS990/CYProgramServiceRevenueAmt01259911
IRS990/CYRevenuesLessExpensesAmt0977862
IRS990/CYSalariesCompEmpBnftPaidAmt09218440
IRS990/CYTotalExpensesAmt014576884
IRS990/CYTotalFundraisingExpenseAmt0713557
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt015554746
IRS990/DecisionsSubjectToApprovaInd00
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd01
IRS990/DelegationOfMgmtDutiesInd00
IRS990/DepreciationDepletionGrp/FundraisingAmt0262
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt0761
IRS990/DepreciationDepletionGrp/ProgramServicesAmt0287045
IRS990/DepreciationDepletionGrp/TotalAmt0288068
IRS990/Desc0Supported Housing:Buckelew Programs Supported Housing programs offer a highly effective solution that combines affordable housing with a range of intensive coordinated, evidence-based services. Our individualized care and case management ensures that our clients remain in stable health and avoid crises that frequently lead to hospitalizations or incarceration.
IRS990/DescribedInSection501c3Ind01
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd01
IRS990/DonorAdvisedFundInd00
IRS990/DonorRestrictionNetAssetsGrp/BOYAmt0926310
IRS990/DonorRestrictionNetAssetsGrp/EOYAmt0868276
IRS990/DonorRstrOrQuasiEndowmentsInd00
IRS990/ElectionOfBoardMembersInd00
IRS990/EmployeeCnt0202
IRS990/EmploymentTaxReturnsFiledInd01
IRS990/EngagedInExcessBenefitTransInd00
IRS990/ExpenseAmt08059172
IRS990/FamilyOrBusinessRlnInd00
IRS990/FederalGrantAuditPerformedInd01
IRS990/FederalGrantAuditRequiredInd01
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt070545
IRS990/FeesForServicesAccountingGrp/TotalAmt070545
IRS990/FeesForServicesLegalGrp/FundraisingAmt0696
IRS990/FeesForServicesLegalGrp/ManagementAndGeneralAmt036170
IRS990/FeesForServicesLegalGrp/ProgramServicesAmt021891
IRS990/FeesForServicesLegalGrp/TotalAmt058757
IRS990/FeesForServicesOtherGrp/FundraisingAmt091011
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt0168774
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt087575
IRS990/FeesForServicesOtherGrp/TotalAmt0347360
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt02.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt12.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt22.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt32.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt42.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt52.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt62.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt71.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt81.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt91.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt101.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt111.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt121.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt131.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt141.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt151.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt02.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt12.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt22.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt32.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt42.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt52.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt62.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt72.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt82.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt92.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt102.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt112.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt122.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt132.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt142.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt152.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt1640.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt1740.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt1840.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt1940.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt2040.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt2140.00
IRS990/Form990PartVIISectionAGrp/HighestCompensatedEmployeeInd0X
IRS990/Form990PartVIISectionAGrp/HighestCompensatedEmployeeInd1X
IRS990/Form990PartVIISectionAGrp/HighestCompensatedEmployeeInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd9X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd10X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd11X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd12X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd13X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd14X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd15X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd4X
IRS990/Form990PartVIISectionAGrp/OfficerInd5X
IRS990/Form990PartVIISectionAGrp/OfficerInd6X
IRS990/Form990PartVIISectionAGrp/OfficerInd7X
IRS990/Form990PartVIISectionAGrp/OfficerInd8X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt90
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt100
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt110
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt120
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt130
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt140
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt150
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt1618106
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt170
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt181292
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt19574
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt2097431
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt212144
IRS990/Form990PartVIISectionAGrp/PersonNm0Judy Kramer
IRS990/Form990PartVIISectionAGrp/PersonNm1Rowan Smith
IRS990/Form990PartVIISectionAGrp/PersonNm2Richard Jensen
IRS990/Form990PartVIISectionAGrp/PersonNm3Warren Dodge
IRS990/Form990PartVIISectionAGrp/PersonNm4Doug Brown
IRS990/Form990PartVIISectionAGrp/PersonNm5Melissa Delaney
IRS990/Form990PartVIISectionAGrp/PersonNm6Linda Arellano
IRS990/Form990PartVIISectionAGrp/PersonNm7Nancy Belza
IRS990/Form990PartVIISectionAGrp/PersonNm8Mary Bihr
IRS990/Form990PartVIISectionAGrp/PersonNm9Dr Diana Demetrulias
IRS990/Form990PartVIISectionAGrp/PersonNm10Leslie Dixon
IRS990/Form990PartVIISectionAGrp/PersonNm11Gracie Francisco
IRS990/Form990PartVIISectionAGrp/PersonNm12Scott Maclise
IRS990/Form990PartVIISectionAGrp/PersonNm13JD Schramm
IRS990/Form990PartVIISectionAGrp/PersonNm14Jack Scott
IRS990/Form990PartVIISectionAGrp/PersonNm15Karen Wilson
IRS990/Form990PartVIISectionAGrp/PersonNm16John Christopher Kughn
IRS990/Form990PartVIISectionAGrp/PersonNm17Karen Frost
IRS990/Form990PartVIISectionAGrp/PersonNm18Keith Edwards
IRS990/Form990PartVIISectionAGrp/PersonNm19Patricia E Gallagher
IRS990/Form990PartVIISectionAGrp/PersonNm20Nori Keppel
IRS990/Form990PartVIISectionAGrp/PersonNm21Carolyn Detierra
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt110
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt120
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt130
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt140
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt150
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt16181732
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt170
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt18154610
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt19150196
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20116440
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt21113221
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt110
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt120
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt130
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt140
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt150
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt160
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt170
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt180
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt190
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt200
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt210
IRS990/Form990PartVIISectionAGrp/TitleTxt0Vice Chair/Chair(Start 12/21)
IRS990/Form990PartVIISectionAGrp/TitleTxt1Treasurer/Vice Chair(Start 12/21)
IRS990/Form990PartVIISectionAGrp/TitleTxt2Board Mbr./Treas.(Start 12/21)
IRS990/Form990PartVIISectionAGrp/TitleTxt3Board Mbr./Sec.(Start 12/21)
IRS990/Form990PartVIISectionAGrp/TitleTxt4Chair/Chair Emeritus(12/21-6/22)
IRS990/Form990PartVIISectionAGrp/TitleTxt5Secr.(End 12/21)/Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt6Board Member (Start 6/22)
IRS990/Form990PartVIISectionAGrp/TitleTxt7Board Member (End 12/21)
IRS990/Form990PartVIISectionAGrp/TitleTxt8Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt9Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt10Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt11Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt12Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt13Board Member (Start 2/22)
IRS990/Form990PartVIISectionAGrp/TitleTxt14Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt15Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt16CEO
IRS990/Form990PartVIISectionAGrp/TitleTxt17CFAO (Start 5/22)
IRS990/Form990PartVIISectionAGrp/TitleTxt18CFAO (End 2/22)
IRS990/Form990PartVIISectionAGrp/TitleTxt19CPO
IRS990/Form990PartVIISectionAGrp/TitleTxt20Director of HR
IRS990/Form990PartVIISectionAGrp/TitleTxt21Regional Director
IRS990/Form990ProvidedToGvrnBodyInd01
IRS990/FormationYr01970
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd01
IRS990/FundraisingActivitiesInd00
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt015
IRS990/GovernmentGrantsAmt011068170
IRS990/GrantAmt0291395
IRS990/GrantsToDomesticIndividualsGrp/ProgramServicesAmt0291395
IRS990/GrantsToDomesticIndividualsGrp/TotalAmt0291395
IRS990/GrantsToIndividualsInd01
IRS990/GrantsToOrganizationsInd00
IRS990/GrantToRelatedPersonInd00
IRS990/GrossReceiptsAmt015554746
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd01
IRS990/IndependentAuditFinclStmtInd01
IRS990/IndependentVotingMemberCnt015
IRS990/IndivRcvdGreaterThan100KCnt05
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartIIIInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/FundraisingAmt010992
IRS990/InformationTechnologyGrp/ManagementAndGeneralAmt026587
IRS990/InformationTechnologyGrp/ProgramServicesAmt0546938
IRS990/InformationTechnologyGrp/TotalAmt0584517
IRS990/InsuranceGrp/FundraisingAmt04402
IRS990/InsuranceGrp/ManagementAndGeneralAmt026829
IRS990/InsuranceGrp/ProgramServicesAmt085001
IRS990/InsuranceGrp/TotalAmt0116232
IRS990/InvestmentIncomeGrp/ExclusionAmt06420
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt06420
IRS990/InvestmentInJointVentureInd00
IRS990/IRPDocumentCnt078
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt03328249
IRS990/LandBldgEquipBasisNetGrp/BOYAmt05581753
IRS990/LandBldgEquipBasisNetGrp/EOYAmt05293685
IRS990/LandBldgEquipCostOrOtherBssAmt08621934
IRS990/LegalDomicileStateCd0CA
IRS990/LoanOutstandingInd00
IRS990/LobbyingActivitiesInd00
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembersOrStockholdersInd00
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd01
IRS990/MinutesOfGoverningBodyInd01
IRS990/MissionDesc0Buckelew Programs' mission is to promote recovery, resilience and hope by providing behavioral health and support services that enhance quality of life.
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/MortgNotesPyblScrdInvstPropGrp/BOYAmt02735839
IRS990/MortgNotesPyblScrdInvstPropGrp/EOYAmt02656765
IRS990/NetAssetsOrFundBalancesBOYAmt06175250
IRS990/NetAssetsOrFundBalancesEOYAmt07153112
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt05248940
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt06284836
IRS990/NoncashContributionsAmt0179369
IRS990/NondeductibleContributionsInd00
IRS990/OccupancyGrp/FundraisingAmt028065
IRS990/OccupancyGrp/ManagementAndGeneralAmt075172
IRS990/OccupancyGrp/ProgramServicesAmt02745252
IRS990/OccupancyGrp/TotalAmt02848489
IRS990/OfficeExpensesGrp/FundraisingAmt029109
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt04192
IRS990/OfficeExpensesGrp/ProgramServicesAmt0189867
IRS990/OfficeExpensesGrp/TotalAmt0223168
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt083287
IRS990/OtherAssetsTotalGrp/EOYAmt063227
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherEmployeeBenefitsGrp/FundraisingAmt064335
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt0125400
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt0860899
IRS990/OtherEmployeeBenefitsGrp/TotalAmt01050634
IRS990/OtherExpensesGrp/Desc0Miscellaneous
IRS990/OtherExpensesGrp/Desc1Staff development
IRS990/OtherExpensesGrp/Desc2Taxes, license & fees
IRS990/OtherExpensesGrp/Desc3Bad debt
IRS990/OtherExpensesGrp/FundraisingAmt0339
IRS990/OtherExpensesGrp/FundraisingAmt12113
IRS990/OtherExpensesGrp/FundraisingAmt2470
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt046869
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt131208
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt21795
IRS990/OtherExpensesGrp/ProgramServicesAmt042025
IRS990/OtherExpensesGrp/ProgramServicesAmt134647
IRS990/OtherExpensesGrp/ProgramServicesAmt236902
IRS990/OtherExpensesGrp/ProgramServicesAmt328742
IRS990/OtherExpensesGrp/TotalAmt089233
IRS990/OtherExpensesGrp/TotalAmt167968
IRS990/OtherExpensesGrp/TotalAmt239167
IRS990/OtherExpensesGrp/TotalAmt328742
IRS990/OtherLiabilitiesGrp/BOYAmt0106319
IRS990/OtherLiabilitiesGrp/EOYAmt017719
IRS990/OtherRevenueMiscGrp/BusinessCd0900099
IRS990/OtherRevenueMiscGrp/Desc0Other income
IRS990/OtherRevenueMiscGrp/ExclusionAmt0146
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt0146
IRS990/OtherRevenueTotalAmt0146
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt0382836
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt0637620
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt06236878
IRS990/OtherSalariesAndWagesGrp/TotalAmt07257334
IRS990/OthNotesLoansReceivableNetGrp/BOYAmt0119067
IRS990/OthNotesLoansReceivableNetGrp/EOYAmt0111203
IRS990/PartialLiquidationInd00
IRS990/PayPremiumsPrsnlBnftCntrctInd00
IRS990/PayrollTaxesGrp/FundraisingAmt028485
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt059647
IRS990/PayrollTaxesGrp/ProgramServicesAmt0381170
IRS990/PayrollTaxesGrp/TotalAmt0469302
IRS990/PensionPlanContributionsGrp/FundraisingAmt04684
IRS990/PensionPlanContributionsGrp/ManagementAndGeneralAmt04769

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2022 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$10,973,048
Liabilities
$3,819,936
Net assets
$7,153,112
Revenue
$15,554,746
Expenses
$14,576,884
Net income
$977,862
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$16.2$7.26$8.95$21.1$21.5$0.33
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$14.8$5.38$9.39$19.8$17.6$2.23
2022Detailed filing. Detailed filing data is available for this year.$11.0$3.82$7.15$15.6$14.6$0.98
2021Facts available. Structured filing facts are available, but richer extracted sections are limited.$10.1$3.89$6.18$14.8$14.4$0.43
2020Detailed filing. Detailed filing data is available for this year.$11.0$5.79$5.24$14.0$14.0$0.02
2019Detailed filing. Detailed filing data is available for this year.$9.35$4.07$5.28$12.3$12.9$0.63
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$10.1$4.15$5.92$15.1$12.6$2.45
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$7.96$4.49$3.47$13.2$13.6$0.42
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$8.06$4.17$3.89$13.9$14.0$0.11
2015Detailed filing. Detailed filing data is available for this year.$8.90$4.65$4.25$14.9$14.6$0.33
2014Detailed filing. Detailed filing data is available for this year.$8.20$4.55$3.65$14.6$14.6$0.04
2013XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$8.36$5.62$2.75$13.7
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$5.37$1.80$3.57$12.7