Civic Intelligence

The Scribe Video Center Inc.

990 • Fiscal year 2020 • EIN 23-2358942

Jan 01, 2020 to Dec 31, 2020 • Filed on Dec 23, 2021

3908 Lancaster AvenuePhiladelphia, PA 19104

(215) 222-4201

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

38th percentile

0.04x

Higher debt load relative to assets than 38% of similar nonprofits.

2020 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2020

Liabilities / Revenue

38th percentile

0.07x

Higher debt load relative to revenue than 38% of similar nonprofits.

2020 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2020

Net Margin

71st percentile

18%

Higher net margin than 71% of similar nonprofits.

2020 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2020

Top Officer Pay

47th percentile

$52,000

Higher top officer pay than 47% of similar nonprofits.

Top officer pay equals 5.0% of source-year revenue.

2020 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2020

Asset Growth

67th percentile

15%

Faster asset growth than 67% of similar nonprofits.

2020 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2019 to 2020

Revenue Growth

10th percentile

-43%

Faster revenue growth than 10% of similar nonprofits.

2020 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2019 to 2020

Assets

Up

$1,879,980

Up $247,856 (+15%) from 2019

Net Assets

Up

$1,804,522

Up $186,474 (+12%) from 2019

Liabilities

Up

$75,458

Up $61,382 (+436%) from 2019

Revenue

Down

$1,037,684

Down $776,322 (-43%) from 2019

Expenses

Up

$851,210

Up $61,577 (+7.8%) from 2019

Net Income

Down

$186,474

Down $837,899 (-82%) from 2019

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$6.0M$4.0M$2.0M$0Assets 2010: $197,300Liabilities 2010: $83,425Net Assets 2010: $113,8752010Assets 2011: $141,256Liabilities 2011: $30,253Net Assets 2011: $111,0032011Assets 2012: $242,970Liabilities 2012: $36,181Net Assets 2012: $206,7892012Assets 2013: $209,930Liabilities 2013: $36,891Net Assets 2013: $173,0392013Assets 2014: $230,394Liabilities 2014: $27,389Net Assets 2014: $203,0052014Assets 2015: $722,712Liabilities 2015: $74,099Net Assets 2015: $648,6132015Assets 2016: $327,535Liabilities 2016: $16,719Net Assets 2016: $310,8162016Assets 2017: $395,634Liabilities 2017: $59,462Net Assets 2017: $336,1722017Assets 2018: $606,540Liabilities 2018: $12,865Net Assets 2018: $593,6752018Assets 2019: $1,632,124Liabilities 2019: $14,076Net Assets 2019: $1,618,0482019Assets 2020: $1,879,980Liabilities 2020: $75,458Net Assets 2020: $1,804,5222020Assets 2021: $2,570,357Liabilities 2021: $13,787Net Assets 2021: $2,556,5702021Assets 2022: $4,853,655Liabilities 2022: $621,541Net Assets 2022: $4,232,1142022Assets 2023: $4,821,064Liabilities 2023: $651,516Net Assets 2023: $4,169,5482023Assets 2024: $4,039,714Liabilities 2024: $567,745Net Assets 2024: $3,471,9692024

Highlighted filing

2020

Assets$1,879,980
Liabilities$75,458
Net Assets$1,804,522

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$6.0M$4.0M$2.0M$0-$2.0MExpenses 2010: $442,4552010Revenue 2011: $364,530Expenses 2011: $416,467Net Income 2011: -$51,9372011Expenses 2012: $343,4112012Revenue 2013: $387,626Expenses 2013: $421,376Net Income 2013: -$33,7502013Revenue 2014: $437,896Expenses 2014: $407,930Net Income 2014: $29,9662014Revenue 2015: $964,843Expenses 2015: $519,287Net Income 2015: $445,5562015Revenue 2016: $228,799Expenses 2016: $566,596Net Income 2016: -$337,7972016Revenue 2017: $451,676Expenses 2017: $426,320Net Income 2017: $25,3562017Revenue 2018: $843,039Expenses 2018: $641,596Net Income 2018: $201,4432018Revenue 2019: $1,814,006Expenses 2019: $789,633Net Income 2019: $1,024,3732019Revenue 2020: $1,037,684Expenses 2020: $851,210Net Income 2020: $186,4742020Revenue 2021: $1,723,982Expenses 2021: $971,774Net Income 2021: $752,2082021Revenue 2022: $4,679,737Expenses 2022: $1,029,193Net Income 2022: $3,650,5442022Revenue 2023: $1,473,661Expenses 2023: $1,536,227Net Income 2023: -$62,5662023Revenue 2024: $1,054,821Expenses 2024: $1,752,400Net Income 2024: -$697,5792024

Highlighted filing

2020

Revenue$1,037,684
Expenses$851,210
Net Income$186,474
Jump To
Filing Snapshot
Filing Period
Jan 1, 2020 to Dec 31, 2020
Signed
Dec 23, 2021
Return Version
2020v4.1
Gross Receipts
$1,037,684
Mission and Program Overview

Mission

Video and film production education and managing a non-profit community radio station.

Video and film production education and the incubation of a non-commercial community radio station.

Balance Sheet Detail
LineBeginningEndChange
Assets
Cash and Non-Interest-Bearing Accounts$641,641$944,181▲ $302,540
Pledges and Grants Receivable$580,370$510,903▼ $69,467
Land, Buildings, and Equipment, Net$134,568$91,335▼ $43,233
Accounts Receivable$20,380$50,959▲ $30,579
Prepaid Expenses and Deferred Charges$4,917$5,000▲ $83
Total Assets$1,632,124$1,879,980▲ $247,856
Other Assets Total$250,248$277,602▲ $27,354
Liabilities
Unsecured Notes Loans Payable-$52,600-
Accounts Payable and Accrued Expenses$14,076$22,858▲ $8,782
Total Liabilities$14,076$75,458▲ $61,382
Net Assets / Fund Balance
Net Assets With Donor Restrictions$1,398,082$1,582,864▲ $184,782
Net Assets Without Donor Restrictions$219,966$221,658▲ $1,692
Total Net Assets Fund Balance$1,618,048$1,804,522▲ $186,474
Total Liabilities and Net Assets / Fund Balance$1,632,124$1,879,980▲ $247,856

Asset Categories

AssetBook ValueDepreciationBasis
Equipment$14,150$171,206$185,356
Leasehold Improvements$72,590$101,626$174,216
Other Land Buildings$4,595$18,380$22,975
Other Assets Org$5,000--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseTotal
Louis MassiahExecutive DirectorFT$52,000$52,000

Board Members and Trustees

NameTitle
Regina AustinCo-Chair
Denise BrownBoard Member
Frederica Massiah-JacksonBoard Member
Joyce WilkersonBoard Member
Karen RedrobeBoard Member
Pepon OsorioBoard Member
Samantha PorterBoard Member
Maida OdomSecretary
Michael RepakTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$999,291
Program Service Revenue
$35,957
Investment Income
$89
Other Revenue
$2,347
All Other Contributions
$890,953
Change in Net Assets
$186,474

Audited Revenue Reconciliation

Revenue per Audited Statements
$1,037,684
Revenue Not Reported on Financial Statements
$0
Revenue Not Reported on Form 990
$0
Total Revenue per Audited Statements
$1,037,684
Total Revenue per Form 990
$1,037,684
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$549,671
Salaries, Compensation, and Employee Benefits$301,539
Total Fundraising Expense$34,822
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$178,565$16,496$12,702$207,763
Fees for Services Other$65,675$18,694-$84,369
Occupancy$71,124--$71,124
Current Officers, Directors, Trustees, and Key Employees$17,333$17,333$17,334$52,000
All Other Expenses$12,888$34,246-$47,134
Depreciation Depletion$43,233--$43,233
Payroll Taxes$16,387$2,822$2,461$21,670
Other Employee Benefits$15,163$2,618$2,325$20,106
Insurance-$10,158-$10,158
Other Expenses$9,940--$9,940
Travel$2,868--$2,868
Advertising$712--$712
Interest-$307-$307
Total Functional Expenses$713,714$102,674$34,822$851,210

Audited Expense Reconciliation

Line ItemAmount
Expenses per Audited Statements$851,210
Total Expenses per Audited Statements$851,210
Total Expenses per Form 990$851,210
Expenses Not Reported on Financial Statements$0
Expenses Not Reported on Form 990$0
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Audit committee
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
No
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section A, line 2

Louis Massiah, Executive Director and Frederica Massiah-Jackson are siblings.

Form 990, Part VI, Section B, line 11B

The Form 990 is reviewed by the Executive Director prior to being filed. The Form 990 is distributed to the Board of Directors either before or after filing.

Form 990, Part VI, Section C, line 18

The Organization makes the Form 1023 and 990 available for public inspection upon request.

Form 990, Part VI, Section C, line 19

The Organization makes its governing documents, conflict of interest policy and financial statements available to the public upon request.

Filing and Contact Details

Filer

Filer Name
Scribe Video Center Inc
EIN
23-2358942
Phone
2152224201
Address
3908 Lancaster Avenue, Philadelphia, PA 19104

Signing Officer

Name
Louis Massiah
Title
Executive Director
Phone
2152224201
Signed
2021-12-23

Organization Details

Principal Officer
Louis Massiah
Formed
1982
Legal Domicile
Pa
Voting Board Members
11
Independent Board Members
11
Employees
13
Volunteers
11

Preparer

Firm
J Miller & Associates LLC
Address
1617 John F Kennedy Blvd Suite 1010, Philadelphia, PA 19103
Preparer
Joyce Miller CPA
Phone
2156001701
Raw XML AppendixShowing 400 of 472 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd00
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt014076
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt022858
IRS990/AccountsReceivableGrp/BOYAmt020380
IRS990/AccountsReceivableGrp/EOYAmt050959
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0Video and film production education and the incubation of a non-commercial community radio station.
IRS990/AdvertisingGrp/ProgramServicesAmt0712
IRS990/AdvertisingGrp/TotalAmt0712
IRS990/AllOtherContributionsAmt0890953
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt034246
IRS990/AllOtherExpensesGrp/ProgramServicesAmt012888
IRS990/AllOtherExpensesGrp/TotalAmt047134
IRS990/AuditCommitteeInd01
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0The Organization
IRS990/BooksInCareOfDetail/PhoneNum02152224201
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt03908 Lancaster Avenue
IRS990/BooksInCareOfDetail/USAddress/CityNm0Philadelphia
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0PA
IRS990/BooksInCareOfDetail/USAddress/ZIPCd019104
IRS990/BusinessRlnWith35CtrlEntInd00
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/CashNonInterestBearingGrp/BOYAmt0641641
IRS990/CashNonInterestBearingGrp/EOYAmt0944181
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd00
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt017334
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt017333
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt017333
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt052000
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd00
IRS990/CompensationProcessOtherInd00
IRS990/ConflictOfInterestPolicyInd00
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/CreditCounselingInd00
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0999291
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt089
IRS990/CYOtherExpensesAmt0549671
IRS990/CYOtherRevenueAmt02347
IRS990/CYProgramServiceRevenueAmt035957
IRS990/CYRevenuesLessExpensesAmt0186474
IRS990/CYSalariesCompEmpBnftPaidAmt0301539
IRS990/CYTotalExpensesAmt0851210
IRS990/CYTotalFundraisingExpenseAmt034822
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt01037684
IRS990/DecisionsSubjectToApprovaInd00
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd00
IRS990/DelegationOfMgmtDutiesInd00
IRS990/DepreciationDepletionGrp/ProgramServicesAmt043233
IRS990/DepreciationDepletionGrp/TotalAmt043233
IRS990/Desc0Explore, develop and advance the use of video as an artistic medium and as a tool for progressive social change.
IRS990/DescribedInSection501c3Ind01
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd00
IRS990/DonorAdvisedFundInd00
IRS990/DonorRestrictionNetAssetsGrp/BOYAmt01398082
IRS990/DonorRestrictionNetAssetsGrp/EOYAmt01582864
IRS990/DonorRstrOrQuasiEndowmentsInd00
IRS990/ElectionOfBoardMembersInd00
IRS990/EmployeeCnt013
IRS990/EmploymentTaxReturnsFiledInd01
IRS990/EngagedInExcessBenefitTransInd00
IRS990/ExpenseAmt0480921
IRS990/FamilyOrBusinessRlnInd01
IRS990/FederalGrantAuditRequiredInd00
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt018694
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt065675
IRS990/FeesForServicesOtherGrp/TotalAmt084369
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt01.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt61.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt71.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt81.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt940.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt90
IRS990/Form990PartVIISectionAGrp/PersonNm0Regina Austin
IRS990/Form990PartVIISectionAGrp/PersonNm1Maida Odom
IRS990/Form990PartVIISectionAGrp/PersonNm2Frederica Massiah-Jackson
IRS990/Form990PartVIISectionAGrp/PersonNm3Joyce Wilkerson
IRS990/Form990PartVIISectionAGrp/PersonNm4Pepon Osorio
IRS990/Form990PartVIISectionAGrp/PersonNm5Michael Repak
IRS990/Form990PartVIISectionAGrp/PersonNm6Denise Brown
IRS990/Form990PartVIISectionAGrp/PersonNm7Karen Redrobe
IRS990/Form990PartVIISectionAGrp/PersonNm8Samantha Porter
IRS990/Form990PartVIISectionAGrp/PersonNm9Louis Massiah
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt952000
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/TitleTxt0Co-Chair
IRS990/Form990PartVIISectionAGrp/TitleTxt1Secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt2Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt3Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt4Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt5Treasurer
IRS990/Form990PartVIISectionAGrp/TitleTxt6Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt7Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt8Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt9Executive Director
IRS990/Form990ProvidedToGvrnBodyInd00
IRS990/FormationYr01982
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd01
IRS990/FundraisingActivitiesInd00
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt011
IRS990/GovernmentGrantsAmt0103831
IRS990/GrantsToIndividualsInd00
IRS990/GrantsToOrganizationsInd00
IRS990/GrantToRelatedPersonInd00
IRS990/GrossReceiptsAmt01037684
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd00
IRS990/IndependentAuditFinclStmtInd01
IRS990/IndependentVotingMemberCnt011
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InsuranceGrp/ManagementAndGeneralAmt010158
IRS990/InsuranceGrp/TotalAmt010158
IRS990/InterestGrp/ManagementAndGeneralAmt0307
IRS990/InterestGrp/TotalAmt0307
IRS990/InvestmentIncomeGrp/ExclusionAmt089
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt089
IRS990/InvestmentInJointVentureInd00
IRS990/IRPDocumentCnt041
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0291212
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0134568
IRS990/LandBldgEquipBasisNetGrp/EOYAmt091335
IRS990/LandBldgEquipCostOrOtherBssAmt0382547
IRS990/LegalDomicileStateCd0PA
IRS990/LoanOutstandingInd00
IRS990/LobbyingActivitiesInd00
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembershipDuesAmt04507
IRS990/MembersOrStockholdersInd00
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd01
IRS990/MinutesOfGoverningBodyInd01
IRS990/MissionDesc0Video and film production education and the incubation of a non-commercial community radio station.
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/NetAssetsOrFundBalancesBOYAmt01618048
IRS990/NetAssetsOrFundBalancesEOYAmt01804522
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt0219966
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt0221658
IRS990/NondeductibleContributionsInd00
IRS990/OccupancyGrp/ProgramServicesAmt071124
IRS990/OccupancyGrp/TotalAmt071124
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt0250248
IRS990/OtherAssetsTotalGrp/EOYAmt0277602
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherEmployeeBenefitsGrp/FundraisingAmt02325
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt02618
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt015163
IRS990/OtherEmployeeBenefitsGrp/TotalAmt020106
IRS990/OtherExpensesGrp/Desc0Fiscal sponsorship expe
IRS990/OtherExpensesGrp/Desc1Awards expense
IRS990/OtherExpensesGrp/Desc2Equipment and furniture
IRS990/OtherExpensesGrp/Desc3Printing
IRS990/OtherExpensesGrp/ProgramServicesAmt0214991
IRS990/OtherExpensesGrp/ProgramServicesAmt149440
IRS990/OtherExpensesGrp/ProgramServicesAmt215395
IRS990/OtherExpensesGrp/ProgramServicesAmt39940
IRS990/OtherExpensesGrp/TotalAmt0214991
IRS990/OtherExpensesGrp/TotalAmt149440
IRS990/OtherExpensesGrp/TotalAmt215395
IRS990/OtherExpensesGrp/TotalAmt39940
IRS990/OtherRevenueMiscGrp/BusinessCd0900099
IRS990/OtherRevenueMiscGrp/Desc0Other Revenue
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt02347
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt02347
IRS990/OtherRevenueTotalAmt02347
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt012702
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt016496
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0178565
IRS990/OtherSalariesAndWagesGrp/TotalAmt0207763
IRS990/PartialLiquidationInd00
IRS990/PayrollTaxesGrp/FundraisingAmt02461
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt02822
IRS990/PayrollTaxesGrp/ProgramServicesAmt016387
IRS990/PayrollTaxesGrp/TotalAmt021670
IRS990/PledgesAndGrantsReceivableGrp/BOYAmt0580370
IRS990/PledgesAndGrantsReceivableGrp/EOYAmt0510903
IRS990/PoliticalCampaignActyInd00
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt04917
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt05000
IRS990/PrincipalOfficerNm0Louis Massiah
IRS990/ProfessionalFundraisingInd00
IRS990/ProgramServiceRevenueGrp/BusinessCd0900099
IRS990/ProgramServiceRevenueGrp/BusinessCd1900099
IRS990/ProgramServiceRevenueGrp/Desc0Services, sales and ot
IRS990/ProgramServiceRevenueGrp/Desc1Workshop fees
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt022685
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt113272
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt022685
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt113272
IRS990/ProgSrvcAccomActy2Grp/Desc0Radio station WPEB 88.1 FM - a one watt community radio station serving listeners of West Philadelphia.
IRS990/ProgSrvcAccomActy2Grp/ExpenseAmt017802
IRS990/ProgSrvcAccomActy2Grp/RevenueAmt04270
IRS990/ProgSrvcAccomActy3Grp/Desc0Fiscal sponsorship
IRS990/ProgSrvcAccomActy3Grp/ExpenseAmt0214991
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt01752369
IRS990/PYExcessBenefitTransInd00
IRS990/PYGrantsAndSimilarPaidAmt00
IRS990/PYInvestmentIncomeAmt060
IRS990/PYOtherExpensesAmt0549918
IRS990/PYOtherRevenueAmt02261
IRS990/PYProgramServiceRevenueAmt059316
IRS990/PYRevenuesLessExpensesAmt01024373
IRS990/PYSalariesCompEmpBnftPaidAmt0239715
IRS990/PYTotalExpensesAmt0789633
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt01814006
IRS990/QuidProQuoContributionsInd00
IRS990/ReconcilationRevenueExpnssAmt0186474
IRS990/RelatedEntityInd00
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/ReportInvestmentsOtherSecInd00
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd01
IRS990/ReportOtherLiabilitiesInd00
IRS990/ReportProgramRelatedInvstInd00
IRS990/RevenueAmt031687
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt0Description: Capacity building grant Amount: 0.
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc0Schedule A, Part VI, List of Unusual Grants:
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0994784
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0646999
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0808349
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt0409567
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt0199139
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt03058838
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt089
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt060
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt023
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt014
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt029
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt0215
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt040464
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt059316
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt034106
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt041862
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt027012
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0202760
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt089
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt060
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt023
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt014
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt029
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt0215
IRS990ScheduleA/InvestmentIncomeCYPct00.00010
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearAmt02347
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus1YearAmt02261
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus2YearsAmt0561
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus3YearsAmt0233
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus4YearsAmt02619
IRS990ScheduleA/OtherIncome509Grp/TotalAmt08021
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.99750
IRS990ScheduleA/PublicSupportPY509Pct00.99740
IRS990ScheduleA/PublicSupportTotal509Amt03261598
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt00
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt01035248
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0706315
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0842455
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0451429
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0226151
IRS990ScheduleA/Total509Grp/TotalAmt03261598
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt01037684
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0708636
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0843039
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0451676
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0228799
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt03269834
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd01
IRS990ScheduleD/EquipmentGrp/BookValueAmt014150
IRS990ScheduleD/EquipmentGrp/DepreciationAmt0171206
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt0185356
IRS990ScheduleD/ExpensesNotReportedAmt00
IRS990ScheduleD/ExpensesNotRptFinclStmtAmt00
IRS990ScheduleD/ExpensesSubtotalAmt0851210
IRS990ScheduleD/LeaseholdImprovementsGrp/BookValueAmt072590
IRS990ScheduleD/LeaseholdImprovementsGrp/DepreciationAmt0101626
IRS990ScheduleD/LeaseholdImprovementsGrp/OtherCostOrOtherBasisAmt0174216
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt0272602
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt15000
IRS990ScheduleD/OtherAssetsOrgGrp/Desc0Cash - Fiscal Sponsors
IRS990ScheduleD/OtherAssetsOrgGrp/Desc1Security deposit
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt04595
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt018380
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt022975
IRS990ScheduleD/RevenueNotReportedAmt00
IRS990ScheduleD/RevenueNotReportedFinclStmtAmt00
IRS990ScheduleD/RevenueSubtotalAmt01037684
IRS990ScheduleD/TotalBookValueLandBuildingsAmt091335
IRS990ScheduleD/TotalBookValueOtherAssetsAmt0277602
IRS990ScheduleD/TotalExpensesPerForm990Amt0851210
IRS990ScheduleD/TotalRevenuePerForm990Amt01037684
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt01037684
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt0851210
IRS990/ScheduleJRequiredInd00
IRS990/ScheduleORequiredInd01
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Louis Massiah, Executive Director and Frederica Massiah-Jackson are siblings.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1The Form 990 is reviewed by the Executive Director prior to being filed. The Form 990 is distributed to the Board of Directors either before or after filing.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2The Organization makes the Form 1023 and 990 available for public inspection upon request.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3The Organization makes its governing documents, conflict of interest policy and financial statements available to the public upon request.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990, Part VI, Section A, line 2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990, Part VI, Section B, line 11b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990, Part VI, Section C, line 18
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990, Part VI, Section C, line 19
IRS990/SchoolOperatingInd00
IRS990/SignificantChangeInd00
IRS990/SignificantNewProgramSrvcInd00
IRS990/StatesWhereCopyOfReturnIsFldCd0PA
IRS990/SubjectToExcsTaxNetInvstIncInd00
IRS990/SubjectToProxyTaxInd00
IRS990/SubjToTaxRmnrtnExPrchtPymtInd00
IRS990/TaxablePartyNotificationInd00
IRS990/TaxExemptBondsInd00
IRS990/TerminateOperationsInd00
IRS990/TotalAssetsBOYAmt01632124
IRS990/TotalAssetsEOYAmt01879980
IRS990/TotalAssetsGrp/BOYAmt01632124
IRS990/TotalAssetsGrp/EOYAmt01879980
IRS990/TotalCompGreaterThan150KInd00

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$4.04$0.57$3.47$1.05$1.75$0.70
2023Summary only. Only limited summary data is available for this year.$4.82$0.65$4.17$1.47$1.54$0.06
2022Summary only. Only limited summary data is available for this year.$4.85$0.62$4.23$4.68$1.03$3.65
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.57$0.01$2.56$1.72$0.97$0.75
2020Detailed filing. Detailed filing data is available for this year.$1.88$0.08$1.80$1.04$0.85$0.19
2019Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.63$0.01$1.62$1.81$0.79$1.02
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.61$0.01$0.59$0.84$0.64$0.20
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.40$0.06$0.34$0.45$0.43$0.03
2016Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.33$0.02$0.31$0.23$0.57$0.34
2015Detailed filing. Detailed filing data is available for this year.$0.72$0.07$0.65$0.96$0.52$0.45
2014Detailed filing. Detailed filing data is available for this year.$0.23$0.03$0.20$0.44$0.41$0.03
2013Detailed filing. Detailed filing data is available for this year.$0.21$0.04$0.17$0.39$0.42$0.03
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.24$0.04$0.21$0.34
2011Summary only. Only limited summary data is available for this year.$0.14$0.03$0.11$0.36$0.42$0.05
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.20$0.08$0.11$0.44