Civic Intelligence

The Scribe Video Center Inc.

990 • Fiscal year 2015 • EIN 23-2358942

Jan 01, 2015 to Dec 31, 2015 • Filed on Nov 15, 2016

Organization Profilewww.scribe.org

View Organization Page

4212 Chestnut StreetPhiladelphia, PA 19104-3015

(215) 222-4201

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

61st percentile

0.10x

Higher debt load relative to assets than 61% of similar nonprofits.

2015 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2015

Liabilities / Revenue

59th percentile

0.08x

Higher debt load relative to revenue than 59% of similar nonprofits.

2015 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2015

Net Margin

91st percentile

46%

Higher net margin than 91% of similar nonprofits.

2015 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2015

Top Officer Pay

51st percentile

$9,844

Higher top officer pay than 51% of similar nonprofits.

Top officer pay equals 1.0% of source-year revenue.

2015 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2015

Asset Growth

97th percentile

214%

Faster asset growth than 97% of similar nonprofits.

2015 filings • 501(c)3 • $500k-$1M nonprofits • Annualized from 2014 to 2015

Revenue Growth

94th percentile

120%

Faster revenue growth than 94% of similar nonprofits.

2015 filings • 501(c)3 • $500k-$1M nonprofits • Annualized from 2014 to 2015

Balance Sheet
Liabilities / Assets61st percentile

Assets

Up

$722,712

Up $492,318 (+214%) from 2014

Net Assets

Up

$648,613

Up $445,608 (+220%) from 2014

Liabilities

Up

$74,099

Up $46,710 (+171%) from 2014

Revenue And Expenses
Liabilities / Revenue59th percentileNet Margin91st percentile

Revenue

Up

$964,843

Up $526,947 (+120%) from 2014

Expenses

Up

$519,287

Up $111,357 (+27%) from 2014

Net Income

Up

$445,556

Up $415,590 (+1387%) from 2014

Historical Trend

Balance Sheet Trend

Asset Growth97th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$6.0M$4.0M$2.0M$0Assets 2010: $197,300Liabilities 2010: $83,425Net Assets 2010: $113,8752010Assets 2011: $141,256Liabilities 2011: $30,253Net Assets 2011: $111,0032011Assets 2012: $242,970Liabilities 2012: $36,181Net Assets 2012: $206,7892012Assets 2013: $209,930Liabilities 2013: $36,891Net Assets 2013: $173,0392013Assets 2014: $230,394Liabilities 2014: $27,389Net Assets 2014: $203,0052014Assets 2015: $722,712Liabilities 2015: $74,099Net Assets 2015: $648,6132015Assets 2016: $327,535Liabilities 2016: $16,719Net Assets 2016: $310,8162016Assets 2017: $395,634Liabilities 2017: $59,462Net Assets 2017: $336,1722017Assets 2018: $606,540Liabilities 2018: $12,865Net Assets 2018: $593,6752018Assets 2019: $1,632,124Liabilities 2019: $14,076Net Assets 2019: $1,618,0482019Assets 2020: $1,879,980Liabilities 2020: $75,458Net Assets 2020: $1,804,5222020Assets 2021: $2,570,357Liabilities 2021: $13,787Net Assets 2021: $2,556,5702021Assets 2022: $4,853,655Liabilities 2022: $621,541Net Assets 2022: $4,232,1142022Assets 2023: $4,821,064Liabilities 2023: $651,516Net Assets 2023: $4,169,5482023Assets 2024: $4,039,714Liabilities 2024: $567,745Net Assets 2024: $3,471,9692024

Highlighted filing

2015

Assets$722,712
Liabilities$74,099
Net Assets$648,613
Open 2015 Filing

Operations Trend

Revenue Growth94th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$6.0M$4.0M$2.0M$0-$2.0MExpenses 2010: $442,4552010Revenue 2011: $364,530Expenses 2011: $416,467Net Income 2011: -$51,9372011Expenses 2012: $343,4112012Revenue 2013: $387,626Expenses 2013: $421,376Net Income 2013: -$33,7502013Revenue 2014: $437,896Expenses 2014: $407,930Net Income 2014: $29,9662014Revenue 2015: $964,843Expenses 2015: $519,287Net Income 2015: $445,5562015Revenue 2016: $228,799Expenses 2016: $566,596Net Income 2016: -$337,7972016Revenue 2017: $451,676Expenses 2017: $426,320Net Income 2017: $25,3562017Revenue 2018: $843,039Expenses 2018: $641,596Net Income 2018: $201,4432018Revenue 2019: $1,814,006Expenses 2019: $789,633Net Income 2019: $1,024,3732019Revenue 2020: $1,037,684Expenses 2020: $851,210Net Income 2020: $186,4742020Revenue 2021: $1,723,982Expenses 2021: $971,774Net Income 2021: $752,2082021Revenue 2022: $4,679,737Expenses 2022: $1,029,193Net Income 2022: $3,650,5442022Revenue 2023: $1,473,661Expenses 2023: $1,536,227Net Income 2023: -$62,5662023Revenue 2024: $1,054,821Expenses 2024: $1,752,400Net Income 2024: -$697,5792024

Highlighted filing

2015

Revenue$964,843
Expenses$519,287
Net Income$445,556
Open 2015 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2015 to Dec 31, 2015
Signed
Nov 15, 2016
Return Version
2015v2.1
Gross Receipts
$964,843
Mission and Program Overview

Mission

Video and film production education and managing a non-profit community radio station.

Video and film production education and the incubation of a non-commercial community radio station.

Balance Sheet Detail
LineBeginningEndChange
Assets
Cash and Non-Interest-Bearing Accounts$11,142$353,665▲ $342,523
Pledges and Grants Receivable$196,667$278,693▲ $82,026
Accounts Receivable$11,431$42,150▲ $30,719
Land, Buildings, and Equipment, Net$3,879$2,715▼ $1,164
Total Assets$230,394$722,712▲ $492,318
Other Assets Total$7,275$45,489▲ $38,214
Liabilities
Other Liabilities$7,275$45,489▲ $38,214
Deferred Revenue-$25,000-
Accounts Payable and Accrued Expenses$20,114$3,610▼ $16,504
Total Liabilities$27,389$74,099▲ $46,710
Net Assets / Fund Balance
Temporarily Rstr Net Assets$202,398$636,821▲ $434,423
Unrestricted Net Assets$607$11,792▲ $11,185
Total Net Assets Fund Balance$203,005$648,613▲ $445,608
Total Liabilities and Net Assets / Fund Balance$230,394$722,712▲ $492,318

Asset Categories

AssetBook ValueDepreciationBasis
Equipment$2,715$154,843$157,558
Other Assets Org$45,489--
Compensation and Service Providers
Top Officer Pay51st percentile

Employees

NameTitleFull / Part TimeBaseTotal
Louis MassiahExecutive DirectorFT$9,844$9,844

Board Members and Trustees

NameTitle
Barbara GrantCo-Chair
Regina AustinCo-Chair
Denise BrownBoard Member
Frederica Massiah-JacksonBoard Member
Joyce WilkersonBoard Member
Pepin OsorioBoard Member
Maida OdomSecretary
Michael RepakTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$932,756
Program Service Revenue
$29,566
Investment Income
$18
Other Revenue
$2,503
All Other Contributions
$816,583
Change in Net Assets
$445,556

Audited Revenue Reconciliation

Revenue per Audited Statements
$964,843
Revenue Not Reported on Financial Statements
$0
Revenue Not Reported on Form 990
$52
Total Revenue per Audited Statements
$964,895
Total Revenue per Form 990
$964,843
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$334,033
Salaries, Compensation, and Employee Benefits$185,254
Total Fundraising Expense$7,778
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Fees for Services Other$80,639$95,511-$176,150
Other Salaries and Wages$99,162$41,090$6,578$146,830
Occupancy$65,321$3,438-$68,759
All Other Expenses$15,726$2,936-$18,662
Fees for Services Accounting-$15,641-$15,641
Other Employee Benefits$9,095$4,671$603$14,369
Payroll Taxes$8,994$4,620$597$14,211
Current Officers, Directors, Trustees, and Key Employees-$9,844-$9,844
Conferences and Meetings$9,730--$9,730
Insurance$3,908$3,907-$7,815
Other Expenses$7,604--$7,604
Fees for Services Legal-$1,195-$1,195
Depreciation Depletion$1,164--$1,164
Advertising$880--$880
Total Functional Expenses$328,656$182,853$7,778$519,287

Audited Expense Reconciliation

Line ItemAmount
Expenses per Audited Statements$519,287
Total Expenses per Audited Statements$519,287
Total Expenses per Form 990$519,287
Expenses Not Reported on Financial Statements$0
Expenses Not Reported on Form 990$0
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Fiscal sponsor payables$45,489
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Audit committee
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
No
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section A, line 2

“Louis Massiah, Executive Director and Frederica Massiah-Jackson are siblings.”

Form 990, Part VI, Section B, line 11

“The Form 990 is reviewed by the Executive Director prior to being filed. The Form 990 is distributed to the Board of Directors either before or after filing.”

Form 990, Part VI, Section C, line 18

“The Organization makes the Form 1023 and 990 available for public inspection upon request.”

Form 990, Part VI, Section C, line 19

“The Organization makes its governing documents, conflict of interest policy and financial statements available to the public upon request.”

Filing and Contact Details

Filer

Filer Name
Scribe Video Center Inc
EIN
23-2358942
Phone
2152224201
Address
4212 Chestnut Street, Philadelphia, PA 19104-3015

Signing Officer

Name
Louis Massiah
Title
Executive Director
Phone
2152224201
Signed
2016-11-15

Organization Details

Principal Officer
Louis Massiah
Formed
1982
Legal Domicile
Pa
Voting Board Members
9
Independent Board Members
9
Employees
28
Volunteers
9

Preparer

Firm
J Miller & Associates LLC
Address
1617 John F Kennedy Blvd Suite 1010, Philadelphia, PA 19103
Preparer
Joyce Miller CPA
Phone
2156001701
Supplemental Narrative

Additional Explanations

Form 990, Part IX, line 11G

“Mailing and design services: Program service expenses 5,641. Management and general expenses 0. Fundraising expenses 0. Total expenses 5,641. All other professional services: Program service expenses 74,998. Management and general expenses 95,511. Fundraising expenses 0. Total expenses 170,509.”

Raw XML AppendixShowing 400 of 453 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd00
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt020114
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt03610
IRS990/AccountsReceivableGrp/BOYAmt011431
IRS990/AccountsReceivableGrp/EOYAmt042150
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0Video and film production education and the incubation of a non-commercial community radio station.
IRS990/AdvertisingGrp/ProgramServicesAmt0880
IRS990/AdvertisingGrp/TotalAmt0880
IRS990/AllOtherContributionsAmt0816583
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt02936
IRS990/AllOtherExpensesGrp/ProgramServicesAmt015726
IRS990/AllOtherExpensesGrp/TotalAmt018662
IRS990/AuditCommitteeInd01
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0The Organization
IRS990/BooksInCareOfDetail/PhoneNum02152224201
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt04212 Chestnut Street
IRS990/BooksInCareOfDetail/USAddress/CityNm0Philadelphia
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0PA
IRS990/BooksInCareOfDetail/USAddress/ZIPCd0191043015
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOfficerEntInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/CashNonInterestBearingGrp/BOYAmt011142
IRS990/CashNonInterestBearingGrp/EOYAmt0353665
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd00
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt09844
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt09844
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd00
IRS990/CompensationProcessOtherInd00
IRS990/ConferencesMeetingsGrp/ProgramServicesAmt09730
IRS990/ConferencesMeetingsGrp/TotalAmt09730
IRS990/ConflictOfInterestPolicyInd00
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/CreditCounselingInd00
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0932756
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt018
IRS990/CYOtherExpensesAmt0334033
IRS990/CYOtherRevenueAmt02503
IRS990/CYProgramServiceRevenueAmt029566
IRS990/CYRevenuesLessExpensesAmt0445556
IRS990/CYSalariesCompEmpBnftPaidAmt0185254
IRS990/CYTotalExpensesAmt0519287
IRS990/CYTotalFundraisingExpenseAmt07778
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0964843
IRS990/DecisionsSubjectToApprovaInd00
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd00
IRS990/DeferredRevenueGrp/EOYAmt025000
IRS990/DelegationOfMgmtDutiesInd00
IRS990/DepreciationDepletionGrp/ProgramServicesAmt01164
IRS990/DepreciationDepletionGrp/TotalAmt01164
IRS990/Desc0Explore, develop and advance the use of video as an artistic medium and as a tool for progressive social change.
IRS990/DescribedInSection501c3Ind01
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd00
IRS990/DonatedServicesAndUseFcltsAmt052
IRS990/DonorAdvisedFundInd00
IRS990/ElectionOfBoardMembersInd00
IRS990/EmployeeCnt028
IRS990/EmploymentTaxReturnsFiledInd01
IRS990/EngagedInExcessBenefitTransInd00
IRS990/ExpenseAmt0302682
IRS990/FamilyOrBusinessRlnInd01
IRS990/FederalGrantAuditRequiredInd00
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt015641
IRS990/FeesForServicesAccountingGrp/TotalAmt015641
IRS990/FeesForServicesLegalGrp/ManagementAndGeneralAmt01195
IRS990/FeesForServicesLegalGrp/TotalAmt01195
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt095511
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt080639
IRS990/FeesForServicesOtherGrp/TotalAmt0176150
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt01.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt61.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt71.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt840.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd4X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/PersonNm0Regina Austin
IRS990/Form990PartVIISectionAGrp/PersonNm1Barbara Grant
IRS990/Form990PartVIISectionAGrp/PersonNm2Maida Odom
IRS990/Form990PartVIISectionAGrp/PersonNm3Frederica Massiah-Jackson
IRS990/Form990PartVIISectionAGrp/PersonNm4Joyce Wilkerson
IRS990/Form990PartVIISectionAGrp/PersonNm5Pepin Osorio
IRS990/Form990PartVIISectionAGrp/PersonNm6Michael Repak
IRS990/Form990PartVIISectionAGrp/PersonNm7Denise Brown
IRS990/Form990PartVIISectionAGrp/PersonNm8Louis Massiah
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt89844
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/TitleTxt0Co-Chair
IRS990/Form990PartVIISectionAGrp/TitleTxt1Co-Chair
IRS990/Form990PartVIISectionAGrp/TitleTxt2Secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt3Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt4Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt5Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt6Treasurer
IRS990/Form990PartVIISectionAGrp/TitleTxt7Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt8Executive Director
IRS990/Form990ProvidedToGvrnBodyInd00
IRS990/FormationYr01982
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd01
IRS990/FundraisingActivitiesInd00
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt09
IRS990/GovernmentGrantsAmt0115138
IRS990/GrantsToIndividualsInd00
IRS990/GrantsToOrganizationsInd00
IRS990/GrantToRelatedPersonInd00
IRS990/GrossReceiptsAmt0964843
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd00
IRS990/IndependentAuditFinclStmtInd01
IRS990/IndependentVotingMemberCnt09
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartIXInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InsuranceGrp/ManagementAndGeneralAmt03907
IRS990/InsuranceGrp/ProgramServicesAmt03908
IRS990/InsuranceGrp/TotalAmt07815
IRS990/InvestmentIncomeGrp/ExclusionAmt018
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt018
IRS990/InvestmentInJointVentureInd00
IRS990/IRPDocumentCnt036
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0154843
IRS990/LandBldgEquipBasisNetGrp/BOYAmt03879
IRS990/LandBldgEquipBasisNetGrp/EOYAmt02715
IRS990/LandBldgEquipCostOrOtherBssAmt0157558
IRS990/LegalDomicileStateCd0PA
IRS990/LoanOutstandingInd00
IRS990/LobbyingActivitiesInd00
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembershipDuesAmt01035
IRS990/MembersOrStockholdersInd00
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd01
IRS990/MinutesOfGoverningBodyInd01
IRS990/MissionDesc0Video and film production education and the incubation of a non-commercial community radio station.
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/NetAssetsOrFundBalancesBOYAmt0203005
IRS990/NetAssetsOrFundBalancesEOYAmt0648613
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NondeductibleContributionsInd00
IRS990/OccupancyGrp/ManagementAndGeneralAmt03438
IRS990/OccupancyGrp/ProgramServicesAmt065321
IRS990/OccupancyGrp/TotalAmt068759
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt07275
IRS990/OtherAssetsTotalGrp/EOYAmt045489
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherEmployeeBenefitsGrp/FundraisingAmt0603
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt04671
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt09095
IRS990/OtherEmployeeBenefitsGrp/TotalAmt014369
IRS990/OtherExpensesGrp/Desc0Printing
IRS990/OtherExpensesGrp/Desc1Archive
IRS990/OtherExpensesGrp/Desc2Supplies
IRS990/OtherExpensesGrp/Desc3Other expenses
IRS990/OtherExpensesGrp/ProgramServicesAmt09636
IRS990/OtherExpensesGrp/ProgramServicesAmt19085
IRS990/OtherExpensesGrp/ProgramServicesAmt27712
IRS990/OtherExpensesGrp/ProgramServicesAmt37604
IRS990/OtherExpensesGrp/TotalAmt09636
IRS990/OtherExpensesGrp/TotalAmt19085
IRS990/OtherExpensesGrp/TotalAmt27712
IRS990/OtherExpensesGrp/TotalAmt37604
IRS990/OtherLiabilitiesGrp/BOYAmt07275
IRS990/OtherLiabilitiesGrp/EOYAmt045489
IRS990/OtherRevenueMiscGrp/BusinessCd0900099
IRS990/OtherRevenueMiscGrp/Desc0Other Revenue
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt02503
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt02503
IRS990/OtherRevenueTotalAmt02503
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt06578
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt041090
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt099162
IRS990/OtherSalariesAndWagesGrp/TotalAmt0146830
IRS990/PartialLiquidationInd00
IRS990/PayrollTaxesGrp/FundraisingAmt0597
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt04620
IRS990/PayrollTaxesGrp/ProgramServicesAmt08994
IRS990/PayrollTaxesGrp/TotalAmt014211
IRS990/PledgesAndGrantsReceivableGrp/BOYAmt0196667
IRS990/PledgesAndGrantsReceivableGrp/EOYAmt0278693
IRS990/PoliticalCampaignActyInd00
IRS990/PrincipalOfficerNm0Louis Massiah
IRS990/ProfessionalFundraisingInd00
IRS990/ProgramServiceRevenueGrp/BusinessCd0900099
IRS990/ProgramServiceRevenueGrp/BusinessCd1900099
IRS990/ProgramServiceRevenueGrp/Desc0Workshop fees
IRS990/ProgramServiceRevenueGrp/Desc1Services, sales and ot
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt024717
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt14849
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt024717
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt14849
IRS990/ProgSrvcAccomActy2Grp/Desc0Radio station WPEB 88.1 FM - a one watt community radio station serving listeners of West Philadelphia.
IRS990/ProgSrvcAccomActy2Grp/ExpenseAmt025974
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt0396585
IRS990/PYExcessBenefitTransInd00
IRS990/PYGrantsAndSimilarPaidAmt00
IRS990/PYInvestmentIncomeAmt02
IRS990/PYOtherExpensesAmt0192628
IRS990/PYOtherRevenueAmt010085
IRS990/PYProgramServiceRevenueAmt031224
IRS990/PYRevenuesLessExpensesAmt029966
IRS990/PYSalariesCompEmpBnftPaidAmt0215302
IRS990/PYTotalExpensesAmt0407930
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt0437896
IRS990/QuidProQuoContributionsInd00
IRS990/ReconcilationRevenueExpnssAmt0445556
IRS990/RelatedEntityInd00
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/ReportInvestmentsOtherSecInd00
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd01
IRS990/ReportOtherLiabilitiesInd01
IRS990/ReportProgramRelatedInvstInd00
IRS990/RevenueAmt032069
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0931773
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0396585
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0340639
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt0393720
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt0311158
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt02373875
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt018
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt02
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt06
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt016
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt062
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt0104
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt030601
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt031224
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt044053
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt045461
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt053310
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0204649
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt018
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt02
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt06
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt016
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt062
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt0104
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00010
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearAmt02503
IRS990ScheduleA/OtherIncome509Grp/TotalAmt02503
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.99900
IRS990ScheduleA/PublicSupportPY509Pct00.99990
IRS990ScheduleA/PublicSupportTotal509Amt02578524
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt00
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0962374
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0427809
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0384692
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0439181
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0364468
IRS990ScheduleA/Total509Grp/TotalAmt02578524
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0964895
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0427811
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0384698
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0439197
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0364530
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt02581131
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd01
IRS990ScheduleD/DonatedServicesAndUseFcltsAmt052
IRS990ScheduleD/EquipmentGrp/BookValueAmt02715
IRS990ScheduleD/EquipmentGrp/DepreciationAmt0154843
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt0157558
IRS990ScheduleD/ExpensesNotReportedAmt00
IRS990ScheduleD/ExpensesNotRptFinclStmtAmt00
IRS990ScheduleD/ExpensesSubtotalAmt0519287
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt045489
IRS990ScheduleD/OtherAssetsOrgGrp/Desc0Cash - Fiscal Sponsors
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt045489
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0Fiscal sponsor payables
IRS990ScheduleD/RevenueNotReportedAmt052
IRS990ScheduleD/RevenueNotReportedFinclStmtAmt00
IRS990ScheduleD/RevenueSubtotalAmt0964843
IRS990ScheduleD/TotalBookValueLandBuildingsAmt02715
IRS990ScheduleD/TotalBookValueOtherAssetsAmt045489
IRS990ScheduleD/TotalExpensesPerForm990Amt0519287
IRS990ScheduleD/TotalLiabilityAmt045489
IRS990ScheduleD/TotalRevenuePerForm990Amt0964843
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt0964895
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt0519287
IRS990/ScheduleJRequiredInd00
IRS990/ScheduleORequiredInd01
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Louis Massiah, Executive Director and Frederica Massiah-Jackson are siblings.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1The Form 990 is reviewed by the Executive Director prior to being filed. The Form 990 is distributed to the Board of Directors either before or after filing.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2The Organization makes the Form 1023 and 990 available for public inspection upon request.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3The Organization makes its governing documents, conflict of interest policy and financial statements available to the public upon request.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Mailing and design services: Program service expenses 5,641. Management and general expenses 0. Fundraising expenses 0. Total expenses 5,641. All other professional services: Program service expenses 74,998. Management and general expenses 95,511. Fundraising expenses 0. Total expenses 170,509.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990, Part VI, Section A, line 2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990, Part VI, Section B, line 11
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990, Part VI, Section C, line 18
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990, Part VI, Section C, line 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990, Part IX, line 11g
IRS990/SchoolOperatingInd00
IRS990/SignificantChangeInd00
IRS990/SignificantNewProgramSrvcInd00
IRS990/StatesWhereCopyOfReturnIsFldCd0PA
IRS990/SubjectToProxyTaxInd00
IRS990/TaxablePartyNotificationInd00
IRS990/TaxExemptBondsInd00
IRS990/TemporarilyRstrNetAssetsGrp/BOYAmt0202398
IRS990/TemporarilyRstrNetAssetsGrp/EOYAmt0636821
IRS990/TempOrPermanentEndowmentsInd00
IRS990/TerminateOperationsInd00
IRS990/TotalAssetsBOYAmt0230394
IRS990/TotalAssetsEOYAmt0722712
IRS990/TotalAssetsGrp/BOYAmt0230394
IRS990/TotalAssetsGrp/EOYAmt0722712
IRS990/TotalCompGreaterThan150KInd00
IRS990/TotalContributionsAmt0932756
IRS990/TotalEmployeeCnt028
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt07778
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt0182853
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0328656
IRS990/TotalFunctionalExpensesGrp/TotalAmt0519287
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt027389
IRS990/TotalLiabilitiesEOYAmt074099
IRS990/TotalLiabilitiesGrp/BOYAmt027389
IRS990/TotalLiabilitiesGrp/EOYAmt074099
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt0203005
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt0648613

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2015 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$722,712
Liabilities
$74,099
Net assets
$648,613
Revenue
$964,843
Expenses
$519,287
Net income
$445,556
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$4.04$0.57$3.47$1.05$1.75$0.70
2023Summary only. Only limited summary data is available for this year.$4.82$0.65$4.17$1.47$1.54$0.06
2022Summary only. Only limited summary data is available for this year.$4.85$0.62$4.23$4.68$1.03$3.65
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.57$0.01$2.56$1.72$0.97$0.75
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.88$0.08$1.80$1.04$0.85$0.19
2019Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.63$0.01$1.62$1.81$0.79$1.02
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.61$0.01$0.59$0.84$0.64$0.20
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.40$0.06$0.34$0.45$0.43$0.03
2016Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.33$0.02$0.31$0.23$0.57$0.34
2015Detailed filing. Detailed filing data is available for this year.$0.72$0.07$0.65$0.96$0.52$0.45
2014Detailed filing. Detailed filing data is available for this year.$0.23$0.03$0.20$0.44$0.41$0.03
2013Detailed filing. Detailed filing data is available for this year.$0.21$0.04$0.17$0.39$0.42$0.03
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.24$0.04$0.21$0.34
2011Summary only. Only limited summary data is available for this year.$0.14$0.03$0.11$0.36$0.42$0.05
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.20$0.08$0.11$0.44