Civic Intelligence

The Scribe Video Center Inc.

990 • Fiscal year 2017 • EIN 23-2358942

Jan 01, 2017 to Dec 31, 2017 • Filed on Nov 15, 2018

Organization Profilewww.scribe.org

View Organization Page

3908 Lancaster AvenuePhiladelphia, PA 19104

(215) 222-4201

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

81st percentile

0.15x

Higher debt load relative to assets than 81% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Liabilities / Revenue

84th percentile

0.13x

Higher debt load relative to revenue than 84% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Net Margin

55th percentile

5.6%

Higher net margin than 55% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Top Officer Pay

84th percentile

$22,000

Higher top officer pay than 84% of similar nonprofits.

Top officer pay equals 4.9% of source-year revenue.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Asset Growth

72nd percentile

21%

Faster asset growth than 72% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

92nd percentile

97%

Faster revenue growth than 92% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Balance Sheet
Liabilities / Assets81st percentile

Assets

Up

$395,634

Up $68,099 (+21%) from 2016

Net Assets

Up

$336,172

Up $25,356 (+8.2%) from 2016

Liabilities

Up

$59,462

Up $42,743 (+256%) from 2016

Revenue And Expenses
Liabilities / Revenue84th percentileNet Margin55th percentile

Revenue

Up

$451,676

Up $222,877 (+97%) from 2016

Expenses

Down

$426,320

Down $140,276 (-25%) from 2016

Net Income

Up

$25,356

Up $363,153 (+108%) from 2016

Historical Trend

Balance Sheet Trend

Asset Growth72nd percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$6.0M$4.0M$2.0M$0Assets 2010: $197,300Liabilities 2010: $83,425Net Assets 2010: $113,8752010Assets 2011: $141,256Liabilities 2011: $30,253Net Assets 2011: $111,0032011Assets 2012: $242,970Liabilities 2012: $36,181Net Assets 2012: $206,7892012Assets 2013: $209,930Liabilities 2013: $36,891Net Assets 2013: $173,0392013Assets 2014: $230,394Liabilities 2014: $27,389Net Assets 2014: $203,0052014Assets 2015: $722,712Liabilities 2015: $74,099Net Assets 2015: $648,6132015Assets 2016: $327,535Liabilities 2016: $16,719Net Assets 2016: $310,8162016Assets 2017: $395,634Liabilities 2017: $59,462Net Assets 2017: $336,1722017Assets 2018: $606,540Liabilities 2018: $12,865Net Assets 2018: $593,6752018Assets 2019: $1,632,124Liabilities 2019: $14,076Net Assets 2019: $1,618,0482019Assets 2020: $1,879,980Liabilities 2020: $75,458Net Assets 2020: $1,804,5222020Assets 2021: $2,570,357Liabilities 2021: $13,787Net Assets 2021: $2,556,5702021Assets 2022: $4,853,655Liabilities 2022: $621,541Net Assets 2022: $4,232,1142022Assets 2023: $4,821,064Liabilities 2023: $651,516Net Assets 2023: $4,169,5482023Assets 2024: $4,039,714Liabilities 2024: $567,745Net Assets 2024: $3,471,9692024

Highlighted filing

2017

Assets$395,634
Liabilities$59,462
Net Assets$336,172
Open 2017 Filing

Operations Trend

Revenue Growth92nd percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$6.0M$4.0M$2.0M$0-$2.0MExpenses 2010: $442,4552010Revenue 2011: $364,530Expenses 2011: $416,467Net Income 2011: -$51,9372011Expenses 2012: $343,4112012Revenue 2013: $387,626Expenses 2013: $421,376Net Income 2013: -$33,7502013Revenue 2014: $437,896Expenses 2014: $407,930Net Income 2014: $29,9662014Revenue 2015: $964,843Expenses 2015: $519,287Net Income 2015: $445,5562015Revenue 2016: $228,799Expenses 2016: $566,596Net Income 2016: -$337,7972016Revenue 2017: $451,676Expenses 2017: $426,320Net Income 2017: $25,3562017Revenue 2018: $843,039Expenses 2018: $641,596Net Income 2018: $201,4432018Revenue 2019: $1,814,006Expenses 2019: $789,633Net Income 2019: $1,024,3732019Revenue 2020: $1,037,684Expenses 2020: $851,210Net Income 2020: $186,4742020Revenue 2021: $1,723,982Expenses 2021: $971,774Net Income 2021: $752,2082021Revenue 2022: $4,679,737Expenses 2022: $1,029,193Net Income 2022: $3,650,5442022Revenue 2023: $1,473,661Expenses 2023: $1,536,227Net Income 2023: -$62,5662023Revenue 2024: $1,054,821Expenses 2024: $1,752,400Net Income 2024: -$697,5792024

Highlighted filing

2017

Revenue$451,676
Expenses$426,320
Net Income$25,356
Open 2017 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2017 to Dec 31, 2017
Signed
Nov 15, 2018
Return Version
2017v2.3
Gross Receipts
$451,676
Mission and Program Overview

Mission

Video and film production education and managing a non-profit community radio station.

Video and film production education and the incubation of a non-commercial community radio station.

Balance Sheet Detail
LineBeginningEndChange
Assets
Cash and Non-Interest-Bearing Accounts$131,291$149,836▲ $18,545
Pledges and Grants Receivable$99,335$78,750▼ $20,585
Accounts Receivable$48,755$51,120▲ $2,365
Land, Buildings, and Equipment, Net$8,027$45,143▲ $37,116
Prepaid Expenses and Deferred Charges$4,100$9,725▲ $5,625
Total Assets$327,535$395,634▲ $68,099
Other Assets Total$36,027$61,060▲ $25,033
Liabilities
Other Liabilities$13,052$56,060▲ $43,008
Accounts Payable and Accrued Expenses$3,667$3,402▼ $265
Total Liabilities$16,719$59,462▲ $42,743
Net Assets / Fund Balance
Temporarily Rstr Net Assets$305,871$323,800▲ $17,929
Unrestricted Net Assets$4,945$12,372▲ $7,427
Total Net Assets Fund Balance$310,816$336,172▲ $25,356
Total Liabilities and Net Assets / Fund Balance$327,535$395,634▲ $68,099

Asset Categories

AssetBook ValueDepreciationBasis
Equipment$5,657$159,410$165,067
Other Land Buildings$18,380$4,595$22,975
Leasehold Improvements$21,106-$21,106
Other Assets Org$5,000--
Compensation and Service Providers
Top Officer Pay84th percentile

Employees

NameTitleFull / Part TimeBaseTotal
Louis MassiahExecutive DirectorFT$22,000$22,000

Board Members and Trustees

NameTitle
Barbara GrantCo-Chair
Regina AustinCo-Chair
Denise BrownBoard Member
Frederica Massiah-JacksonBoard Member
Joyce WilkersonBoard Member
Pepin OsorioBoard Member
Maida OdomSecretary
Michael RepakTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$412,232
Program Service Revenue
$39,197
Investment Income
$14
Other Revenue
$233
All Other Contributions
$357,643
Change in Net Assets
$25,356

Audited Revenue Reconciliation

Revenue per Audited Statements
$451,676
Revenue Not Reported on Financial Statements
$0
Revenue Not Reported on Form 990
$0
Total Revenue per Audited Statements
$451,676
Total Revenue per Form 990
$451,676
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$224,295
Other Expenses$202,025
Total Fundraising Expense$9,033
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$146,473$16,226$7,750$170,449
Occupancy$60,768$2,514-$63,282
Fees for Services Other$49,453$9,423-$58,876
Current Officers, Directors, Trustees, and Key Employees-$22,000-$22,000
Payroll Taxes$13,323$3,477$705$17,505
All Other Expenses$15,758$502-$16,260
Other Employee Benefits$10,914$2,849$578$14,341
Insurance$6,712$5,564-$12,276
Travel$9,890--$9,890
Depreciation Depletion$7,211--$7,211
Other Expenses$5,347$407-$5,347
Advertising$591--$591
Total Functional Expenses$354,325$62,962$9,033$426,320

Audited Expense Reconciliation

Line ItemAmount
Expenses per Audited Statements$426,320
Total Expenses per Audited Statements$426,320
Total Expenses per Form 990$426,320
Expenses Not Reported on Financial Statements$0
Expenses Not Reported on Form 990$0
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Fiscal sponsor payables$56,060
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Audit committee
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
No
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section A, line 2

“Louis Massiah, Executive Director and Frederica Massiah-Jackson are siblings.”

Form 990, Part VI, Section B, line 11B

“The Form 990 is reviewed by the Executive Director prior to being filed. The Form 990 is distributed to the Board of Directors either before or after filing.”

Form 990, Part VI, Section C, line 18

“The Organization makes the Form 1023 and 990 available for public inspection upon request.”

Form 990, Part VI, Section C, line 19

“The Organization makes its governing documents, conflict of interest policy and financial statements available to the public upon request.”

Filing and Contact Details

Filer

Filer Name
Scribe Video Center Inc
EIN
23-2358942
Phone
2152224201
Address
3908 Lancaster Avenue, Philadelphia, PA 19104

Signing Officer

Name
Louis Massiah
Title
Executive Director
Phone
2152224201
Signed
2018-11-15

Organization Details

Principal Officer
Louis Massiah
Formed
1982
Legal Domicile
Pa
Voting Board Members
9
Independent Board Members
9
Employees
14
Volunteers
9

Preparer

Firm
J Miller & Associates LLC
Address
1617 John F Kennedy Blvd Suite 1010, Philadelphia, PA 19103
Preparer
Joyce Miller CPA
Phone
2156001701
Supplemental Narrative

Additional Explanations

Form 990, Part IX, line 11G

“Mailing and design services: Program service expenses 6,974. Management and general expenses 0. Fundraising expenses 0. Total expenses 6,974. All other professional services: Program service expenses 42,479. Management and general expenses 9,423. Fundraising expenses 0. Total expenses 51,902.”

Raw XML AppendixShowing 400 of 458 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd00
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt03667
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt03402
IRS990/AccountsReceivableGrp/BOYAmt048755
IRS990/AccountsReceivableGrp/EOYAmt051120
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0Video and film production education and the incubation of a non-commercial community radio station.
IRS990/AddressChangeInd0X
IRS990/AdvertisingGrp/ProgramServicesAmt0591
IRS990/AdvertisingGrp/TotalAmt0591
IRS990/AllOtherContributionsAmt0357643
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt0502
IRS990/AllOtherExpensesGrp/ProgramServicesAmt015758
IRS990/AllOtherExpensesGrp/TotalAmt016260
IRS990/AuditCommitteeInd00
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0The Organization
IRS990/BooksInCareOfDetail/PhoneNum02152224201
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt03908 Lancaster Avenue
IRS990/BooksInCareOfDetail/USAddress/CityNm0Philadelphia
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0PA
IRS990/BooksInCareOfDetail/USAddress/ZIPCd019104
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOfficerEntInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/CashNonInterestBearingGrp/BOYAmt0131291
IRS990/CashNonInterestBearingGrp/EOYAmt0149836
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd00
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt022000
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt022000
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd00
IRS990/CompensationProcessOtherInd00
IRS990/ConflictOfInterestPolicyInd00
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/CreditCounselingInd00
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0412232
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt014
IRS990/CYOtherExpensesAmt0202025
IRS990/CYOtherRevenueAmt0233
IRS990/CYProgramServiceRevenueAmt039197
IRS990/CYRevenuesLessExpensesAmt025356
IRS990/CYSalariesCompEmpBnftPaidAmt0224295
IRS990/CYTotalExpensesAmt0426320
IRS990/CYTotalFundraisingExpenseAmt09033
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0451676
IRS990/DecisionsSubjectToApprovaInd00
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd00
IRS990/DelegationOfMgmtDutiesInd00
IRS990/DepreciationDepletionGrp/ProgramServicesAmt07211
IRS990/DepreciationDepletionGrp/TotalAmt07211
IRS990/Desc0Explore, develop and advance the use of video as an artistic medium and as a tool for progressive social change.
IRS990/DescribedInSection501c3Ind01
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd00
IRS990/DonorAdvisedFundInd00
IRS990/ElectionOfBoardMembersInd00
IRS990/EmployeeCnt014
IRS990/EmploymentTaxReturnsFiledInd01
IRS990/EngagedInExcessBenefitTransInd00
IRS990/ExpenseAmt0334471
IRS990/FamilyOrBusinessRlnInd01
IRS990/FederalGrantAuditRequiredInd00
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt09423
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt049453
IRS990/FeesForServicesOtherGrp/TotalAmt058876
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt01.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt61.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt71.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt840.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd4X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/PersonNm0Regina Austin
IRS990/Form990PartVIISectionAGrp/PersonNm1Barbara Grant
IRS990/Form990PartVIISectionAGrp/PersonNm2Maida Odom
IRS990/Form990PartVIISectionAGrp/PersonNm3Frederica Massiah-Jackson
IRS990/Form990PartVIISectionAGrp/PersonNm4Joyce Wilkerson
IRS990/Form990PartVIISectionAGrp/PersonNm5Pepin Osorio
IRS990/Form990PartVIISectionAGrp/PersonNm6Michael Repak
IRS990/Form990PartVIISectionAGrp/PersonNm7Denise Brown
IRS990/Form990PartVIISectionAGrp/PersonNm8Louis Massiah
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt822000
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/TitleTxt0Co-Chair
IRS990/Form990PartVIISectionAGrp/TitleTxt1Co-Chair
IRS990/Form990PartVIISectionAGrp/TitleTxt2Secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt3Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt4Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt5Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt6Treasurer
IRS990/Form990PartVIISectionAGrp/TitleTxt7Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt8Executive Director
IRS990/Form990ProvidedToGvrnBodyInd00
IRS990/FormationYr01982
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd01
IRS990/FundraisingActivitiesInd00
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt09
IRS990/GovernmentGrantsAmt051924
IRS990/GrantsToIndividualsInd00
IRS990/GrantsToOrganizationsInd00
IRS990/GrantToRelatedPersonInd00
IRS990/GrossReceiptsAmt0451676
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd00
IRS990/IndependentAuditFinclStmtInd01
IRS990/IndependentVotingMemberCnt09
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartIXInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InsuranceGrp/ManagementAndGeneralAmt05564
IRS990/InsuranceGrp/ProgramServicesAmt06712
IRS990/InsuranceGrp/TotalAmt012276
IRS990/InvestmentIncomeGrp/ExclusionAmt014
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt014
IRS990/InvestmentInJointVentureInd00
IRS990/IRPDocumentCnt043
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0164005
IRS990/LandBldgEquipBasisNetGrp/BOYAmt08027
IRS990/LandBldgEquipBasisNetGrp/EOYAmt045143
IRS990/LandBldgEquipCostOrOtherBssAmt0209148
IRS990/LegalDomicileStateCd0PA
IRS990/LoanOutstandingInd00
IRS990/LobbyingActivitiesInd00
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembershipDuesAmt02665
IRS990/MembersOrStockholdersInd00
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd01
IRS990/MinutesOfGoverningBodyInd01
IRS990/MissionDesc0Video and film production education and the incubation of a non-commercial community radio station.
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/NetAssetsOrFundBalancesBOYAmt0310816
IRS990/NetAssetsOrFundBalancesEOYAmt0336172
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NondeductibleContributionsInd00
IRS990/OccupancyGrp/ManagementAndGeneralAmt02514
IRS990/OccupancyGrp/ProgramServicesAmt060768
IRS990/OccupancyGrp/TotalAmt063282
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt036027
IRS990/OtherAssetsTotalGrp/EOYAmt061060
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherEmployeeBenefitsGrp/FundraisingAmt0578
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt02849
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt010914
IRS990/OtherEmployeeBenefitsGrp/TotalAmt014341
IRS990/OtherExpensesGrp/Desc0Other expenses
IRS990/OtherExpensesGrp/Desc1Telephone
IRS990/OtherExpensesGrp/Desc2Printing
IRS990/OtherExpensesGrp/Desc3Supplies
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt0407
IRS990/OtherExpensesGrp/ProgramServicesAmt012252
IRS990/OtherExpensesGrp/ProgramServicesAmt17736
IRS990/OtherExpensesGrp/ProgramServicesAmt27897
IRS990/OtherExpensesGrp/ProgramServicesAmt35347
IRS990/OtherExpensesGrp/TotalAmt012252
IRS990/OtherExpensesGrp/TotalAmt18143
IRS990/OtherExpensesGrp/TotalAmt27897
IRS990/OtherExpensesGrp/TotalAmt35347
IRS990/OtherLiabilitiesGrp/BOYAmt013052
IRS990/OtherLiabilitiesGrp/EOYAmt056060
IRS990/OtherRevenueMiscGrp/BusinessCd0900099
IRS990/OtherRevenueMiscGrp/Desc0Other Revenue
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt0233
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt0233
IRS990/OtherRevenueTotalAmt0233
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt07750
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt016226
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0146473
IRS990/OtherSalariesAndWagesGrp/TotalAmt0170449
IRS990/PartialLiquidationInd00
IRS990/PayrollTaxesGrp/FundraisingAmt0705
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt03477
IRS990/PayrollTaxesGrp/ProgramServicesAmt013323
IRS990/PayrollTaxesGrp/TotalAmt017505
IRS990/PledgesAndGrantsReceivableGrp/BOYAmt099335
IRS990/PledgesAndGrantsReceivableGrp/EOYAmt078750
IRS990/PoliticalCampaignActyInd00
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt04100
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt09725
IRS990/PrincipalOfficerNm0Louis Massiah
IRS990/ProfessionalFundraisingInd00
IRS990/ProgramServiceRevenueGrp/BusinessCd0900099
IRS990/ProgramServiceRevenueGrp/BusinessCd1900099
IRS990/ProgramServiceRevenueGrp/Desc0Services, sales and ot
IRS990/ProgramServiceRevenueGrp/Desc1Workshop fees
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt020529
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt118668
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt020529
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt118668
IRS990/ProgSrvcAccomActy2Grp/Desc0Radio station WPEB 88.1 FM - a one watt community radio station serving listeners of West Philadelphia.
IRS990/ProgSrvcAccomActy2Grp/ExpenseAmt019854
IRS990/ProgSrvcAccomActy2Grp/RevenueAmt04405
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt0199139
IRS990/PYExcessBenefitTransInd00
IRS990/PYGrantsAndSimilarPaidAmt00
IRS990/PYInvestmentIncomeAmt029
IRS990/PYOtherExpensesAmt0335358
IRS990/PYOtherRevenueAmt02619
IRS990/PYProgramServiceRevenueAmt027012
IRS990/PYRevenuesLessExpensesAmt0-337797
IRS990/PYSalariesCompEmpBnftPaidAmt0231238
IRS990/PYTotalExpensesAmt0566596
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt0228799
IRS990/QuidProQuoContributionsInd00
IRS990/ReconcilationRevenueExpnssAmt025356
IRS990/RelatedEntityInd00
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/ReportInvestmentsOtherSecInd00
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd01
IRS990/ReportOtherLiabilitiesInd01
IRS990/ReportProgramRelatedInvstInd00
IRS990/RevenueAmt035025
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0409567
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0199139
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0931773
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt0396585
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt0340639
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt02277703
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt014
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt029
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt018
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt02
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt06
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt069
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt041862
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt027012
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt030601
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt031224
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt044053
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0174752
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt014
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt029
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt018
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt02
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt06
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt069
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearAmt0233
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus1YearAmt02619
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus2YearsAmt02503
IRS990ScheduleA/OtherIncome509Grp/TotalAmt05355
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.99780
IRS990ScheduleA/PublicSupportPY509Pct00.99790
IRS990ScheduleA/PublicSupportTotal509Amt02452455
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt00
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0451429
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0226151
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0962374
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0427809
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0384692
IRS990ScheduleA/Total509Grp/TotalAmt02452455
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0451676
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0228799
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0964895
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0427811
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0384698
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt02457879
IRS990/ScheduleBRequiredInd01
IRS990ScheduleD/EquipmentGrp/BookValueAmt05657
IRS990ScheduleD/EquipmentGrp/DepreciationAmt0159410
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt0165067
IRS990ScheduleD/ExpensesNotReportedAmt00
IRS990ScheduleD/ExpensesNotRptFinclStmtAmt00
IRS990ScheduleD/ExpensesSubtotalAmt0426320
IRS990ScheduleD/LeaseholdImprovementsGrp/BookValueAmt021106
IRS990ScheduleD/LeaseholdImprovementsGrp/OtherCostOrOtherBasisAmt021106
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt056060
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt15000
IRS990ScheduleD/OtherAssetsOrgGrp/Desc0Cash - Fiscal Sponsors
IRS990ScheduleD/OtherAssetsOrgGrp/Desc1Security deposit
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt018380
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt04595
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt022975
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt056060
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0Fiscal sponsor payables
IRS990ScheduleD/RevenueNotReportedAmt00
IRS990ScheduleD/RevenueNotReportedFinclStmtAmt00
IRS990ScheduleD/RevenueSubtotalAmt0451676
IRS990ScheduleD/TotalBookValueLandBuildingsAmt045143
IRS990ScheduleD/TotalBookValueOtherAssetsAmt061060
IRS990ScheduleD/TotalExpensesPerForm990Amt0426320
IRS990ScheduleD/TotalLiabilityAmt056060
IRS990ScheduleD/TotalRevenuePerForm990Amt0451676
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt0451676
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt0426320
IRS990/ScheduleJRequiredInd00
IRS990/ScheduleORequiredInd01
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Louis Massiah, Executive Director and Frederica Massiah-Jackson are siblings.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1The Form 990 is reviewed by the Executive Director prior to being filed. The Form 990 is distributed to the Board of Directors either before or after filing.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2The Organization makes the Form 1023 and 990 available for public inspection upon request.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3The Organization makes its governing documents, conflict of interest policy and financial statements available to the public upon request.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Mailing and design services: Program service expenses 6,974. Management and general expenses 0. Fundraising expenses 0. Total expenses 6,974. All other professional services: Program service expenses 42,479. Management and general expenses 9,423. Fundraising expenses 0. Total expenses 51,902.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990, Part VI, Section A, line 2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990, Part VI, Section B, line 11b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990, Part VI, Section C, line 18
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990, Part VI, Section C, line 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990, Part IX, line 11g
IRS990/SchoolOperatingInd00
IRS990/SignificantChangeInd00
IRS990/SignificantNewProgramSrvcInd00
IRS990/StatesWhereCopyOfReturnIsFldCd0PA
IRS990/SubjectToProxyTaxInd00
IRS990/TaxablePartyNotificationInd00
IRS990/TaxExemptBondsInd00
IRS990/TemporarilyRstrNetAssetsGrp/BOYAmt0305871
IRS990/TemporarilyRstrNetAssetsGrp/EOYAmt0323800
IRS990/TempOrPermanentEndowmentsInd00
IRS990/TerminateOperationsInd00
IRS990/TotalAssetsBOYAmt0327535
IRS990/TotalAssetsEOYAmt0395634
IRS990/TotalAssetsGrp/BOYAmt0327535
IRS990/TotalAssetsGrp/EOYAmt0395634
IRS990/TotalCompGreaterThan150KInd00
IRS990/TotalContributionsAmt0412232
IRS990/TotalEmployeeCnt014
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt09033
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt062962
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0354325
IRS990/TotalFunctionalExpensesGrp/TotalAmt0426320
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt016719
IRS990/TotalLiabilitiesEOYAmt059462
IRS990/TotalLiabilitiesGrp/BOYAmt016719
IRS990/TotalLiabilitiesGrp/EOYAmt059462
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt0310816
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt0336172
IRS990/TotalOtherCompensationAmt00
IRS990/TotalProgramServiceExpensesAmt0354325
IRS990/TotalProgramServiceRevenueAmt039197
IRS990/TotalReportableCompFromOrgAmt022000

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2017 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$395,634
Liabilities
$59,462
Net assets
$336,172
Revenue
$451,676
Expenses
$426,320
Net income
$25,356
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$4.04$0.57$3.47$1.05$1.75$0.70
2023Summary only. Only limited summary data is available for this year.$4.82$0.65$4.17$1.47$1.54$0.06
2022Summary only. Only limited summary data is available for this year.$4.85$0.62$4.23$4.68$1.03$3.65
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.57$0.01$2.56$1.72$0.97$0.75
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.88$0.08$1.80$1.04$0.85$0.19
2019Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.63$0.01$1.62$1.81$0.79$1.02
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.61$0.01$0.59$0.84$0.64$0.20
2017Detailed filing. Detailed filing data is available for this year.$0.40$0.06$0.34$0.45$0.43$0.03
2016Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.33$0.02$0.31$0.23$0.57$0.34
2015Detailed filing. Detailed filing data is available for this year.$0.72$0.07$0.65$0.96$0.52$0.45
2014Detailed filing. Detailed filing data is available for this year.$0.23$0.03$0.20$0.44$0.41$0.03
2013Detailed filing. Detailed filing data is available for this year.$0.21$0.04$0.17$0.39$0.42$0.03
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.24$0.04$0.21$0.34
2011Summary only. Only limited summary data is available for this year.$0.14$0.03$0.11$0.36$0.42$0.05
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.20$0.08$0.11$0.44