Civic Intelligence

The Scribe Video Center Inc.

990 • Fiscal year 2018 • EIN 23-2358942

Jan 01, 2018 to Dec 31, 2018 • Filed on Oct 28, 2019

Organization Profilewww.scribe.org

View Organization Page

3908 Lancaster AvenuePhiladelphia, PA 19104

(215) 222-4201

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

46th percentile

0.02x

Higher debt load relative to assets than 46% of similar nonprofits.

2018 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2018

Liabilities / Revenue

42nd percentile

0.02x

Higher debt load relative to revenue than 42% of similar nonprofits.

2018 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2018

Net Margin

80th percentile

24%

Higher net margin than 80% of similar nonprofits.

2018 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2018

Top Officer Pay

53rd percentile

$13,000

Higher top officer pay than 53% of similar nonprofits.

Top officer pay equals 1.5% of source-year revenue.

2018 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2018

Asset Growth

89th percentile

53%

Faster asset growth than 89% of similar nonprofits.

2018 filings • 501(c)3 • $500k-$1M nonprofits • Annualized from 2017 to 2018

Revenue Growth

92nd percentile

87%

Faster revenue growth than 92% of similar nonprofits.

2018 filings • 501(c)3 • $500k-$1M nonprofits • Annualized from 2017 to 2018

Balance Sheet
Liabilities / Assets46th percentile

Assets

Up

$606,540

Up $210,906 (+53%) from 2017

Net Assets

Up

$593,675

Up $257,503 (+77%) from 2017

Liabilities

Down

$12,865

Down $46,597 (-78%) from 2017

Revenue And Expenses
Liabilities / Revenue42nd percentileNet Margin80th percentile

Revenue

Up

$843,039

Up $391,363 (+87%) from 2017

Expenses

Up

$641,596

Up $215,276 (+50%) from 2017

Net Income

Up

$201,443

Up $176,087 (+694%) from 2017

Historical Trend

Balance Sheet Trend

Asset Growth89th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$6.0M$4.0M$2.0M$0Assets 2010: $197,300Liabilities 2010: $83,425Net Assets 2010: $113,8752010Assets 2011: $141,256Liabilities 2011: $30,253Net Assets 2011: $111,0032011Assets 2012: $242,970Liabilities 2012: $36,181Net Assets 2012: $206,7892012Assets 2013: $209,930Liabilities 2013: $36,891Net Assets 2013: $173,0392013Assets 2014: $230,394Liabilities 2014: $27,389Net Assets 2014: $203,0052014Assets 2015: $722,712Liabilities 2015: $74,099Net Assets 2015: $648,6132015Assets 2016: $327,535Liabilities 2016: $16,719Net Assets 2016: $310,8162016Assets 2017: $395,634Liabilities 2017: $59,462Net Assets 2017: $336,1722017Assets 2018: $606,540Liabilities 2018: $12,865Net Assets 2018: $593,6752018Assets 2019: $1,632,124Liabilities 2019: $14,076Net Assets 2019: $1,618,0482019Assets 2020: $1,879,980Liabilities 2020: $75,458Net Assets 2020: $1,804,5222020Assets 2021: $2,570,357Liabilities 2021: $13,787Net Assets 2021: $2,556,5702021Assets 2022: $4,853,655Liabilities 2022: $621,541Net Assets 2022: $4,232,1142022Assets 2023: $4,821,064Liabilities 2023: $651,516Net Assets 2023: $4,169,5482023Assets 2024: $4,039,714Liabilities 2024: $567,745Net Assets 2024: $3,471,9692024

Highlighted filing

2018

Assets$606,540
Liabilities$12,865
Net Assets$593,675
Open 2018 Filing

Operations Trend

Revenue Growth92nd percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$6.0M$4.0M$2.0M$0-$2.0MExpenses 2010: $442,4552010Revenue 2011: $364,530Expenses 2011: $416,467Net Income 2011: -$51,9372011Expenses 2012: $343,4112012Revenue 2013: $387,626Expenses 2013: $421,376Net Income 2013: -$33,7502013Revenue 2014: $437,896Expenses 2014: $407,930Net Income 2014: $29,9662014Revenue 2015: $964,843Expenses 2015: $519,287Net Income 2015: $445,5562015Revenue 2016: $228,799Expenses 2016: $566,596Net Income 2016: -$337,7972016Revenue 2017: $451,676Expenses 2017: $426,320Net Income 2017: $25,3562017Revenue 2018: $843,039Expenses 2018: $641,596Net Income 2018: $201,4432018Revenue 2019: $1,814,006Expenses 2019: $789,633Net Income 2019: $1,024,3732019Revenue 2020: $1,037,684Expenses 2020: $851,210Net Income 2020: $186,4742020Revenue 2021: $1,723,982Expenses 2021: $971,774Net Income 2021: $752,2082021Revenue 2022: $4,679,737Expenses 2022: $1,029,193Net Income 2022: $3,650,5442022Revenue 2023: $1,473,661Expenses 2023: $1,536,227Net Income 2023: -$62,5662023Revenue 2024: $1,054,821Expenses 2024: $1,752,400Net Income 2024: -$697,5792024

Highlighted filing

2018

Revenue$843,039
Expenses$641,596
Net Income$201,443
Open 2018 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2018 to Dec 31, 2018
Signed
Oct 28, 2019
Return Version
2018v3.1
Gross Receipts
$843,039
Mission and Program Overview

Mission

Video and film production education and managing a non-profit community radio station.

Video and film production education and the incubation of a non-commercial community radio station.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$45,143$171,477▲ $126,334
Pledges and Grants Receivable$78,750$170,789▲ $92,039
Cash and Non-Interest-Bearing Accounts$149,836$72,521▼ $77,315
Accounts Receivable$51,120$10,960▼ $40,160
Prepaid Expenses and Deferred Charges$9,725--
Total Assets$395,634$606,540▲ $210,906
Other Assets Total$61,060$180,793▲ $119,733
Liabilities
Other Liabilities$56,060$0▼ $56,060
Accounts Payable and Accrued Expenses$3,402$12,865▲ $9,463
Total Liabilities$59,462$12,865▼ $46,597
Net Assets / Fund Balance
Temporarily Rstr Net Assets$323,800$480,301▲ $156,501
Unrestricted Net Assets$12,372$113,374▲ $101,002
Total Net Assets Fund Balance$336,172$593,675▲ $257,503
Total Liabilities and Net Assets / Fund Balance$395,634$606,540▲ $210,906

Asset Categories

AssetBook ValueDepreciationBasis
Equipment$15,416$163,456$178,872
Leasehold Improvements$142,276$31,940$174,216
Other Land Buildings$13,785$9,190$22,975
Other Assets Org$5,000--
Compensation and Service Providers
Top Officer Pay53rd percentile

Employees

NameTitleFull / Part TimeBaseTotal
Louis MassiahExecutive DirectorFT$13,000$13,000

Board Members and Trustees

NameTitle
Barbara GrantCo-Chair
Regina AustinCo-Chair
Andrew McNallyBoard Member
Denise BrownBoard Member
Frederica Massiah-JacksonBoard Member
Joyce WilkersonBoard Member
Karen RedrobeBoard Member
Pepin OsorioBoard Member
Samantha PorterBoard Member
Maida OdomSecretary
Michael RepakTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$808,349
Program Service Revenue
$34,106
Investment Income
$23
Other Revenue
$561
All Other Contributions
$760,288
Change in Net Assets
$201,443
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$448,555
Salaries, Compensation, and Employee Benefits$193,041
Total Fundraising Expense$23,443
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$149,996$14,466$7,750$172,212
Fees for Services Other$79,489$11,781$262$91,532
Royalties$68,731$3,617-$72,348
Depreciation Depletion$40,581--$40,581
All Other Expenses$30,670$2,913$700$34,283
Travel$27,236--$27,236
Payroll Taxes$14,180$1,368$733$16,281
Other Expenses$9,488$152$741$10,229
Fees for Services Accounting-$7,550-$7,550
Other Employee Benefits$3,961$382$205$4,548
Insurance$300$3,907-$4,207
Advertising$915-$278$1,193
Total Functional Expenses$572,017$46,136$23,443$641,596
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Audit committee
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
No
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section A, line 2

“Louis Massiah, Executive Director and Frederica Massiah-Jackson are siblings.”

Form 990, Part VI, Section B, line 11B

“The Form 990 is reviewed by the Executive Director prior to being filed. The Form 990 is distributed to the Board of Directors either before or after filing.”

Form 990, Part VI, Section C, line 18

“The Organization makes the Form 1023 and 990 available for public inspection upon request.”

Form 990, Part VI, Section C, line 19

“The Organization makes its governing documents, conflict of interest policy and financial statements available to the public upon request.”

Filing and Contact Details

Filer

Filer Name
Scribe Video Center Inc
EIN
23-2358942
Phone
2152224201
Address
3908 Lancaster Avenue, Philadelphia, PA 19104

Signing Officer

Name
Louis Massiah
Title
Executive Director
Phone
2152224201
Signed
2019-10-28

Organization Details

Principal Officer
Louis Massiah
Formed
1982
Legal Domicile
Pa
Voting Board Members
11
Independent Board Members
11
Employees
8
Volunteers
11

Preparer

Firm
J Miller & Associates LLC
Address
1617 John F Kennedy Blvd Suite 1010, Philadelphia, PA 19103
Preparer
Joyce Miller CPA
Phone
2156001701
Supplemental Narrative

Additional Explanations

Form 990, Part IX, line 11G

“Mailing and design services: Program service expenses 4,815. Management and general expenses 0. Fundraising expenses 262. Total expenses 5,077. All other professional services: Program service expenses 74,674. Management and general expenses 11,781. Fundraising expenses 0. Total expenses 86,455.”

Form 990, Part XI, line 9:

“Fiscal sponsorship activity now reported as program 56,060.”

Raw XML AppendixShowing 400 of 477 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd00
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt03402
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt012865
IRS990/AccountsReceivableGrp/BOYAmt051120
IRS990/AccountsReceivableGrp/EOYAmt010960
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0Video and film production education and the incubation of a non-commercial community radio station.
IRS990/AdvertisingGrp/FundraisingAmt0278
IRS990/AdvertisingGrp/ProgramServicesAmt0915
IRS990/AdvertisingGrp/TotalAmt01193
IRS990/AllOtherContributionsAmt0760288
IRS990/AllOtherExpensesGrp/FundraisingAmt0700
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt02913
IRS990/AllOtherExpensesGrp/ProgramServicesAmt030670
IRS990/AllOtherExpensesGrp/TotalAmt034283
IRS990/AuditCommitteeInd01
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0The Organization
IRS990/BooksInCareOfDetail/PhoneNum02152224201
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt03908 Lancaster Avenue
IRS990/BooksInCareOfDetail/USAddress/CityNm0Philadelphia
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0PA
IRS990/BooksInCareOfDetail/USAddress/ZIPCd019104
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOfficerEntInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/CashNonInterestBearingGrp/BOYAmt0149836
IRS990/CashNonInterestBearingGrp/EOYAmt072521
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd00
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd00
IRS990/CompensationProcessOtherInd00
IRS990/ConflictOfInterestPolicyInd00
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/CreditCounselingInd00
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0808349
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt023
IRS990/CYOtherExpensesAmt0448555
IRS990/CYOtherRevenueAmt0561
IRS990/CYProgramServiceRevenueAmt034106
IRS990/CYRevenuesLessExpensesAmt0201443
IRS990/CYSalariesCompEmpBnftPaidAmt0193041
IRS990/CYTotalExpensesAmt0641596
IRS990/CYTotalFundraisingExpenseAmt023443
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0843039
IRS990/DecisionsSubjectToApprovaInd00
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd00
IRS990/DelegationOfMgmtDutiesInd00
IRS990/DepreciationDepletionGrp/ProgramServicesAmt040581
IRS990/DepreciationDepletionGrp/TotalAmt040581
IRS990/Desc0Explore, develop and advance the use of video as an artistic medium and as a tool for progressive social change.
IRS990/DescribedInSection501c3Ind01
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd00
IRS990/DonorAdvisedFundInd00
IRS990/ElectionOfBoardMembersInd00
IRS990/EmployeeCnt08
IRS990/EmploymentTaxReturnsFiledInd01
IRS990/EngagedInExcessBenefitTransInd00
IRS990/ExpenseAmt0464777
IRS990/FamilyOrBusinessRlnInd01
IRS990/FederalGrantAuditRequiredInd00
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt07550
IRS990/FeesForServicesAccountingGrp/TotalAmt07550
IRS990/FeesForServicesOtherGrp/FundraisingAmt0262
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt011781
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt079489
IRS990/FeesForServicesOtherGrp/TotalAmt091532
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt01.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt61.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt71.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt81.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt91.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt101.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt1140.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd9X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd10X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd4X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt90
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt100
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt110
IRS990/Form990PartVIISectionAGrp/PersonNm0Regina Austin
IRS990/Form990PartVIISectionAGrp/PersonNm1Barbara Grant
IRS990/Form990PartVIISectionAGrp/PersonNm2Maida Odom
IRS990/Form990PartVIISectionAGrp/PersonNm3Frederica Massiah-Jackson
IRS990/Form990PartVIISectionAGrp/PersonNm4Joyce Wilkerson
IRS990/Form990PartVIISectionAGrp/PersonNm5Pepin Osorio
IRS990/Form990PartVIISectionAGrp/PersonNm6Michael Repak
IRS990/Form990PartVIISectionAGrp/PersonNm7Denise Brown
IRS990/Form990PartVIISectionAGrp/PersonNm8Andrew McNally
IRS990/Form990PartVIISectionAGrp/PersonNm9Karen Redrobe
IRS990/Form990PartVIISectionAGrp/PersonNm10Samantha Porter
IRS990/Form990PartVIISectionAGrp/PersonNm11Louis Massiah
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt1113000
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt110
IRS990/Form990PartVIISectionAGrp/TitleTxt0Co-Chair
IRS990/Form990PartVIISectionAGrp/TitleTxt1Co-Chair
IRS990/Form990PartVIISectionAGrp/TitleTxt2Secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt3Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt4Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt5Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt6Treasurer
IRS990/Form990PartVIISectionAGrp/TitleTxt7Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt8Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt9Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt10Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt11Executive Director
IRS990/Form990ProvidedToGvrnBodyInd00
IRS990/FormationYr01982
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd01
IRS990/FundraisingActivitiesInd00
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt011
IRS990/GovernmentGrantsAmt040800
IRS990/GrantsToIndividualsInd00
IRS990/GrantsToOrganizationsInd00
IRS990/GrantToRelatedPersonInd00
IRS990/GrossReceiptsAmt0843039
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd00
IRS990/IndependentAuditFinclStmtInd00
IRS990/IndependentVotingMemberCnt011
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartIXInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InfoInScheduleOPartXIInd0X
IRS990/InsuranceGrp/ManagementAndGeneralAmt03907
IRS990/InsuranceGrp/ProgramServicesAmt0300
IRS990/InsuranceGrp/TotalAmt04207
IRS990/InvestmentIncomeGrp/ExclusionAmt023
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt023
IRS990/InvestmentInJointVentureInd00
IRS990/IRPDocumentCnt084
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0204586
IRS990/LandBldgEquipBasisNetGrp/BOYAmt045143
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0171477
IRS990/LandBldgEquipCostOrOtherBssAmt0376063
IRS990/LegalDomicileStateCd0PA
IRS990/LoanOutstandingInd00
IRS990/LobbyingActivitiesInd00
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembershipDuesAmt07261
IRS990/MembersOrStockholdersInd00
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd01
IRS990/MinutesOfGoverningBodyInd01
IRS990/MissionDesc0Video and film production education and the incubation of a non-commercial community radio station.
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/NetAssetsOrFundBalancesBOYAmt0336172
IRS990/NetAssetsOrFundBalancesEOYAmt0593675
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NondeductibleContributionsInd00
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt061060
IRS990/OtherAssetsTotalGrp/EOYAmt0180793
IRS990/OtherChangesInNetAssetsAmt056060
IRS990/OtherEmployeeBenefitsGrp/FundraisingAmt0205
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt0382
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt03961
IRS990/OtherEmployeeBenefitsGrp/TotalAmt04548
IRS990/OtherExpensesGrp/Desc0Fiscal sponsorship expe
IRS990/OtherExpensesGrp/Desc1Other expenses
IRS990/OtherExpensesGrp/Desc2Equipment and furniture
IRS990/OtherExpensesGrp/Desc3Printing
IRS990/OtherExpensesGrp/FundraisingAmt012774
IRS990/OtherExpensesGrp/FundraisingAmt1741
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt0152
IRS990/OtherExpensesGrp/ProgramServicesAmt085037
IRS990/OtherExpensesGrp/ProgramServicesAmt137467
IRS990/OtherExpensesGrp/ProgramServicesAmt223966
IRS990/OtherExpensesGrp/ProgramServicesAmt39488
IRS990/OtherExpensesGrp/TotalAmt085037
IRS990/OtherExpensesGrp/TotalAmt150393
IRS990/OtherExpensesGrp/TotalAmt223966
IRS990/OtherExpensesGrp/TotalAmt310229
IRS990/OtherLiabilitiesGrp/BOYAmt056060
IRS990/OtherLiabilitiesGrp/EOYAmt00
IRS990/OtherRevenueMiscGrp/BusinessCd0900099
IRS990/OtherRevenueMiscGrp/Desc0Other Revenue
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt0561
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt0561
IRS990/OtherRevenueTotalAmt0561
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt07750
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt014466
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0149996
IRS990/OtherSalariesAndWagesGrp/TotalAmt0172212
IRS990/PartialLiquidationInd00
IRS990/PayrollTaxesGrp/FundraisingAmt0733
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt01368
IRS990/PayrollTaxesGrp/ProgramServicesAmt014180
IRS990/PayrollTaxesGrp/TotalAmt016281
IRS990/PledgesAndGrantsReceivableGrp/BOYAmt078750
IRS990/PledgesAndGrantsReceivableGrp/EOYAmt0170789
IRS990/PoliticalCampaignActyInd00
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt09725
IRS990/PrincipalOfficerNm0Louis Massiah
IRS990/ProfessionalFundraisingInd00
IRS990/ProgramServiceRevenueGrp/BusinessCd0900099
IRS990/ProgramServiceRevenueGrp/BusinessCd1900099
IRS990/ProgramServiceRevenueGrp/Desc0Workshop fees
IRS990/ProgramServiceRevenueGrp/Desc1Services, sales and ot
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt017419
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt116687
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt017419
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt116687
IRS990/ProgSrvcAccomActy2Grp/Desc0Radio station WPEB 88.1 FM - a one watt community radio station serving listeners of West Philadelphia.
IRS990/ProgSrvcAccomActy2Grp/ExpenseAmt022203
IRS990/ProgSrvcAccomActy3Grp/Desc0Fiscal sponsorship
IRS990/ProgSrvcAccomActy3Grp/ExpenseAmt085037
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt0412232
IRS990/PYExcessBenefitTransInd00
IRS990/PYGrantsAndSimilarPaidAmt00
IRS990/PYInvestmentIncomeAmt014
IRS990/PYOtherExpensesAmt0202025
IRS990/PYOtherRevenueAmt0233
IRS990/PYProgramServiceRevenueAmt039197
IRS990/PYRevenuesLessExpensesAmt025356
IRS990/PYSalariesCompEmpBnftPaidAmt0224295
IRS990/PYTotalExpensesAmt0426320
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt0451676
IRS990/QuidProQuoContributionsInd00
IRS990/ReconcilationRevenueExpnssAmt0201443
IRS990/RelatedEntityInd00
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/ReportInvestmentsOtherSecInd00
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd01
IRS990/ReportOtherLiabilitiesInd00
IRS990/ReportProgramRelatedInvstInd00
IRS990/RevenueAmt034667
IRS990/RoyaltiesGrp/ManagementAndGeneralAmt03617
IRS990/RoyaltiesGrp/ProgramServicesAmt068731
IRS990/RoyaltiesGrp/TotalAmt072348
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0808349
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0409567
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0199139
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt0931773
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt0396585
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt02745413
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt023
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt014
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt029
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt018
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt02
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt086
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt034106
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt041862
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt027012
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt030601
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt031224
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0164805
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt023
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt014
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt029
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt018
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt02
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt086
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearAmt0561
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus1YearAmt0233
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus2YearsAmt02619
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus3YearsAmt02503
IRS990ScheduleA/OtherIncome509Grp/TotalAmt05916
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.99790
IRS990ScheduleA/PublicSupportPY509Pct00.99780
IRS990ScheduleA/PublicSupportTotal509Amt02910218
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt00
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0842455
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0451429
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0226151
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0962374
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0427809
IRS990ScheduleA/Total509Grp/TotalAmt02910218
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0843039
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0451676
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0228799
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0964895
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0427811
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt02916220
IRS990/ScheduleBRequiredInd01
IRS990ScheduleD/EquipmentGrp/BookValueAmt015416
IRS990ScheduleD/EquipmentGrp/DepreciationAmt0163456
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt0178872
IRS990ScheduleD/LeaseholdImprovementsGrp/BookValueAmt0142276
IRS990ScheduleD/LeaseholdImprovementsGrp/DepreciationAmt031940
IRS990ScheduleD/LeaseholdImprovementsGrp/OtherCostOrOtherBasisAmt0174216
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt0175793
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt15000
IRS990ScheduleD/OtherAssetsOrgGrp/Desc0Cash - Fiscal Sponsors
IRS990ScheduleD/OtherAssetsOrgGrp/Desc1Security deposit
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt013785
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt09190
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt022975
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0171477
IRS990ScheduleD/TotalBookValueOtherAssetsAmt0180793
IRS990/ScheduleJRequiredInd00
IRS990/ScheduleORequiredInd01
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Louis Massiah, Executive Director and Frederica Massiah-Jackson are siblings.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1The Form 990 is reviewed by the Executive Director prior to being filed. The Form 990 is distributed to the Board of Directors either before or after filing.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2The Organization makes the Form 1023 and 990 available for public inspection upon request.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3The Organization makes its governing documents, conflict of interest policy and financial statements available to the public upon request.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Mailing and design services: Program service expenses 4,815. Management and general expenses 0. Fundraising expenses 262. Total expenses 5,077. All other professional services: Program service expenses 74,674. Management and general expenses 11,781. Fundraising expenses 0. Total expenses 86,455.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Fiscal sponsorship activity now reported as program 56,060.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990, Part VI, Section A, line 2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990, Part VI, Section B, line 11b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990, Part VI, Section C, line 18
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990, Part VI, Section C, line 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990, Part IX, line 11g
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Form 990, Part XI, line 9:
IRS990/SchoolOperatingInd00
IRS990/SignificantChangeInd00
IRS990/SignificantNewProgramSrvcInd00
IRS990/StatesWhereCopyOfReturnIsFldCd0PA
IRS990/SubjectToExcsTaxNetInvstIncInd00
IRS990/SubjectToProxyTaxInd00
IRS990/SubjToTaxRmnrtnExPrchtPymtInd00
IRS990/TaxablePartyNotificationInd00
IRS990/TaxExemptBondsInd00
IRS990/TemporarilyRstrNetAssetsGrp/BOYAmt0323800
IRS990/TemporarilyRstrNetAssetsGrp/EOYAmt0480301
IRS990/TempOrPermanentEndowmentsInd00
IRS990/TerminateOperationsInd00
IRS990/TotalAssetsBOYAmt0395634
IRS990/TotalAssetsEOYAmt0606540
IRS990/TotalAssetsGrp/BOYAmt0395634

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2018 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$606,540
Liabilities
$12,865
Net assets
$593,675
Revenue
$843,039
Expenses
$641,596
Net income
$201,443
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$4.04$0.57$3.47$1.05$1.75$0.70
2023Summary only. Only limited summary data is available for this year.$4.82$0.65$4.17$1.47$1.54$0.06
2022Summary only. Only limited summary data is available for this year.$4.85$0.62$4.23$4.68$1.03$3.65
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.57$0.01$2.56$1.72$0.97$0.75
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.88$0.08$1.80$1.04$0.85$0.19
2019Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.63$0.01$1.62$1.81$0.79$1.02
2018Detailed filing. Detailed filing data is available for this year.$0.61$0.01$0.59$0.84$0.64$0.20
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.40$0.06$0.34$0.45$0.43$0.03
2016Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.33$0.02$0.31$0.23$0.57$0.34
2015Detailed filing. Detailed filing data is available for this year.$0.72$0.07$0.65$0.96$0.52$0.45
2014Detailed filing. Detailed filing data is available for this year.$0.23$0.03$0.20$0.44$0.41$0.03
2013Detailed filing. Detailed filing data is available for this year.$0.21$0.04$0.17$0.39$0.42$0.03
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.24$0.04$0.21$0.34
2011Summary only. Only limited summary data is available for this year.$0.14$0.03$0.11$0.36$0.42$0.05
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.20$0.08$0.11$0.44