Civic Intelligence

Media Talk 101

990EZ • Fiscal year 2018 • EIN 20-3987274

Jan 01, 2018 to Dec 31, 2018 • Filed on May 14, 2019

14826 Scenic Palisades RdMount Carroll, IL 61053

(815) 275-1700

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

71st percentile

0.04x

Higher debt load relative to assets than 71% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Liabilities / Revenue

61st percentile

0.00x

Higher debt load relative to revenue than 61% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Net Margin

30th percentile

-5.3%

Higher net margin than 30% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Top Officer Pay

82nd percentile

$16,572

Higher top officer pay than 82% of similar nonprofits.

Top officer pay equals 9.5% of source-year revenue.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Asset Growth

12th percentile

-38%

Faster asset growth than 12% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Revenue Growth

39th percentile

-5.7%

Faster revenue growth than 39% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Assets

Down

$23,970

Down $14,794 (-38%) from 2017

Net Assets

Down

$23,110

Down $9,152 (-28%) from 2017

Liabilities

Down

$860

Down $5,642 (-87%) from 2017

Revenue

Down

$173,770

Down $10,518 (-5.7%) from 2017

Expenses

Up

$182,922

Up $18,894 (+12%) from 2017

Net Income

Down

-$9,152

Down $29,412 (-145%) from 2017

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$60K$40K$20K$0Assets 2011: $22,864Liabilities 2011: $1,694Net Assets 2011: $21,1702011Assets 2012: $26,690Liabilities 2012: $2,228Net Assets 2012: $24,4622012Assets 2013: $13,145Liabilities 2013: $4,418Net Assets 2013: $8,7272013Assets 2014: $16,597Liabilities 2014: $1,129Net Assets 2014: $15,4682014Assets 2015: $8,582Liabilities 2015: $845Net Assets 2015: $7,7372015Assets 2016: $12,668Liabilities 2016: $667Net Assets 2016: $12,0012016Assets 2017: $38,764Liabilities 2017: $6,502Net Assets 2017: $32,2622017Assets 2018: $23,970Liabilities 2018: $860Net Assets 2018: $23,1102018Assets 2019: $3,473Liabilities 2019: $02019Assets 2020: $4,910Liabilities 2020: $1,204Net Assets 2020: $3,7062020Assets 2021: $9,030Liabilities 2021: $02021Assets 2022: $16,421Net Assets 2022: $16,4212022Assets 2023: $56,049Liabilities 2023: $583Net Assets 2023: $55,4662023Assets 2024: $57,155Liabilities 2024: $795Net Assets 2024: $56,3602024

Highlighted filing

2018

Assets$23,970
Liabilities$860
Net Assets$23,110

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2011: $108,976Expenses 2011: $118,226Net Income 2011: -$9,2502011Revenue 2012: $109,753Expenses 2012: $106,462Net Income 2012: $3,2912012Revenue 2013: $80,200Expenses 2013: $95,934Net Income 2013: -$15,7342013Revenue 2014: $122,348Expenses 2014: $115,607Net Income 2014: $6,7412014Revenue 2015: $121,194Expenses 2015: $128,927Net Income 2015: -$7,7332015Revenue 2016: $147,661Expenses 2016: $143,397Net Income 2016: $4,2642016Revenue 2017: $184,288Expenses 2017: $164,028Net Income 2017: $20,2602017Revenue 2018: $173,770Expenses 2018: $182,922Net Income 2018: -$9,1522018Revenue 2019: $23,426Expenses 2019: $43,064Net Income 2019: -$19,6382019Revenue 2020: $34,747Expenses 2020: $34,514Net Income 2020: $2332020Revenue 2021: $66,834Expenses 2021: $61,507Net Income 2021: $5,3272021Revenue 2022: $33,995Expenses 2022: $26,606Net Income 2022: $7,3892022Revenue 2023: $102,804Expenses 2023: $63,759Net Income 2023: $39,0452023Revenue 2024: $219,033Expenses 2024: $218,136Net Income 2024: $8972024

Highlighted filing

2018

Revenue$173,770
Expenses$182,922
Net Income-$9,152
Jump To
Filing Snapshot
Filing Period
Jan 1, 2018 to Dec 31, 2018
Signed
May 14, 2019
Return Version
2018v3.1
Gross Receipts
$173,770
Mission and Program Overview

Mission

Teaching media discernment to youth and families

Program Services

DescriptionGrantsExpenses
FILM FESTIVAL-$114,144
BOOK DONATIONS, DVD DOCUMENTARY SALES, AND HONORARIUMS-$9,784
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
PHILLIP L TELFERPresidentPT$16,572-$16,572
JOHN URBANDirector-$0--
DAN CASWELLDirector-$0--
Filing and Contact Details

Filer

Filer Name
Media Talk 101
EIN
20-3987274
Phone
8152751700
Address
14826 SCENIC PALISADES RD, MOUNT CARROLL, IL 61053

Signing Officer

Name
Phillip L Telfer
Title
President
Phone
8152751700
Signed
2019-05-14
Discuss with paid preparer
Yes

Preparer

Firm
Miner Gilroy and Meade CPA Pc
Address
127 1/2 MAIN STREET, SAVANNA, IL 61074
Preparer
Gloria a Miner
Phone
8152732315
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Film festival cost of goods sold 114,144 expenses dues and subcriptions 8 advertising 151 promotional 36 bank charges 386 licenses and fees 82 supplies 3,649 office expenses 919 repairs 175 credit card fees 52 online fees 682 website 686 travel expense 1,802 auto expense 1,704 meals expense 276 training 247 interest expense 322 insurance 1,094 non-investment depreciation 327 total 126,742

Form 990-ez, Part II, Line 24

Equipment 95,374 95,374 less accumulated depreciation 92,422 92,749 organizational costs 200 200 less accumulated amortization 154 168 total 2,998 2,657

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 6,502 860

Form 990-ez, Part III, Line 31

FILM FESTIVAL

Raw XML Appendix153 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0MINER GILROY & MEADE CPA PC
IRS990EZ/BooksInCareOfDetail/PhoneNum08152732315
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0127 1/2 MAIN ST
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0SAVANNA
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0IL
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd061074
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt035766
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt021313
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt063000
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-9152
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01815
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt038764
IRS990EZ/Form990TotalAssetsGrp/EOYAmt023970
IRS990EZ/GrossReceiptsAmt0173770
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt01
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt032262
IRS990EZ/NetAssetsOrFundBalancesEOYAmt023110
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt032262
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt023110
IRS990EZ/OccupancyRentUtltsAndMaintAmt02780
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt020.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt016572
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0PHILLIP L TELFER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1JOHN URBAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2DAN CASWELL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt02998
IRS990EZ/OtherAssetsTotalDetail/EOYAmt02657
IRS990EZ/OtherExpensesTotalAmt0126742
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TEACHING MEDIA DISCERNMENT TO YOUTH AND FAMILIES
IRS990EZ/PrintingPublicationsPostageAmt0989
IRS990EZ/ProgramServiceRevenueAmt0110769
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0BOOK DONATIONS, DVD DOCUMENTARY SALES, AND HONORARIUMS
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1FILM FESTIVAL
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt09784
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt1114144
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt050596
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0IL
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt06502
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0860
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0182922
IRS990EZ/TotalProgramServiceExpensesAmt0123928
IRS990EZ/TotalRevenueAmt0173770
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.MEDIATALK101.ORG
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt063000
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt031413
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt028371
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt024773
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt020465
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0168022
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt0110770
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt0152875
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt0119290
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt096421
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt0101883
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0581239
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0749261
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0173770
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0184288
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0147661
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0121194
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0122348
IRS990ScheduleA/Total509Grp/TotalAmt0749261
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0173770
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0184288
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0147661
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0121194
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0122348
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0749261
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0FILM FESTIVAL COST OF GOODS SOLD 114,144 EXPENSES DUES AND SUBCRIPTIONS 8 ADVERTISING 151 PROMOTIONAL 36 BANK CHARGES 386 LICENSES AND FEES 82 SUPPLIES 3,649 OFFICE EXPENSES 919 REPAIRS 175 CREDIT CARD FEES 52 ONLINE FEES 682 WEBSITE 686 TRAVEL EXPENSE 1,802 AUTO EXPENSE 1,704 MEALS EXPENSE 276 TRAINING 247 INTEREST EXPENSE 322 INSURANCE 1,094 NON-INVESTMENT DEPRECIATION 327 TOTAL 126,742
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1EQUIPMENT 95,374 95,374 LESS ACCUMULATED DEPRECIATION 92,422 92,749 ORGANIZATIONAL COSTS 200 200 LESS ACCUMULATED AMORTIZATION 154 168 TOTAL 2,998 2,657
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ACCOUNTS PAYABLE AND ACCRUED EXPENSES 6,502 860
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3FILM FESTIVAL
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART III, LINE 31
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0PHILLIP L TELFER
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum08152751700
ReturnHeader/BusinessOfficerGrp/SignatureDt02019-05-14
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0MEDIA TALK 101
ReturnHeader/Filer/BusinessNameControlTxt0MEDI
ReturnHeader/Filer/EIN0203987274
ReturnHeader/Filer/PhoneNum08152751700
ReturnHeader/Filer/USAddress/AddressLine1Txt014826 SCENIC PALISADES RD
ReturnHeader/Filer/USAddress/CityNm0MOUNT CARROLL
ReturnHeader/Filer/USAddress/StateAbbreviationCd0IL
ReturnHeader/Filer/USAddress/ZIPCd061053
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId080068F944CACDA910C931033D0123EB22FEB5640
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId04069FC157CB9B80FE8968E93C3C6556E49D6D9C2
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt0167.68.16.49
ReturnHeader/FilingSecurityInformation/IPDt02019-05-14
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CD
ReturnHeader/FilingSecurityInformation/IPTm011:29:07
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0203457195
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0MINER GILROY AND MEADE CPA PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0127 1/2 MAIN STREET
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0SAVANNA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0IL
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd061074
ReturnHeader/PreparerPersonGrp/PhoneNum08152732315
ReturnHeader/PreparerPersonGrp/PreparationDt02019-05-14
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0GLORIA A MINER
ReturnHeader/ReturnTs02019-05-14T11:29:07-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02018-01-01
ReturnHeader/TaxPeriodEndDt02018-12-31
ReturnHeader/TaxYr02018

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.57$0.01$0.56$2.19$2.18$0.01
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.56$0.01$0.55$1.03$0.64$0.39
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.16$0.16$0.34$0.27$0.07
2021Summary only. Only limited summary data is available for this year.$0.09$0.00$0.67$0.62$0.05
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.05$0.01$0.04$0.35$0.35$0.00
2019Summary only. Only limited summary data is available for this year.$0.03$0.00$0.23$0.43$0.20
2018Detailed filing. Detailed filing data is available for this year.$0.24$0.01$0.23$1.74$1.83$0.09
2017Detailed filing. Detailed filing data is available for this year.$0.39$0.07$0.32$1.84$1.64$0.20
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.13$0.01$0.12$1.48$1.43$0.04
2015Detailed filing. Detailed filing data is available for this year.$0.09$0.01$0.08$1.21$1.29$0.08
2014Detailed filing. Detailed filing data is available for this year.$0.17$0.01$0.15$1.22$1.16$0.07
2013Detailed filing. Detailed filing data is available for this year.$0.13$0.04$0.09$0.80$0.96$0.16
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.27$0.02$0.24$1.10$1.06$0.03
2011XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.23$0.02$0.21$1.09$1.18$0.09