Civic Intelligence

Media Talk 101

990EZ • Fiscal year 2014 • EIN 20-3987274

Jan 01, 2014 to Dec 31, 2014 • Filed on Aug 03, 2015

14826 Scenic Palisades RoadMT Carroll, IL 61053

(815) 275-1700

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

73rd percentile

0.07x

Higher debt load relative to assets than 73% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Liabilities / Revenue

62nd percentile

0.01x

Higher debt load relative to revenue than 62% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Net Margin

55th percentile

5.5%

Higher net margin than 55% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Top Officer Pay

75th percentile

$2,707

Higher top officer pay than 75% of similar nonprofits.

Top officer pay equals 2.2% of source-year revenue.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Asset Growth

76th percentile

26%

Faster asset growth than 76% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Annualized from 2013 to 2014

Revenue Growth

86th percentile

53%

Faster revenue growth than 86% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Annualized from 2013 to 2014

Assets

Up

$16,597

Up $3,452 (+26%) from 2013

Net Assets

Up

$15,468

Up $6,741 (+77%) from 2013

Liabilities

Down

$1,129

Down $3,289 (-74%) from 2013

Revenue

Up

$122,348

Up $42,148 (+53%) from 2013

Expenses

Up

$115,607

Up $19,673 (+21%) from 2013

Net Income

Up

$6,741

Up $22,475 (+143%) from 2013

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$60K$40K$20K$0Assets 2011: $22,864Liabilities 2011: $1,694Net Assets 2011: $21,1702011Assets 2012: $26,690Liabilities 2012: $2,228Net Assets 2012: $24,4622012Assets 2013: $13,145Liabilities 2013: $4,418Net Assets 2013: $8,7272013Assets 2014: $16,597Liabilities 2014: $1,129Net Assets 2014: $15,4682014Assets 2015: $8,582Liabilities 2015: $845Net Assets 2015: $7,7372015Assets 2016: $12,668Liabilities 2016: $667Net Assets 2016: $12,0012016Assets 2017: $38,764Liabilities 2017: $6,502Net Assets 2017: $32,2622017Assets 2018: $23,970Liabilities 2018: $860Net Assets 2018: $23,1102018Assets 2019: $3,473Liabilities 2019: $02019Assets 2020: $4,910Liabilities 2020: $1,204Net Assets 2020: $3,7062020Assets 2021: $9,030Liabilities 2021: $02021Assets 2022: $16,421Net Assets 2022: $16,4212022Assets 2023: $56,049Liabilities 2023: $583Net Assets 2023: $55,4662023Assets 2024: $57,155Liabilities 2024: $795Net Assets 2024: $56,3602024

Highlighted filing

2014

Assets$16,597
Liabilities$1,129
Net Assets$15,468

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2011: $108,976Expenses 2011: $118,226Net Income 2011: -$9,2502011Revenue 2012: $109,753Expenses 2012: $106,462Net Income 2012: $3,2912012Revenue 2013: $80,200Expenses 2013: $95,934Net Income 2013: -$15,7342013Revenue 2014: $122,348Expenses 2014: $115,607Net Income 2014: $6,7412014Revenue 2015: $121,194Expenses 2015: $128,927Net Income 2015: -$7,7332015Revenue 2016: $147,661Expenses 2016: $143,397Net Income 2016: $4,2642016Revenue 2017: $184,288Expenses 2017: $164,028Net Income 2017: $20,2602017Revenue 2018: $173,770Expenses 2018: $182,922Net Income 2018: -$9,1522018Revenue 2019: $23,426Expenses 2019: $43,064Net Income 2019: -$19,6382019Revenue 2020: $34,747Expenses 2020: $34,514Net Income 2020: $2332020Revenue 2021: $66,834Expenses 2021: $61,507Net Income 2021: $5,3272021Revenue 2022: $33,995Expenses 2022: $26,606Net Income 2022: $7,3892022Revenue 2023: $102,804Expenses 2023: $63,759Net Income 2023: $39,0452023Revenue 2024: $219,033Expenses 2024: $218,136Net Income 2024: $8972024

Highlighted filing

2014

Revenue$122,348
Expenses$115,607
Net Income$6,741
Jump To
Filing Snapshot
Filing Period
Jan 1, 2014 to Dec 31, 2014
Signed
Aug 3, 2015
Return Version
2014v5.0
Gross Receipts
$122,348
Mission and Program Overview

Mission

Teaching media discernment to youth and families

Program Services

DescriptionGrantsExpenses
FILM FESTIVAL-$56,813
BOOK DONATIONS, DVD DOCUMENTARY SALES, AND HONORARIUMS-$11,500
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
PHILLIP L TELFERPresident-$2,707-$2,707
JOHN URBANDirector-$0--
DAN CASWELLDirector-$0--
Filing and Contact Details

Filer

Filer Name
Media Talk 101
EIN
20-3987274
Phone
8152751700
Address
14826 SCENIC PALISADES ROAD, MT CARROLL, IL 61053

Signing Officer

Name
Phillip Ltelfer
Title
President
Phone
8152751700
Signed
2015-08-03
Discuss with paid preparer
Yes

Preparer

Firm
Miner Gilroy and Meade CPA Pc
Address
127 1/2 MAIN STREET, SAVANNA, IL 61074
Preparer
Gloria a Miner
Phone
8152732315
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Film festival cost of goods sold 56,813 expenses promotional 150 dues and subcriptions 841 advertising 1,094 bank charges 1,764 licenses and fees 138 supplies 1,462 supplies-program service 1,013 repairs-equipment 701 office expenses 1,691 internet expense 313 online fees 2,744 travel expense 2,534 auto expense 5,851 conventions and seminars 522 meals and entertainment 792 interest 2 penalties 600 insurance 980 documentary expense 2,865 non-investment depreciation 1,087 total 83,957

Form 990-ez, Part II, Line 24

Note receivable-officer 361 0 equipment 95,374 95,374 less accumulated depreciation 89,388 90,476 organizational costs 200 200 less accumulated amortization 101 114 total 6,446 4,984

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 1,900 1,078 unsecured notes and loans payable 0 51 deferred income-film festival 2,518 0

Form 990-ez, Part III, Line 31

FILM FESTIVAL

Raw XML Appendix153 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0MINER GILROY & MEADE CPA PC
IRS990EZ/BooksInCareOfDetail/PhoneNum08152732315
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0127 1/2 MAIN ST
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0SAVANNA
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0IL
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd061074
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt06699
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt011613
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt020465
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt06741
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01650
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt013145
IRS990EZ/Form990TotalAssetsGrp/EOYAmt016597
IRS990EZ/GrossReceiptsAmt0122348
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt08727
IRS990EZ/NetAssetsOrFundBalancesEOYAmt015468
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt08727
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt015468
IRS990EZ/OccupancyRentUtltsAndMaintAmt03035
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt02707
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0PHILLIP L TELFER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1JOHN URBAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2DAN CASWELL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt06446
IRS990EZ/OtherAssetsTotalDetail/EOYAmt04984
IRS990EZ/OtherExpensesTotalAmt083957
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TEACHING MEDIA DISCERNMENT TO YOUTH AND FAMILIES
IRS990EZ/PrintingPublicationsPostageAmt02310
IRS990EZ/ProgramServiceRevenueAmt0101883
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0BOOK DONATIONS, DVD DOCUMENTARY SALES, AND HONORARIUMS
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1FILM FESTIVAL
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt011500
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt156813
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt024655
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0IL
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt04418
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt01129
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0115607
IRS990EZ/TotalProgramServiceExpensesAmt068313
IRS990EZ/TotalRevenueAmt0122348
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.MEDIATALK101.ORG
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt020465
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt028927
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt021196
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt049786
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt049797
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0170171
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt0101883
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt051273
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt088557
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt059190
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt07323
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0308226
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0478397
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0122348
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt080200
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0109753
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0108976
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt057120
IRS990ScheduleA/Total509Grp/TotalAmt0478397
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0122348
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt080200
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0109753
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0108976
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt057120
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0478397
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0FILM FESTIVAL COST OF GOODS SOLD 56,813 EXPENSES PROMOTIONAL 150 DUES AND SUBCRIPTIONS 841 ADVERTISING 1,094 BANK CHARGES 1,764 LICENSES AND FEES 138 SUPPLIES 1,462 SUPPLIES-PROGRAM SERVICE 1,013 REPAIRS-EQUIPMENT 701 OFFICE EXPENSES 1,691 INTERNET EXPENSE 313 ONLINE FEES 2,744 TRAVEL EXPENSE 2,534 AUTO EXPENSE 5,851 CONVENTIONS AND SEMINARS 522 MEALS AND ENTERTAINMENT 792 INTEREST 2 PENALTIES 600 INSURANCE 980 DOCUMENTARY EXPENSE 2,865 NON-INVESTMENT DEPRECIATION 1,087 TOTAL 83,957
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1NOTE RECEIVABLE-OFFICER 361 0 EQUIPMENT 95,374 95,374 LESS ACCUMULATED DEPRECIATION 89,388 90,476 ORGANIZATIONAL COSTS 200 200 LESS ACCUMULATED AMORTIZATION 101 114 TOTAL 6,446 4,984
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ACCOUNTS PAYABLE AND ACCRUED EXPENSES 1,900 1,078 UNSECURED NOTES AND LOANS PAYABLE 0 51 DEFERRED INCOME-FILM FESTIVAL 2,518 0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3FILM FESTIVAL
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART III, LINE 31
ReturnHeader/BuildTS02016-04-25 22:37:26Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0PHILLIP LTELFER
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum08152751700
ReturnHeader/BusinessOfficerGrp/SignatureDt02015-08-03
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0MEDIA TALK 101
ReturnHeader/Filer/BusinessNameControlTxt0MEDI
ReturnHeader/Filer/EIN0203987274
ReturnHeader/Filer/PhoneNum08152751700
ReturnHeader/Filer/USAddress/AddressLine1Txt014826 SCENIC PALISADES ROAD
ReturnHeader/Filer/USAddress/CityNm0MT CARROLL
ReturnHeader/Filer/USAddress/StateAbbreviationCd0IL
ReturnHeader/Filer/USAddress/ZIPCd061053
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0203457195
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0MINER GILROY AND MEADE CPA PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0127 1/2 MAIN STREET
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0SAVANNA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0IL
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd061074
ReturnHeader/PreparerPersonGrp/PhoneNum08152732315
ReturnHeader/PreparerPersonGrp/PreparationDt02015-08-03
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0GLORIA A MINER
ReturnHeader/ReturnTs02015-08-10T13:06:18-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02014-01-01
ReturnHeader/TaxPeriodEndDt02014-12-31
ReturnHeader/TaxYr02014

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.57$0.01$0.56$2.19$2.18$0.01
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.56$0.01$0.55$1.03$0.64$0.39
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.16$0.16$0.34$0.27$0.07
2021Summary only. Only limited summary data is available for this year.$0.09$0.00$0.67$0.62$0.05
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.05$0.01$0.04$0.35$0.35$0.00
2019Summary only. Only limited summary data is available for this year.$0.03$0.00$0.23$0.43$0.20
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.24$0.01$0.23$1.74$1.83$0.09
2017Detailed filing. Detailed filing data is available for this year.$0.39$0.07$0.32$1.84$1.64$0.20
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.13$0.01$0.12$1.48$1.43$0.04
2015Detailed filing. Detailed filing data is available for this year.$0.09$0.01$0.08$1.21$1.29$0.08
2014Detailed filing. Detailed filing data is available for this year.$0.17$0.01$0.15$1.22$1.16$0.07
2013Detailed filing. Detailed filing data is available for this year.$0.13$0.04$0.09$0.80$0.96$0.16
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.27$0.02$0.24$1.10$1.06$0.03
2011XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.23$0.02$0.21$1.09$1.18$0.09