Civic Intelligence

Media Talk 101

990EZ • Fiscal year 2017 • EIN 20-3987274

Jan 01, 2017 to Dec 31, 2017 • Filed on Jun 11, 2018

14826 Scenic Palisades RdMount Carroll, IL 61053

(815) 275-1700

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

81st percentile

0.17x

Higher debt load relative to assets than 81% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Liabilities / Revenue

74th percentile

0.04x

Higher debt load relative to revenue than 74% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Net Margin

65th percentile

11%

Higher net margin than 65% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Top Officer Pay

81st percentile

$12,790

Higher top officer pay than 81% of similar nonprofits.

Top officer pay equals 6.9% of source-year revenue.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Asset Growth

95th percentile

206%

Faster asset growth than 95% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

75th percentile

25%

Faster revenue growth than 75% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Assets

Up

$38,764

Up $26,096 (+206%) from 2016

Net Assets

Up

$32,262

Up $20,261 (+169%) from 2016

Liabilities

Up

$6,502

Up $5,835 (+875%) from 2016

Revenue

Up

$184,288

Up $36,627 (+25%) from 2016

Expenses

Up

$164,028

Up $20,631 (+14%) from 2016

Net Income

Up

$20,260

Up $15,996 (+375%) from 2016

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$60K$40K$20K$0Assets 2011: $22,864Liabilities 2011: $1,694Net Assets 2011: $21,1702011Assets 2012: $26,690Liabilities 2012: $2,228Net Assets 2012: $24,4622012Assets 2013: $13,145Liabilities 2013: $4,418Net Assets 2013: $8,7272013Assets 2014: $16,597Liabilities 2014: $1,129Net Assets 2014: $15,4682014Assets 2015: $8,582Liabilities 2015: $845Net Assets 2015: $7,7372015Assets 2016: $12,668Liabilities 2016: $667Net Assets 2016: $12,0012016Assets 2017: $38,764Liabilities 2017: $6,502Net Assets 2017: $32,2622017Assets 2018: $23,970Liabilities 2018: $860Net Assets 2018: $23,1102018Assets 2019: $3,473Liabilities 2019: $02019Assets 2020: $4,910Liabilities 2020: $1,204Net Assets 2020: $3,7062020Assets 2021: $9,030Liabilities 2021: $02021Assets 2022: $16,421Net Assets 2022: $16,4212022Assets 2023: $56,049Liabilities 2023: $583Net Assets 2023: $55,4662023Assets 2024: $57,155Liabilities 2024: $795Net Assets 2024: $56,3602024

Highlighted filing

2017

Assets$38,764
Liabilities$6,502
Net Assets$32,262

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2011: $108,976Expenses 2011: $118,226Net Income 2011: -$9,2502011Revenue 2012: $109,753Expenses 2012: $106,462Net Income 2012: $3,2912012Revenue 2013: $80,200Expenses 2013: $95,934Net Income 2013: -$15,7342013Revenue 2014: $122,348Expenses 2014: $115,607Net Income 2014: $6,7412014Revenue 2015: $121,194Expenses 2015: $128,927Net Income 2015: -$7,7332015Revenue 2016: $147,661Expenses 2016: $143,397Net Income 2016: $4,2642016Revenue 2017: $184,288Expenses 2017: $164,028Net Income 2017: $20,2602017Revenue 2018: $173,770Expenses 2018: $182,922Net Income 2018: -$9,1522018Revenue 2019: $23,426Expenses 2019: $43,064Net Income 2019: -$19,6382019Revenue 2020: $34,747Expenses 2020: $34,514Net Income 2020: $2332020Revenue 2021: $66,834Expenses 2021: $61,507Net Income 2021: $5,3272021Revenue 2022: $33,995Expenses 2022: $26,606Net Income 2022: $7,3892022Revenue 2023: $102,804Expenses 2023: $63,759Net Income 2023: $39,0452023Revenue 2024: $219,033Expenses 2024: $218,136Net Income 2024: $8972024

Highlighted filing

2017

Revenue$184,288
Expenses$164,028
Net Income$20,260
Jump To
Filing Snapshot
Filing Period
Jan 1, 2017 to Dec 31, 2017
Signed
Jun 11, 2018
Return Version
2017v2.3
Gross Receipts
$184,288
Mission and Program Overview

Mission

Teaching media discernment to youth and families

Program Services

DescriptionGrantsExpenses
FILM FESTIVAL-$87,923
BOOK DONATIONS, DVD DOCUMENTARY SALES, AND HONORARIUMS-$10,271
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
PHILLIP L TELFERPresidentPT$12,790-$12,790
JOHN URBANDirector-$0--
DAN CASWELLDirector-$0--
Filing and Contact Details

Filer

Filer Name
Media Talk 101
EIN
20-3987274
Phone
8152751700
Address
14826 SCENIC PALISADES RD, MOUNT CARROLL, IL 61053

Signing Officer

Name
Phillip L Telfer
Title
President
Phone
8152751700
Signed
2018-06-11
Discuss with paid preparer
Yes

Preparer

Firm
Miner Gilroy and Meade CPA Pc
Address
127 1/2 MAIN STREET, SAVANNA, IL 61074
Preparer
Gloria a Miner
Phone
8152732315
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Film festival cost of goods sold 87,923 expenses dues and subcriptions 580 advertising 2,735 bank charges 2,199 licenses and fees 121 supplies 1,570 office expenses 960 repairs 83 credit card fees 20 online fees 727 website 186 travel expense 3,852 auto expense 4,074 meals and entertainment 819 conventions and seminars 575 insurance 1,311 documentary expense 2,191 non-investment depreciation 567 total 110,493

Form 990-ez, Part II, Line 24

Equipment 95,374 95,374 less accumulated depreciation 91,854 92,422 organizational costs 200 200 less accumulated amortization 141 154 total 3,579 2,998

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 632 6,502 unsecured notes and loans payable 34 0

Form 990-ez, Part III, Line 31

FILM FESTIVAL

Raw XML Appendix152 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0MINER GILROY & MEADE CPA PC
IRS990EZ/BooksInCareOfDetail/PhoneNum08152732315
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0127 1/2 MAIN ST
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0SAVANNA
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0IL
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd061074
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt09089
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt035766
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt031413
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt020260
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01895
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt012668
IRS990EZ/Form990TotalAssetsGrp/EOYAmt038764
IRS990EZ/GrossReceiptsAmt0184288
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt012002
IRS990EZ/NetAssetsOrFundBalancesEOYAmt032262
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt012002
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt032262
IRS990EZ/OccupancyRentUtltsAndMaintAmt02122
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt020.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt012790
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0PHILLIP L TELFER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1JOHN URBAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2DAN CASWELL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt03579
IRS990EZ/OtherAssetsTotalDetail/EOYAmt02998
IRS990EZ/OtherExpensesTotalAmt0110493
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TEACHING MEDIA DISCERNMENT TO YOUTH AND FAMILIES
IRS990EZ/PrintingPublicationsPostageAmt0674
IRS990EZ/ProgramServiceRevenueAmt0152875
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0BOOK DONATIONS, DVD DOCUMENTARY SALES, AND HONORARIUMS
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1FILM FESTIVAL
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt010271
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt187923
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt048844
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0IL
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0666
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt06502
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0164028
IRS990EZ/TotalProgramServiceExpensesAmt098194
IRS990EZ/TotalRevenueAmt0184288
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.MEDIATALK101.ORG
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt031413
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt028371
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt024773
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt020465
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt028927
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0133949
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt0152875
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt0119290
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt096421
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt0101883
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt051273
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0521742
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0655691
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0184288
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0147661
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0121194
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0122348
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt080200
IRS990ScheduleA/Total509Grp/TotalAmt0655691
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0184288
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0147661
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0121194
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0122348
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt080200
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0655691
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0FILM FESTIVAL COST OF GOODS SOLD 87,923 EXPENSES DUES AND SUBCRIPTIONS 580 ADVERTISING 2,735 BANK CHARGES 2,199 LICENSES AND FEES 121 SUPPLIES 1,570 OFFICE EXPENSES 960 REPAIRS 83 CREDIT CARD FEES 20 ONLINE FEES 727 WEBSITE 186 TRAVEL EXPENSE 3,852 AUTO EXPENSE 4,074 MEALS AND ENTERTAINMENT 819 CONVENTIONS AND SEMINARS 575 INSURANCE 1,311 DOCUMENTARY EXPENSE 2,191 NON-INVESTMENT DEPRECIATION 567 TOTAL 110,493
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1EQUIPMENT 95,374 95,374 LESS ACCUMULATED DEPRECIATION 91,854 92,422 ORGANIZATIONAL COSTS 200 200 LESS ACCUMULATED AMORTIZATION 141 154 TOTAL 3,579 2,998
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ACCOUNTS PAYABLE AND ACCRUED EXPENSES 632 6,502 UNSECURED NOTES AND LOANS PAYABLE 34 0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3FILM FESTIVAL
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART III, LINE 31
ReturnHeader/BuildTS02018-06-14 16:35:46Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0PHILLIP L TELFER
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum08152751700
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-06-11
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0MEDIA TALK 101
ReturnHeader/Filer/BusinessNameControlTxt0MEDI
ReturnHeader/Filer/EIN0203987274
ReturnHeader/Filer/PhoneNum08152751700
ReturnHeader/Filer/USAddress/AddressLine1Txt014826 SCENIC PALISADES RD
ReturnHeader/Filer/USAddress/CityNm0MOUNT CARROLL
ReturnHeader/Filer/USAddress/StateAbbreviationCd0IL
ReturnHeader/Filer/USAddress/ZIPCd061053
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0B4A5AF60FC35E29A94F5D5990DECFDB85965FF9A
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0EC3CFB9FF873EC89FAAF1F420748751FA338FCC8
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt0167.68.16.49
ReturnHeader/FilingSecurityInformation/IPDt02018-06-18
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CD
ReturnHeader/FilingSecurityInformation/IPTm014:02:58
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0203457195
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0MINER GILROY AND MEADE CPA PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0127 1/2 MAIN STREET
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0SAVANNA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0IL
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd061074
ReturnHeader/PreparerPersonGrp/PhoneNum08152732315
ReturnHeader/PreparerPersonGrp/PreparationDt02018-06-11
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0GLORIA A MINER
ReturnHeader/ReturnTs02018-06-18T14:02:58-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-01-01
ReturnHeader/TaxPeriodEndDt02017-12-31
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.57$0.01$0.56$2.19$2.18$0.01
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.56$0.01$0.55$1.03$0.64$0.39
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.16$0.16$0.34$0.27$0.07
2021Summary only. Only limited summary data is available for this year.$0.09$0.00$0.67$0.62$0.05
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.05$0.01$0.04$0.35$0.35$0.00
2019Summary only. Only limited summary data is available for this year.$0.03$0.00$0.23$0.43$0.20
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.24$0.01$0.23$1.74$1.83$0.09
2017Detailed filing. Detailed filing data is available for this year.$0.39$0.07$0.32$1.84$1.64$0.20
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.13$0.01$0.12$1.48$1.43$0.04
2015Detailed filing. Detailed filing data is available for this year.$0.09$0.01$0.08$1.21$1.29$0.08
2014Detailed filing. Detailed filing data is available for this year.$0.17$0.01$0.15$1.22$1.16$0.07
2013Detailed filing. Detailed filing data is available for this year.$0.13$0.04$0.09$0.80$0.96$0.16
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.27$0.02$0.24$1.10$1.06$0.03
2011XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.23$0.02$0.21$1.09$1.18$0.09