Civic Intelligence

Camp Downer Inc.

990 • Fiscal year 2020 • EIN 03-0217486

Jan 01, 2020 to Dec 31, 2020 • Filed on Jun 04, 2021

Organization ProfileWWW.CAMPDOWNER.COM
70 S Winooski Ave 196Burlington, VT 05401

(802) 891-9999

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

15th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2020 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2020

Liabilities / Revenue

15th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2020 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2020

Net Margin

91st percentile

54%

Higher net margin than 91% of similar nonprofits.

2020 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2020

Top Officer Pay

37th percentile

$0

Higher top officer pay than 37% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2020 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2020

Asset Growth

64th percentile

13%

Faster asset growth than 64% of similar nonprofits.

2020 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2019 to 2020

Revenue Growth

9th percentile

-47%

Faster revenue growth than 9% of similar nonprofits.

2020 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2019 to 2020

Balance Sheet
Liabilities / Assets15th percentile

Assets

Up

$1,296,215

Up $151,641 (+13%) from 2019

Net Assets

Up

$1,296,215

Up $151,641 (+13%) from 2019

Liabilities

Flat

$0

Flat from 2019

Revenue And Expenses
Liabilities / Revenue15th percentileNet Margin91st percentile

Revenue

Down

$282,401

Down $254,800 (-47%) from 2019

Expenses

Down

$130,760

Down $308,169 (-70%) from 2019

Net Income

Up

$151,641

Up $53,369 (+54%) from 2019

Historical Trend

Balance Sheet Trend

Asset Growth64th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$2.0M$1.5M$1.0M$500K$0Assets 2010: $350,619Liabilities 2010: $0Net Assets 2010: $350,6192010Assets 2011: $389,928Liabilities 2011: $0Net Assets 2011: $389,9282011Assets 2012: $472,520Liabilities 2012: $0Net Assets 2012: $472,5202012Assets 2013: $549,475Liabilities 2013: $0Net Assets 2013: $549,4752013Assets 2014: $643,879Liabilities 2014: $0Net Assets 2014: $643,8792014Assets 2015: $714,070Liabilities 2015: $0Net Assets 2015: $714,0702015Assets 2016: $820,446Liabilities 2016: $0Net Assets 2016: $820,4462016Assets 2017: $940,055Liabilities 2017: $0Net Assets 2017: $940,0552017Assets 2018: $1,046,302Liabilities 2018: $0Net Assets 2018: $1,046,3022018Assets 2019: $1,144,574Liabilities 2019: $0Net Assets 2019: $1,144,5742019Assets 2020: $1,296,215Liabilities 2020: $0Net Assets 2020: $1,296,2152020Assets 2021: $1,187,528Liabilities 2021: $0Net Assets 2021: $1,187,5282021Assets 2022: $1,257,313Liabilities 2022: $3,263Net Assets 2022: $1,254,0502022Assets 2023: $1,395,232Liabilities 2023: $120Net Assets 2023: $1,395,1122023Assets 2024: $1,505,756Liabilities 2024: $5,677Net Assets 2024: $1,500,0792024

Highlighted filing

2020

Assets$1,296,215
Liabilities$0
Net Assets$1,296,215
Open 2020 Filing

Operations Trend

Revenue Growth9th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$1.0M$500K$0-$500KRevenue 2010: $356,767Expenses 2010: $340,242Net Income 2010: $16,5252010Revenue 2011: $377,071Expenses 2011: $332,646Net Income 2011: $44,4252011Expenses 2012: $322,8362012Revenue 2013: $419,012Expenses 2013: $357,851Net Income 2013: $61,1612013Revenue 2014: $445,313Expenses 2014: $346,787Net Income 2014: $98,5262014Revenue 2015: $452,759Expenses 2015: $371,742Net Income 2015: $81,0172015Revenue 2016: $480,110Expenses 2016: $384,138Net Income 2016: $95,9722016Revenue 2017: $514,658Expenses 2017: $395,049Net Income 2017: $119,6092017Revenue 2018: $504,319Expenses 2018: $398,074Net Income 2018: $106,2452018Revenue 2019: $537,201Expenses 2019: $438,929Net Income 2019: $98,2722019Revenue 2020: $282,401Expenses 2020: $130,760Net Income 2020: $151,6412020Revenue 2021: $218,745Expenses 2021: $327,430Net Income 2021: -$108,6852021Revenue 2022: $549,705Expenses 2022: $483,183Net Income 2022: $66,5222022Revenue 2023: $683,531Expenses 2023: $542,469Net Income 2023: $141,0622023Revenue 2024: $732,190Expenses 2024: $627,223Net Income 2024: $104,9672024

Highlighted filing

2020

Revenue$282,401
Expenses$130,760
Net Income$151,641
Open 2020 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2020 to Dec 31, 2020
Signed
Jun 4, 2021
Return Version
2020v4.0
Gross Receipts
$282,480
Mission and Program Overview

Mission

To provide an affordable summer camp experience to children ages 8 to 17.

To provide an affordable summer camping experience to children ages 8 to 17.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$876,557$814,645▼ $61,912
Savings and Temporary Cash Investments$215,178$415,819▲ $200,641
Cash and Non-Interest-Bearing Accounts$40,492$52,305▲ $11,813
Inventories for Sale or Use$12,347$12,268▼ $79
Total Assets$1,144,574$1,296,215▲ $151,641
Other Assets Total-$1,178-
Liabilities
Total Liabilities$0$0→ $0
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$1,144,574$1,296,215▲ $151,641
Total Net Assets Fund Balance$1,144,574$1,296,215▲ $151,641
Total Liabilities and Net Assets / Fund Balance$1,144,574$1,296,215▲ $151,641

Asset Categories

AssetBook ValueDepreciationBasis
Other Land Buildings$755,837$96,275$852,112
Leasehold Improvements$54,617$158,725$213,342
Equipment$4,191$77,787$81,978
Compensation and Service Providers
Top Officer Pay37th percentile

Board Members and Trustees

NameTitle
John KeshavenChair
Harold SmithVice Chair
Emily MyersDirector
Jim MilesTrustee
Lisa PatryTrustee
Matt MarroTrustee
Tracy KingTrustee
Alanna GaylordAssistant Di
Wendy SorrellSecretary
Charity ColtonTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$4,912
Program Service Revenue
$276,835
Investment Income
$647
Other Revenue
$7
All Other Contributions
$4,912
Change in Net Assets
$151,641
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$128,429
Salaries, Compensation, and Employee Benefits$2,331
Total Fundraising Expense$779
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Depreciation Depletion$75,064--$75,064
Occupancy$16,943--$16,943
Insurance$14,330--$14,330
Office Expenses-$3,874-$3,874
Fees for Services Accounting$2,317--$2,317
Other Salaries and Wages$2,082--$2,082
All Other Expenses$933--$933
Other Expenses$1,620-$779$779
Advertising$285--$285
Payroll Taxes$249--$249
Travel$188--$188
Total Functional Expenses$126,107$3,874$779$130,760
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Page 6, Part VI, Line 11B

“Reviewed by board treasurer and another member of the finance committee in detail and made available to other board members upon request.”

Form 990, Page 6, Part VI, Line 12C

“Each new responsible person shall be required to review a copy of this policy to acknowledge in writing that he or she has done so. Each responsible person shall annually complete a disclosure form identifying any relationships, positions or circumstances in which the responsible person is involved that he or she believes could contribute to a conflict of interest arising. This policy shall be reviewed annually by each member of the board of directors. Any changes to the policy shall be communicated immediately to all responsible persons.”

Form 990, Page 6, Part VI, Line 15A

“Salaries are proposed by the operations committee and are subject to full board approval.”

Form 990, Page 6, Part VI, Line 19

“PROVIDED UPON REQUEST.”

Filing and Contact Details

Filer

Filer Name
Camp Downer Inc
EIN
03-0217486
Phone
8028919999
Address
70 S WINOOSKI AVE 196, BURLINGTON, VT 05401

Signing Officer

Name
Charity Colton
Title
Treasurer
Phone
8027963636
Signed
2021-06-04
Discuss with paid preparer
Yes

Organization Details

Principal Officer
John Keshaven
Formed
1945
Legal Domicile
Vt
Voting Board Members
10
Independent Board Members
10
Employees
2
Volunteers
32

Preparer

Firm
Compucount Inc
Address
PO BOX 7 341 VT RT 66, RANDOLPH, VT 05060
Preparer
George R Gray CPA
Phone
8027284461
Supplemental Narrative

Additional Explanations

Form 990, Page 1, Part I, Line 6

“Volunteers hand-rake trails, clean up the camp, paint, move items to and from winter storage.”

Form 990, Page 2, Part III, Line 4D

“A comprehensive camping program for youth supervised by a staff of 35 for 8 weeks in june, july and august. Camp downer is in the downer state forest in sharon, vermont. The 800 acre forest was donated by charles downer to the state of vermont for the purpose of educational study, primarily of forestry.”

Form 990, Part XI, Line 9

“50% meals provided during work weekends for board disallowed”

Raw XML AppendixShowing 400 of 404 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0TO PROVIDE AN AFFORDABLE SUMMER CAMPING EXPERIENCE TO CHILDREN AGES 8 TO 17.
IRS990/AdvertisingGrp/ProgramServicesAmt0285
IRS990/AdvertisingGrp/TotalAmt0285
IRS990/AllOtherContributionsAmt04912
IRS990/AllOtherExpensesGrp/ProgramServicesAmt0933
IRS990/AllOtherExpensesGrp/TotalAmt0933
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/BooksInCareOfDetail/PersonNm0HAROLD SMITH
IRS990/BooksInCareOfDetail/PhoneNum08028919999
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt020 PEP PLACE
IRS990/BooksInCareOfDetail/USAddress/CityNm0MILTON
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0VT
IRS990/BooksInCareOfDetail/USAddress/ZIPCd005468
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt040492
IRS990/CashNonInterestBearingGrp/EOYAmt052305
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0false
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CostOfGoodsSoldAmt079
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt04912
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt0647
IRS990/CYOtherExpensesAmt0128429
IRS990/CYOtherRevenueAmt07
IRS990/CYProgramServiceRevenueAmt0276835
IRS990/CYRevenuesLessExpensesAmt0151641
IRS990/CYSalariesCompEmpBnftPaidAmt02331
IRS990/CYTotalExpensesAmt0130760
IRS990/CYTotalFundraisingExpenseAmt0779
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0282401
IRS990/DAFExcessBusinessHoldingsInd0false
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ProgramServicesAmt075064
IRS990/DepreciationDepletionGrp/TotalAmt075064
IRS990/Desc0A COMPREHENSIVE CAMPING PROGRAM FOR YOUTH SUPERVISED BY A STAFF OF 35 FOR 8 WEEKS IN JUNE, JULY AND AUGUST. CAMP DOWNER IS IN THE DOWNER STATE FOREST IN SHARON, VERMONT. THE 800 ACRE FOREST WAS DONATED BY CHARLES DOWNER TO THE STATE OF VERMONT FOR THE PURPOSE OF EDUCATIONAL STUDY, PRIMARILY OF FORESTRY.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DistributionToDonorInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt02
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0124832
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FeesForServicesAccountingGrp/ProgramServicesAmt02317
IRS990/FeesForServicesAccountingGrp/TotalAmt02317
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form1098CFiledInd0false
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form8899Filedind0false
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd9X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt90
IRS990/Form990PartVIISectionAGrp/PersonNm0JOHN KESHAVEN
IRS990/Form990PartVIISectionAGrp/PersonNm1HAROLD SMITH
IRS990/Form990PartVIISectionAGrp/PersonNm2WENDY SORRELL
IRS990/Form990PartVIISectionAGrp/PersonNm3CHARITY COLTON
IRS990/Form990PartVIISectionAGrp/PersonNm4LISA PATRY
IRS990/Form990PartVIISectionAGrp/PersonNm5TRACY KING
IRS990/Form990PartVIISectionAGrp/PersonNm6MATT MARRO
IRS990/Form990PartVIISectionAGrp/PersonNm7JIM MILES
IRS990/Form990PartVIISectionAGrp/PersonNm8EMILY MYERS
IRS990/Form990PartVIISectionAGrp/PersonNm9ALANNA GAYLORD
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/TitleTxt0CHAIR
IRS990/Form990PartVIISectionAGrp/TitleTxt1VICE CHAIR
IRS990/Form990PartVIISectionAGrp/TitleTxt2SECRETARY
IRS990/Form990PartVIISectionAGrp/TitleTxt3TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt4TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt5TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt6TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt7TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt8DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt9ASSISTANT DI
IRS990/Form990ProvidedToGvrnBodyInd0false
IRS990/FormationYr01945
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt010
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt0282480
IRS990/GrossSalesOfInventoryAmt086
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt010
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartIIIInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InfoInScheduleOPartXIInd0X
IRS990/InsuranceGrp/ProgramServicesAmt014330
IRS990/InsuranceGrp/TotalAmt014330
IRS990/InventoriesForSaleOrUseGrp/BOYAmt012347
IRS990/InventoriesForSaleOrUseGrp/EOYAmt012268
IRS990/InvestmentIncomeGrp/ExclusionAmt0647
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt0647
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt03
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0332787
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0876557
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0814645
IRS990/LandBldgEquipCostOrOtherBssAmt01147432
IRS990/LegalDomicileStateCd0VT
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingCashInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0TO PROVIDE AN AFFORDABLE SUMMER CAMP EXPERIENCE TO CHILDREN AGES 8 TO 17.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt01144574
IRS990/NetAssetsOrFundBalancesEOYAmt01296215
IRS990/NetIncomeOrLossGrp/ExclusionAmt07
IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt07
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt01144574
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt01296215
IRS990/NoListedPersonsCompensatedInd0X
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/ProgramServicesAmt016943
IRS990/OccupancyGrp/TotalAmt016943
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt03874
IRS990/OfficeExpensesGrp/TotalAmt03874
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherAssetsTotalGrp/EOYAmt01178
IRS990/OtherExpensesGrp/Desc0CREDIT CARD PROCESSING
IRS990/OtherExpensesGrp/Desc1REGISTRATION ADMIN
IRS990/OtherExpensesGrp/Desc2BOARD MEET/WORK WEEKEND
IRS990/OtherExpensesGrp/Desc3FUNDRAISING
IRS990/OtherExpensesGrp/FundraisingAmt0779
IRS990/OtherExpensesGrp/ProgramServicesAmt09496
IRS990/OtherExpensesGrp/ProgramServicesAmt12600
IRS990/OtherExpensesGrp/ProgramServicesAmt21620
IRS990/OtherExpensesGrp/TotalAmt09496
IRS990/OtherExpensesGrp/TotalAmt12600
IRS990/OtherExpensesGrp/TotalAmt21620
IRS990/OtherExpensesGrp/TotalAmt3779
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt02082
IRS990/OtherSalariesAndWagesGrp/TotalAmt02082
IRS990/PartialLiquidationInd0false
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/ProgramServicesAmt0249
IRS990/PayrollTaxesGrp/TotalAmt0249
IRS990/PoliticalCampaignActyInd0false
IRS990/PrincipalOfficerNm0JOHN KESHAVEN
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/BusinessCd0721210
IRS990/ProgramServiceRevenueGrp/Desc0CAMP REGISTRATIONS
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt0276835
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0276835
IRS990/ProgSrvcAccomActyOtherGrp/Desc0A COMPREHENSIVE CAMPING PROGRAM FOR YOUTH SUPERVISED BY A STAFF OF 35 FOR 8 WEEKS IN JUNE, JULY AND AUGUST. CAMP DOWNER IS IN THE DOWNER STATE FOREST IN SHARON, VERMONT. THE 800 ACRE FOREST WAS DONATED BY CHARLES DOWNER TO THE STATE OF VERMONT FOR THE PURPOSE OF EDUCATIONAL STUDY, PRIMARILY OF FORESTRY.
IRS990/ProgSrvcAccomActyOtherGrp/ExpenseAmt01275
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt016547
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt01150
IRS990/PYOtherExpensesAmt0276792
IRS990/PYOtherRevenueAmt028
IRS990/PYProgramServiceRevenueAmt0519476
IRS990/PYRevenuesLessExpensesAmt098272
IRS990/PYSalariesCompEmpBnftPaidAmt0162137
IRS990/PYTotalExpensesAmt0438929
IRS990/PYTotalRevenueAmt0537201
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReconcilationRevenueExpnssAmt0151641
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0false
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt0276835
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0215178
IRS990/SavingsAndTempCashInvstGrp/EOYAmt0415819
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt04912
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt016547
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt08248
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt06463
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt08149
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt044319
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt0647
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt01150
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt01879
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt07419
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt06485
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt017580
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt0276835
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt0519476
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt0495660
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt0478683
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt0461658
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt02232312
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearAmt086
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus1YearAmt014823
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus2YearsAmt015815
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus3YearsAmt016594
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus4YearsAmt018951
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt066269
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt0647
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt01150
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt01879
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt07419
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt06485
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt017580
IRS990ScheduleA/InvestmentIncomeCYPct00.01000
IRS990ScheduleA/InvestmentIncomePYPct00.01000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.99260
IRS990ScheduleA/PublicSupportPY509Pct00.99260
IRS990ScheduleA/PublicSupportTotal509Amt02342900
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0281833
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0550846
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0519723
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0501740
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0488758
IRS990ScheduleA/Total509Grp/TotalAmt02342900
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0282480
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0551996
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0521602
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0509159
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0495243
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt02360480
IRS990/ScheduleBRequiredInd0false
IRS990ScheduleD/EquipmentGrp/BookValueAmt04191
IRS990ScheduleD/EquipmentGrp/DepreciationAmt077787
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt081978
IRS990ScheduleD/LeaseholdImprovementsGrp/BookValueAmt054617
IRS990ScheduleD/LeaseholdImprovementsGrp/DepreciationAmt0158725
IRS990ScheduleD/LeaseholdImprovementsGrp/OtherCostOrOtherBasisAmt0213342
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt0755837
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt096275
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt0852112
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0814645
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0VOLUNTEERS HAND-RAKE TRAILS, CLEAN UP THE CAMP, PAINT, MOVE ITEMS TO AND FROM WINTER STORAGE.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1A COMPREHENSIVE CAMPING PROGRAM FOR YOUTH SUPERVISED BY A STAFF OF 35 FOR 8 WEEKS IN JUNE, JULY AND AUGUST. CAMP DOWNER IS IN THE DOWNER STATE FOREST IN SHARON, VERMONT. THE 800 ACRE FOREST WAS DONATED BY CHARLES DOWNER TO THE STATE OF VERMONT FOR THE PURPOSE OF EDUCATIONAL STUDY, PRIMARILY OF FORESTRY.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2REVIEWED BY BOARD TREASURER AND ANOTHER MEMBER OF THE FINANCE COMMITTEE IN DETAIL AND MADE AVAILABLE TO OTHER BOARD MEMBERS UPON REQUEST.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3EACH NEW RESPONSIBLE PERSON SHALL BE REQUIRED TO REVIEW A COPY OF THIS POLICY TO ACKNOWLEDGE IN WRITING THAT HE OR SHE HAS DONE SO. EACH RESPONSIBLE PERSON SHALL ANNUALLY COMPLETE A DISCLOSURE FORM IDENTIFYING ANY RELATIONSHIPS, POSITIONS OR CIRCUMSTANCES IN WHICH THE RESPONSIBLE PERSON IS INVOLVED THAT HE OR SHE BELIEVES COULD CONTRIBUTE TO A CONFLICT OF INTEREST ARISING. THIS POLICY SHALL BE REVIEWED ANNUALLY BY EACH MEMBER OF THE BOARD OF DIRECTORS. ANY CHANGES TO THE POLICY SHALL BE COMMUNICATED IMMEDIATELY TO ALL RESPONSIBLE PERSONS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4SALARIES ARE PROPOSED BY THE OPERATIONS COMMITTEE AND ARE SUBJECT TO FULL BOARD APPROVAL.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5PROVIDED UPON REQUEST.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt650% MEALS PROVIDED DURING WORK WEEKENDS FOR BOARD DISALLOWED
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990, PAGE 1, PART I, LINE 6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990, PAGE 2, PART III, LINE 4D
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990, PAGE 6, PART VI, LINE 11B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990, PAGE 6, PART VI, LINE 12C
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990, PAGE 6, PART VI, LINE 15A
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5FORM 990, PAGE 6, PART VI, LINE 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6FORM 990, PART XI, LINE 9
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/SubjectToExcsTaxNetInvstIncInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/SubjToTaxRmnrtnExPrchtPymtInd0false
IRS990/TaxableDistributionsInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt01144574
IRS990/TotalAssetsEOYAmt01296215
IRS990/TotalAssetsGrp/BOYAmt01144574
IRS990/TotalAssetsGrp/EOYAmt01296215
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt04912
IRS990/TotalEmployeeCnt02
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt0779
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt03874
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0126107
IRS990/TotalFunctionalExpensesGrp/TotalAmt0130760
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesEOYAmt00
IRS990/TotalLiabilitiesGrp/BOYAmt00
IRS990/TotalLiabilitiesGrp/EOYAmt00
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt01144574
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt01296215
IRS990/TotalOtherProgSrvcExpenseAmt01275
IRS990/TotalProgramServiceExpensesAmt0126107
IRS990/TotalProgramServiceRevenueAmt0276835
IRS990/TotalRevenueGrp/ExclusionAmt0654
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt0276835
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt0282401
IRS990/TotalVolunteersCnt032
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt01144574
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt01296215
IRS990/TravelGrp/ProgramServicesAmt0188
IRS990/TravelGrp/TotalAmt0188
IRS990/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990/TypeOfOrganizationCorpInd0X
IRS990/UnrelatedBusIncmOverLimitInd0false
IRS990/USAddress/AddressLine1Txt070 S WINOOSKI AVE 196
IRS990/USAddress/CityNm0BURLINGTON
IRS990/USAddress/StateAbbreviationCd0VT
IRS990/USAddress/ZIPCd005401
IRS990/VotingMembersGoverningBodyCnt010
IRS990/VotingMembersIndependentCnt010
IRS990/WebsiteAddressTxt0WWW.CAMPDOWNER.COM
IRS990/WhistleblowerPolicyInd0false
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0CHARITY COLTON
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum08027963636
ReturnHeader/BusinessOfficerGrp/SignatureDt02021-06-04
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0CAMP DOWNER INC
ReturnHeader/Filer/BusinessNameControlTxt0CAMP
ReturnHeader/Filer/EIN0030217486
ReturnHeader/Filer/PhoneNum08028919999
ReturnHeader/Filer/USAddress/AddressLine1Txt070 S WINOOSKI AVE 196
ReturnHeader/Filer/USAddress/CityNm0BURLINGTON
ReturnHeader/Filer/USAddress/StateAbbreviationCd0VT
ReturnHeader/Filer/USAddress/ZIPCd005401
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0030306127
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0COMPUCOUNT INC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0PO BOX 7 341 VT RT 66
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0RANDOLPH
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0VT
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd005060
ReturnHeader/PreparerPersonGrp/PhoneNum08027284461
ReturnHeader/PreparerPersonGrp/PreparationDt02021-06-02
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0GEORGE R GRAY CPA
ReturnHeader/ReturnTs02021-06-11T09:54:05-05:00
ReturnHeader/ReturnTypeCd0990
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0CHARITY

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2020 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$1,296,215
Liabilities
$0
Net assets
$1,296,215
Revenue
$282,401
Expenses
$130,760
Net income
$151,641
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.51$0.01$1.50$0.73$0.63$0.10
2023Detailed filing. Detailed filing data is available for this year.$1.40$0.00$1.40$0.68$0.54$0.14
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.26$0.00$1.25$0.55$0.48$0.07
2021Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.19$0.00$1.19$0.22$0.33$0.11
2020Detailed filing. Detailed filing data is available for this year.$1.30$0.00$1.30$0.28$0.13$0.15
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.14$0.00$1.14$0.54$0.44$0.10
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.05$0.00$1.05$0.50$0.40$0.11
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.94$0.00$0.94$0.51$0.40$0.12
2016Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.82$0.00$0.82$0.48$0.38$0.10
2015Detailed filing. Detailed filing data is available for this year.$0.71$0.00$0.71$0.45$0.37$0.08
2014Detailed filing. Detailed filing data is available for this year.$0.64$0.00$0.64$0.45$0.35$0.10
2013Detailed filing. Detailed filing data is available for this year.$0.55$0.00$0.55$0.42$0.36$0.06
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.47$0.00$0.47$0.32
2011Summary only. Only limited summary data is available for this year.$0.39$0.00$0.39$0.38$0.33$0.04
2010Summary only. Only limited summary data is available for this year.$0.35$0.00$0.35$0.36$0.34$0.02