Civic Intelligence

Camp Downer Inc.

990 • Fiscal year 2017 • EIN 03-0217486

Jan 01, 2017 to Dec 31, 2017 • Filed on Nov 15, 2018

Organization ProfileWWW.CAMPDOWNER.COM
70 S Winooski Ave 196Burlington, VT 05401

(802) 796-3636

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

26th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2017 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2017

Liabilities / Revenue

26th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2017 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2017

Net Margin

80th percentile

23%

Higher net margin than 80% of similar nonprofits.

2017 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2017

Top Officer Pay

52nd percentile

$11,450

Higher top officer pay than 52% of similar nonprofits.

Top officer pay equals 2.2% of source-year revenue.

2017 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2017

Asset Growth

72nd percentile

15%

Faster asset growth than 72% of similar nonprofits.

2017 filings • 501(c)3 • $500k-$1M nonprofits • Annualized from 2016 to 2017

Revenue Growth

55th percentile

7.2%

Faster revenue growth than 55% of similar nonprofits.

2017 filings • 501(c)3 • $500k-$1M nonprofits • Annualized from 2016 to 2017

Balance Sheet
Liabilities / Assets26th percentile

Assets

Up

$940,055

Up $119,609 (+15%) from 2016

Net Assets

Up

$940,055

Up $119,609 (+15%) from 2016

Liabilities

Flat

$0

Flat from 2016

Revenue And Expenses
Liabilities / Revenue26th percentileNet Margin80th percentile

Revenue

Up

$514,658

Up $34,548 (+7.2%) from 2016

Expenses

Up

$395,049

Up $10,911 (+2.8%) from 2016

Net Income

Up

$119,609

Up $23,637 (+25%) from 2016

Historical Trend

Balance Sheet Trend

Asset Growth72nd percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$2.0M$1.5M$1.0M$500K$0Assets 2010: $350,619Liabilities 2010: $0Net Assets 2010: $350,6192010Assets 2011: $389,928Liabilities 2011: $0Net Assets 2011: $389,9282011Assets 2012: $472,520Liabilities 2012: $0Net Assets 2012: $472,5202012Assets 2013: $549,475Liabilities 2013: $0Net Assets 2013: $549,4752013Assets 2014: $643,879Liabilities 2014: $0Net Assets 2014: $643,8792014Assets 2015: $714,070Liabilities 2015: $0Net Assets 2015: $714,0702015Assets 2016: $820,446Liabilities 2016: $0Net Assets 2016: $820,4462016Assets 2017: $940,055Liabilities 2017: $0Net Assets 2017: $940,0552017Assets 2018: $1,046,302Liabilities 2018: $0Net Assets 2018: $1,046,3022018Assets 2019: $1,144,574Liabilities 2019: $0Net Assets 2019: $1,144,5742019Assets 2020: $1,296,215Liabilities 2020: $0Net Assets 2020: $1,296,2152020Assets 2021: $1,187,528Liabilities 2021: $0Net Assets 2021: $1,187,5282021Assets 2022: $1,257,313Liabilities 2022: $3,263Net Assets 2022: $1,254,0502022Assets 2023: $1,395,232Liabilities 2023: $120Net Assets 2023: $1,395,1122023Assets 2024: $1,505,756Liabilities 2024: $5,677Net Assets 2024: $1,500,0792024

Highlighted filing

2017

Assets$940,055
Liabilities$0
Net Assets$940,055
Open 2017 Filing

Operations Trend

Revenue Growth55th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$1.0M$500K$0-$500KRevenue 2010: $356,767Expenses 2010: $340,242Net Income 2010: $16,5252010Revenue 2011: $377,071Expenses 2011: $332,646Net Income 2011: $44,4252011Expenses 2012: $322,8362012Revenue 2013: $419,012Expenses 2013: $357,851Net Income 2013: $61,1612013Revenue 2014: $445,313Expenses 2014: $346,787Net Income 2014: $98,5262014Revenue 2015: $452,759Expenses 2015: $371,742Net Income 2015: $81,0172015Revenue 2016: $480,110Expenses 2016: $384,138Net Income 2016: $95,9722016Revenue 2017: $514,658Expenses 2017: $395,049Net Income 2017: $119,6092017Revenue 2018: $504,319Expenses 2018: $398,074Net Income 2018: $106,2452018Revenue 2019: $537,201Expenses 2019: $438,929Net Income 2019: $98,2722019Revenue 2020: $282,401Expenses 2020: $130,760Net Income 2020: $151,6412020Revenue 2021: $218,745Expenses 2021: $327,430Net Income 2021: -$108,6852021Revenue 2022: $549,705Expenses 2022: $483,183Net Income 2022: $66,5222022Revenue 2023: $683,531Expenses 2023: $542,469Net Income 2023: $141,0622023Revenue 2024: $732,190Expenses 2024: $627,223Net Income 2024: $104,9672024

Highlighted filing

2017

Revenue$514,658
Expenses$395,049
Net Income$119,609
Open 2017 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2017 to Dec 31, 2017
Signed
Nov 15, 2018
Return Version
2017v2.3
Gross Receipts
$746,816
Mission and Program Overview

Mission

To provide an affordable summer camp experience to children ages 8 to 17.

To provide an affordable summer camping experience to children ages 8 to 17.

Balance Sheet Detail
LineBeginningEndChange
Assets
Savings and Temporary Cash Investments$251,945$503,148▲ $251,203
Cash and Non-Interest-Bearing Accounts$218,164$277,445▲ $59,281
Investments in Publicly Traded Securities$218,801--
Land, Buildings, and Equipment, Net$115,266$117,430▲ $2,164
Inventories for Sale or Use$8,627$12,370▲ $3,743
Total Assets$820,446$940,055▲ $119,609
Other Assets Total$7,643$29,662▲ $22,019
Liabilities
Total Liabilities$0$0→ $0
Net Assets / Fund Balance
Unrestricted Net Assets$820,446$940,055▲ $119,609
Total Net Assets Fund Balance$820,446$940,055▲ $119,609
Total Liabilities and Net Assets / Fund Balance$820,446$940,055▲ $119,609

Asset Categories

AssetBook ValueDepreciationBasis
Leasehold Improvements$97,286$116,056$213,342
Equipment$20,144$61,834$81,978
Other Land Buildings-$4,700$4,700
Compensation and Service Providers
Top Officer Pay52nd percentile

Employees

NameTitleFull / Part TimeBaseTotal
Harold MitchellResident DirectorPT$11,450$11,450
Sherry MitchellExecutive DiPT$11,450$11,450

Board Members and Trustees

NameTitle
John KeshavanChair
Harold SmithVice Chair
Cheryl Farnum RendinoTrustee
Jeff SpringTrustee
Kati FursTrustee
Lisa PatryTrustee
Shannon SanbornTrustee
Steve ErtleTrustee
Tracy KingTrustee
Wendy SorrellSecretary
Charity ColtonTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$6,463
Program Service Revenue
$478,683
Investment Income
$28,564
Other Revenue
$948
All Other Contributions
$6,463
Change in Net Assets
$119,609
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$237,911
Salaries, Compensation, and Employee Benefits$157,138
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$123,071--$123,071
Insurance$32,119--$32,119
All Other Expenses$6,455$18,145-$24,600
Current Officers, Directors, Trustees, and Key Employees$22,900--$22,900
Depreciation Depletion$19,857--$19,857
Other Expenses$13,413$13,434-$13,413
Payroll Taxes$11,167--$11,167
Occupancy$10,169--$10,169
Office Expenses-$6,550-$6,550
Advertising$4,783--$4,783
Travel$3,473--$3,473
Total Functional Expenses$356,920$38,129$0$395,049
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Page 6, Part VI, Line 2

“Harold mitchell sherry mitchell director exec. Dir. Married”

Form 990, Page 6, Part VI, Line 11B

“Reviewed by board treasurer and another member of the finance committee in detail and made available to other board members upon request.”

Form 990, Page 6, Part VI, Line 12C

“Each new responsible person shall be required to review a copy of this policy to acknowledge in writing that he or she has done so. Each responsible person shall annually complete a disclosure form indentifying any relationships, positions or circumstances in which the responsible person is involved that he or she believes could contribute to a conflict of interest arising. This policy shall be reviewed annually by each member of the board of directors. Any changes to the policy shall be communicated immediately to all responsible persons.”

Form 990, Page 6, Part VI, Line 15A

“Salaries are proposed by the operations committee and subject to full board approval.”

Form 990, Page 6, Part VI, Line 19

“PROVIDED UPON REQUEST.”

Filing and Contact Details

Filer

Filer Name
Camp Downer Inc
EIN
03-0217486
Phone
8027963636
Address
70 S WINOOSKI AVE 196, BURLINGTON, VT 05401

Signing Officer

Name
Charity Colton
Title
Treasurer
Phone
8027963636
Signed
2018-11-15

Organization Details

Principal Officer
John Keshavan
Formed
1945
Legal Domicile
Vt
Voting Board Members
11
Independent Board Members
11
Employees
54
Volunteers
25

Preparer

Firm
Davis & Hodgdon Associates Cpas Plc
Address
49 N MAIN ST, RUTLAND, VT 05701
Preparer
Bret Hodgdon
Phone
8027757132
Raw XML AppendixShowing 400 of 441 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0TO PROVIDE AN AFFORDABLE SUMMER CAMPING EXPERIENCE TO CHILDREN AGES 8 TO 17.
IRS990/AdvertisingGrp/ProgramServicesAmt04783
IRS990/AdvertisingGrp/TotalAmt04783
IRS990/AllOtherContributionsAmt06463
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt018145
IRS990/AllOtherExpensesGrp/ProgramServicesAmt06455
IRS990/AllOtherExpensesGrp/TotalAmt024600
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/BooksInCareOfDetail/PersonNm0HAROLD SMITH
IRS990/BooksInCareOfDetail/PhoneNum08028249210
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt03 SAM HANNAH DRIVE
IRS990/BooksInCareOfDetail/USAddress/CityNm0SWANTON
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0VT
IRS990/BooksInCareOfDetail/USAddress/ZIPCd005488
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOfficerEntInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt0218164
IRS990/CashNonInterestBearingGrp/EOYAmt0277445
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt022900
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt022900
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0false
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CostOfGoodsSoldAmt015646
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt06463
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt028564
IRS990/CYOtherExpensesAmt0237911
IRS990/CYOtherRevenueAmt0948
IRS990/CYProgramServiceRevenueAmt0478683
IRS990/CYRevenuesLessExpensesAmt0119609
IRS990/CYSalariesCompEmpBnftPaidAmt0157138
IRS990/CYTotalExpensesAmt0395049
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0514658
IRS990/DAFExcessBusinessHoldingsInd0false
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ProgramServicesAmt019857
IRS990/DepreciationDepletionGrp/TotalAmt019857
IRS990/Desc0A COMPREHENSIVE CAMPING PROGRAM FOR YOUTH SUPERVISED BY A STAFF OF 35 FOR 8 WEEKS IN JUNE, JULY AND AUGUST. CAMP DOWNER IS IN THE DOWNER STATE FOREST IN SHARON, VERMONT. THE 800 ACRE FOREST WAS DONATED BY CHARLES DOWNER TO THE STATE OF VERMONT FOR THE PURPOSE OF EDUCATIONAL STUDY, PRIMARILY OF FORESTRY.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DistributionToDonorInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DonorAdvisedFundInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt054
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0356920
IRS990/FamilyOrBusinessRlnInd0true
IRS990/FederalGrantAuditRequiredInd0false
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form1098CFiledInd0false
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form8899Filedind0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt01.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt61.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt71.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt81.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt91.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt101.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt1110.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt1210.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd9X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd10X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd4X
IRS990/Form990PartVIISectionAGrp/OfficerInd5X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt90
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt100
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt110
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt120
IRS990/Form990PartVIISectionAGrp/PersonNm0JOHN KESHAVAN
IRS990/Form990PartVIISectionAGrp/PersonNm1HAROLD SMITH
IRS990/Form990PartVIISectionAGrp/PersonNm2WENDY SORRELL
IRS990/Form990PartVIISectionAGrp/PersonNm3CHARITY COLTON
IRS990/Form990PartVIISectionAGrp/PersonNm4STEVE ERTLE
IRS990/Form990PartVIISectionAGrp/PersonNm5CHERYL FARNUM RENDINO
IRS990/Form990PartVIISectionAGrp/PersonNm6KATI FURS
IRS990/Form990PartVIISectionAGrp/PersonNm7LISA PATRY
IRS990/Form990PartVIISectionAGrp/PersonNm8JEFF SPRING
IRS990/Form990PartVIISectionAGrp/PersonNm9TRACY KING
IRS990/Form990PartVIISectionAGrp/PersonNm10SHANNON SANBORN
IRS990/Form990PartVIISectionAGrp/PersonNm11SHERRY MITCHELL
IRS990/Form990PartVIISectionAGrp/PersonNm12HAROLD MITCHELL
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt1111450
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt1211450
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt110
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt120
IRS990/Form990PartVIISectionAGrp/TitleTxt0CHAIR
IRS990/Form990PartVIISectionAGrp/TitleTxt1VICE CHAIR
IRS990/Form990PartVIISectionAGrp/TitleTxt2SECRETARY
IRS990/Form990PartVIISectionAGrp/TitleTxt3TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt4TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt5TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt6TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt7TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt8TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt9TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt10TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt11EXECUTIVE DI
IRS990/Form990PartVIISectionAGrp/TitleTxt12RESIDENT DIR
IRS990/Form990ProvidedToGvrnBodyInd0false
IRS990/FormationYr01945
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0false
IRS990/GainOrLossGrp/SecuritiesAmt021145
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt011
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossAmountSalesAssetsGrp/SecuritiesAmt0237657
IRS990/GrossReceiptsAmt0746816
IRS990/GrossSalesOfInventoryAmt016594
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt011
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InsuranceGrp/ProgramServicesAmt032119
IRS990/InsuranceGrp/TotalAmt032119
IRS990/InventoriesForSaleOrUseGrp/BOYAmt08627
IRS990/InventoriesForSaleOrUseGrp/EOYAmt012370
IRS990/InvestmentIncomeGrp/ExclusionAmt07419
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt07419
IRS990/InvestmentInJointVentureInd0false
IRS990/InvestmentsPubTradedSecGrp/BOYAmt0218801
IRS990/IRPDocumentCnt00
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0182590
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0115266
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0117430
IRS990/LandBldgEquipCostOrOtherBssAmt0300020
IRS990/LegalDomicileStateCd0VT
IRS990/LessCostOthBasisSalesExpnssGrp/SecuritiesAmt0216512
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingCashInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0TO PROVIDE AN AFFORDABLE SUMMER CAMPING EXPERIENCE TO CHILDREN AGES 8 TO 17.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt0820446
IRS990/NetAssetsOrFundBalancesEOYAmt0940055
IRS990/NetGainOrLossInvestmentsGrp/ExclusionAmt021145
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt021145
IRS990/NetIncomeOrLossGrp/ExclusionAmt0948
IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt0948
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/ProgramServicesAmt010169
IRS990/OccupancyGrp/TotalAmt010169
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt06550
IRS990/OfficeExpensesGrp/TotalAmt06550
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt07643
IRS990/OtherAssetsTotalGrp/EOYAmt029662
IRS990/OtherExpensesGrp/Desc0FOOD SERVICE COSTS
IRS990/OtherExpensesGrp/Desc1REPAIRS AND MAINTENANCE
IRS990/OtherExpensesGrp/Desc2ADMINISTRATION
IRS990/OtherExpensesGrp/Desc3PROGRAM SUPPLIES
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt013434
IRS990/OtherExpensesGrp/ProgramServicesAmt081021
IRS990/OtherExpensesGrp/ProgramServicesAmt128492
IRS990/OtherExpensesGrp/ProgramServicesAmt213413
IRS990/OtherExpensesGrp/TotalAmt081021
IRS990/OtherExpensesGrp/TotalAmt128492
IRS990/OtherExpensesGrp/TotalAmt213434
IRS990/OtherExpensesGrp/TotalAmt313413
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0123071
IRS990/OtherSalariesAndWagesGrp/TotalAmt0123071
IRS990/PartialLiquidationInd0false
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/ProgramServicesAmt011167
IRS990/PayrollTaxesGrp/TotalAmt011167
IRS990/PoliticalCampaignActyInd0false
IRS990/PrincipalOfficerNm0JOHN KESHAVAN
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/BusinessCd0721210
IRS990/ProgramServiceRevenueGrp/BusinessCd1721210
IRS990/ProgramServiceRevenueGrp/Desc0CAMP REGISTRATIONS
IRS990/ProgramServiceRevenueGrp/Desc1MILK PROGRAM
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt0478323
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt1360
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0478323
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt1360
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt08149
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt06485
IRS990/PYOtherExpensesAmt0238125
IRS990/PYOtherRevenueAmt03818
IRS990/PYProgramServiceRevenueAmt0461658
IRS990/PYRevenuesLessExpensesAmt095972
IRS990/PYSalariesCompEmpBnftPaidAmt0146013
IRS990/PYTotalExpensesAmt0384138
IRS990/PYTotalRevenueAmt0480110
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReconcilationRevenueExpnssAmt0119609
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0false
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt0478683
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0251945
IRS990/SavingsAndTempCashInvstGrp/EOYAmt0503148
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt06463
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt08149
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt04448
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt03491
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt09457
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt032008
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt07419
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt06485
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt02003
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt08358
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt0781
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt025046
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt0478683
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt0461658
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt0444656
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt0427781
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt0403864
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt02216642
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearAmt016594
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus1YearAmt018951
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus2YearsAmt016547
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus3YearsAmt019745
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus4YearsAmt022290
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt094127
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt07419
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt06485
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt02003
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt08358
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt0781
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt025046
IRS990ScheduleA/InvestmentIncomeCYPct00.01000
IRS990ScheduleA/InvestmentIncomePYPct00.01000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.98940
IRS990ScheduleA/PublicSupportPY509Pct00.99170
IRS990ScheduleA/PublicSupportTotal509Amt02342777
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0501740
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0488758
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0465651
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0451017
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0435611
IRS990ScheduleA/Total509Grp/TotalAmt02342777
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0509159
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0495243
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0467654
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0459375
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0436392
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt02367823
IRS990/ScheduleBRequiredInd0false
IRS990ScheduleD/EquipmentGrp/BookValueAmt020144
IRS990ScheduleD/EquipmentGrp/DepreciationAmt061834
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt081978
IRS990ScheduleD/LeaseholdImprovementsGrp/BookValueAmt097286
IRS990ScheduleD/LeaseholdImprovementsGrp/DepreciationAmt0116056
IRS990ScheduleD/LeaseholdImprovementsGrp/OtherCostOrOtherBasisAmt0213342
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt04700
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt04700
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0117430
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0HAROLD MITCHELL SHERRY MITCHELL DIRECTOR EXEC. DIR. MARRIED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1REVIEWED BY BOARD TREASURER AND ANOTHER MEMBER OF THE FINANCE COMMITTEE IN DETAIL AND MADE AVAILABLE TO OTHER BOARD MEMBERS UPON REQUEST.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2EACH NEW RESPONSIBLE PERSON SHALL BE REQUIRED TO REVIEW A COPY OF THIS POLICY TO ACKNOWLEDGE IN WRITING THAT HE OR SHE HAS DONE SO. EACH RESPONSIBLE PERSON SHALL ANNUALLY COMPLETE A DISCLOSURE FORM INDENTIFYING ANY RELATIONSHIPS, POSITIONS OR CIRCUMSTANCES IN WHICH THE RESPONSIBLE PERSON IS INVOLVED THAT HE OR SHE BELIEVES COULD CONTRIBUTE TO A CONFLICT OF INTEREST ARISING. THIS POLICY SHALL BE REVIEWED ANNUALLY BY EACH MEMBER OF THE BOARD OF DIRECTORS. ANY CHANGES TO THE POLICY SHALL BE COMMUNICATED IMMEDIATELY TO ALL RESPONSIBLE PERSONS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3SALARIES ARE PROPOSED BY THE OPERATIONS COMMITTEE AND SUBJECT TO FULL BOARD APPROVAL.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4PROVIDED UPON REQUEST.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990, PAGE 6, PART VI, LINE 2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990, PAGE 6, PART VI, LINE 11B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990, PAGE 6, PART VI, LINE 12C
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990, PAGE 6, PART VI, LINE 15A
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990, PAGE 6, PART VI, LINE 19
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/TaxableDistributionsInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TempOrPermanentEndowmentsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt0820446
IRS990/TotalAssetsEOYAmt0940055
IRS990/TotalAssetsGrp/BOYAmt0820446
IRS990/TotalAssetsGrp/EOYAmt0940055
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt06463
IRS990/TotalEmployeeCnt054
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt00
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt038129
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0356920
IRS990/TotalFunctionalExpensesGrp/TotalAmt0395049
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesEOYAmt00
IRS990/TotalLiabilitiesGrp/BOYAmt00
IRS990/TotalLiabilitiesGrp/EOYAmt00
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt0820446
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt0940055
IRS990/TotalProgramServiceExpensesAmt0356920
IRS990/TotalProgramServiceRevenueAmt0478683
IRS990/TotalReportableCompFromOrgAmt022900
IRS990/TotalRevenueGrp/ExclusionAmt029512
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt0478683
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt0514658
IRS990/TotalVolunteersCnt025
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt0820446
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt0940055
IRS990/TravelGrp/ProgramServicesAmt03473
IRS990/TravelGrp/TotalAmt03473
IRS990/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990/TypeOfOrganizationCorpInd0X
IRS990/UnrelatedBusIncmOverLimitInd0false
IRS990/UnrestrictedNetAssetsGrp/BOYAmt0820446
IRS990/UnrestrictedNetAssetsGrp/EOYAmt0940055
IRS990/UponRequestInd0X
IRS990/USAddress/AddressLine1Txt070 S WINOOSKU AVE 196

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2017 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$940,055
Liabilities
$0
Net assets
$940,055
Revenue
$514,658
Expenses
$395,049
Net income
$119,609
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.51$0.01$1.50$0.73$0.63$0.10
2023Detailed filing. Detailed filing data is available for this year.$1.40$0.00$1.40$0.68$0.54$0.14
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.26$0.00$1.25$0.55$0.48$0.07
2021Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.19$0.00$1.19$0.22$0.33$0.11
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.30$0.00$1.30$0.28$0.13$0.15
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.14$0.00$1.14$0.54$0.44$0.10
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.05$0.00$1.05$0.50$0.40$0.11
2017Detailed filing. Detailed filing data is available for this year.$0.94$0.00$0.94$0.51$0.40$0.12
2016Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.82$0.00$0.82$0.48$0.38$0.10
2015Detailed filing. Detailed filing data is available for this year.$0.71$0.00$0.71$0.45$0.37$0.08
2014Detailed filing. Detailed filing data is available for this year.$0.64$0.00$0.64$0.45$0.35$0.10
2013Detailed filing. Detailed filing data is available for this year.$0.55$0.00$0.55$0.42$0.36$0.06
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.47$0.00$0.47$0.32
2011Summary only. Only limited summary data is available for this year.$0.39$0.00$0.39$0.38$0.33$0.04
2010Summary only. Only limited summary data is available for this year.$0.35$0.00$0.35$0.36$0.34$0.02