Civic Intelligence

Camp Downer Inc.

990 • Fiscal year 2014 • EIN 03-0217486

Jan 01, 2014 to Dec 31, 2014 • Filed on May 11, 2015

Organization ProfileWWW.CAMPDOWNER.COM
70 S Winooski Ave 196Room/Suite 196Burlington, VT 05401

(802) 796-3636

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

24th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2014 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2014

Liabilities / Revenue

24th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2014 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2014

Net Margin

80th percentile

22%

Higher net margin than 80% of similar nonprofits.

2014 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2014

Top Officer Pay

50th percentile

$10,400

Higher top officer pay than 50% of similar nonprofits.

Top officer pay equals 2.3% of source-year revenue.

2014 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2014

Asset Growth

76th percentile

17%

Faster asset growth than 76% of similar nonprofits.

2014 filings • 501(c)3 • $500k-$1M nonprofits • Annualized from 2013 to 2014

Revenue Growth

54th percentile

6.3%

Faster revenue growth than 54% of similar nonprofits.

2014 filings • 501(c)3 • $500k-$1M nonprofits • Annualized from 2013 to 2014

Balance Sheet
Liabilities / Assets24th percentile

Assets

Up

$643,879

Up $94,404 (+17%) from 2013

Net Assets

Up

$643,879

Up $94,404 (+17%) from 2013

Liabilities

Flat

$0

Flat from 2013

Revenue And Expenses
Liabilities / Revenue24th percentileNet Margin80th percentile

Revenue

Up

$445,313

Up $26,301 (+6.3%) from 2013

Expenses

Down

$346,787

Down $11,064 (-3.1%) from 2013

Net Income

Up

$98,526

Up $37,365 (+61%) from 2013

Historical Trend

Balance Sheet Trend

Asset Growth76th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$2.0M$1.5M$1.0M$500K$0Assets 2010: $350,619Liabilities 2010: $0Net Assets 2010: $350,6192010Assets 2011: $389,928Liabilities 2011: $0Net Assets 2011: $389,9282011Assets 2012: $472,520Liabilities 2012: $0Net Assets 2012: $472,5202012Assets 2013: $549,475Liabilities 2013: $0Net Assets 2013: $549,4752013Assets 2014: $643,879Liabilities 2014: $0Net Assets 2014: $643,8792014Assets 2015: $714,070Liabilities 2015: $0Net Assets 2015: $714,0702015Assets 2016: $820,446Liabilities 2016: $0Net Assets 2016: $820,4462016Assets 2017: $940,055Liabilities 2017: $0Net Assets 2017: $940,0552017Assets 2018: $1,046,302Liabilities 2018: $0Net Assets 2018: $1,046,3022018Assets 2019: $1,144,574Liabilities 2019: $0Net Assets 2019: $1,144,5742019Assets 2020: $1,296,215Liabilities 2020: $0Net Assets 2020: $1,296,2152020Assets 2021: $1,187,528Liabilities 2021: $0Net Assets 2021: $1,187,5282021Assets 2022: $1,257,313Liabilities 2022: $3,263Net Assets 2022: $1,254,0502022Assets 2023: $1,395,232Liabilities 2023: $120Net Assets 2023: $1,395,1122023Assets 2024: $1,505,756Liabilities 2024: $5,677Net Assets 2024: $1,500,0792024

Highlighted filing

2014

Assets$643,879
Liabilities$0
Net Assets$643,879
Open 2014 Filing

Operations Trend

Revenue Growth54th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$1.0M$500K$0-$500KRevenue 2010: $356,767Expenses 2010: $340,242Net Income 2010: $16,5252010Revenue 2011: $377,071Expenses 2011: $332,646Net Income 2011: $44,4252011Expenses 2012: $322,8362012Revenue 2013: $419,012Expenses 2013: $357,851Net Income 2013: $61,1612013Revenue 2014: $445,313Expenses 2014: $346,787Net Income 2014: $98,5262014Revenue 2015: $452,759Expenses 2015: $371,742Net Income 2015: $81,0172015Revenue 2016: $480,110Expenses 2016: $384,138Net Income 2016: $95,9722016Revenue 2017: $514,658Expenses 2017: $395,049Net Income 2017: $119,6092017Revenue 2018: $504,319Expenses 2018: $398,074Net Income 2018: $106,2452018Revenue 2019: $537,201Expenses 2019: $438,929Net Income 2019: $98,2722019Revenue 2020: $282,401Expenses 2020: $130,760Net Income 2020: $151,6412020Revenue 2021: $218,745Expenses 2021: $327,430Net Income 2021: -$108,6852021Revenue 2022: $549,705Expenses 2022: $483,183Net Income 2022: $66,5222022Revenue 2023: $683,531Expenses 2023: $542,469Net Income 2023: $141,0622023Revenue 2024: $732,190Expenses 2024: $627,223Net Income 2024: $104,9672024

Highlighted filing

2014

Revenue$445,313
Expenses$346,787
Net Income$98,526
Open 2014 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2014 to Dec 31, 2014
Signed
May 11, 2015
Return Version
2014v5.0
Gross Receipts
$460,783
Mission and Program Overview

Mission

To provide an affordable summer camp experience to children ages 8 to 17.

To provide an affordable summer camping experience to children ages 8 to 16.

Balance Sheet Detail
LineBeginningEndChange
Assets
Savings and Temporary Cash Investments$241,171$230,872▼ $10,299
Cash and Non-Interest-Bearing Accounts$62,844$157,869▲ $95,025
Land, Buildings, and Equipment, Net$119,227$127,815▲ $8,588
Investments in Publicly Traded Securities$110,661$114,003▲ $3,342
Inventories for Sale or Use$7,929$5,677▼ $2,252
Total Assets$549,475$643,879▲ $94,404
Other Assets Total$7,643$7,643→ $0
Liabilities
Total Liabilities$0$0→ $0
Net Assets / Fund Balance
Unrestricted Net Assets$549,475$643,879▲ $94,404
Total Net Assets Fund Balance$549,475$643,879▲ $94,404
Total Liabilities and Net Assets / Fund Balance$549,475$643,879▲ $94,404

Asset Categories

AssetBook ValueDepreciationBasis
Leasehold Improvements$97,553$78,316$175,869
Equipment$28,826$41,033$69,859
Other Land Buildings$1,436$3,264$4,700
Compensation and Service Providers
Top Officer Pay50th percentile

Employees

NameTitleFull / Part TimeBaseTotal
Harold MitchellResident DirectorPT$10,400$10,400
Sherry MitchellExecutive DiPT$10,400$10,400

Board Members and Trustees

NameTitle
Steve ErtleChair
Harold SmithVice Chair
Jeff SpringTrustee
John KeshavanTrustee
Karen SeamanTrustee
Kati FursTrustee
Kim PriorTrustee
Lisa PatryTrustee
Tari ScottTrustee
Wendy SorrellTrustee
Cheryl Farnum RendinoSecretary
Charity ColtonTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$3,491
Program Service Revenue
$427,781
Investment Income
$8,632
Other Revenue
$5,409
All Other Contributions
$3,491
Change in Net Assets
$98,526
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$211,316
Salaries, Compensation, and Employee Benefits$135,471
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$125,844--$125,844
Insurance$30,961--$30,961
Depreciation Depletion$19,943--$19,943
Other Expenses$11,473$11,601-$11,473
All Other Expenses$3,465$6,254-$9,719
Payroll Taxes$9,627--$9,627
Occupancy$9,268--$9,268
Office Expenses-$5,342-$5,342
Advertising-$4,032-$4,032
Travel$1,774--$1,774
Total Functional Expenses$319,558$27,229$0$346,787
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Page 6, Part VI, Line 2

“Harold mitchell sherry mitchell director exec. Dir. Married”

Form 990, Page 6, Part VI, Line 11B

“Reviewed by board treasurer and another member of the finance committee in detail and made available to other board members upon request.”

Form 990, Page 6, Part VI, Line 12C

“Each new resposible person shall be required to review a copy of this policy to acknowledge in writing that he or she has done so. Each responsible person shall annually complete a disclosure form indentifying any relationships, positions or circumstances in which the responsible person is involved that he or she believes could contribute to a conflict of interest arising. This policy shall be reviewed annually by each member of the board of directors. Any changes to the policy shall be communicated immediately to all responsible persons.”

Form 990, Page 6, Part VI, Line 15A

“Salaries are proposed by the operations committee and subject to full board approval.”

Form 990, Page 6, Part VI, Line 19

“PROVIDED UPON REQUEST.”

Filing and Contact Details

Filer

Filer Name
Camp Downer Inc
EIN
03-0217486
Phone
8027963636
Address
70 S WINOOSKI AVE 196, ROOM/SUITE 196, BURLINGTON, VT 05401

Signing Officer

Name
Charity R Colton
Title
Treasurer
Phone
8027963636
Signed
2015-05-11

Organization Details

Principal Officer
Harold Mitchell
Formed
1945
Legal Domicile
Vt
Voting Board Members
12
Independent Board Members
12
Employees
44
Volunteers
25

Preparer

Firm
Davis & Hodgdon Associates Cpas Plc
Address
33 BLAIR PARK RD STE 201, WILLISTON, VT 05495
Preparer
Bret Hodgdon
Phone
8028781963
Raw XML AppendixShowing 400 of 443 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0TO PROVIDE AN AFFORDABLE SUMMER CAMPING EXPERIENCE TO CHILDREN AGES 8 TO 16.
IRS990/AdvertisingGrp/ManagementAndGeneralAmt04032
IRS990/AdvertisingGrp/TotalAmt04032
IRS990/AllOtherContributionsAmt03491
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt06254
IRS990/AllOtherExpensesGrp/ProgramServicesAmt03465
IRS990/AllOtherExpensesGrp/TotalAmt09719
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/BooksInCareOfDetail/PersonNm0HAROLD SMITH
IRS990/BooksInCareOfDetail/PhoneNum08028249210
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt03 SAM HANNAH DRIVE
IRS990/BooksInCareOfDetail/USAddress/CityNm0SWANTON
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0VT
IRS990/BooksInCareOfDetail/USAddress/ZIPCd005488
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOfficerEntInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt062844
IRS990/CashNonInterestBearingGrp/EOYAmt0157869
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0false
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CostOfGoodsSoldAmt014336
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt03491
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt08632
IRS990/CYOtherExpensesAmt0211316
IRS990/CYOtherRevenueAmt05409
IRS990/CYProgramServiceRevenueAmt0427781
IRS990/CYRevenuesLessExpensesAmt098526
IRS990/CYSalariesCompEmpBnftPaidAmt0135471
IRS990/CYTotalExpensesAmt0346787
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0445313
IRS990/DAFExcessBusinessHoldingsInd0false
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ProgramServicesAmt019943
IRS990/DepreciationDepletionGrp/TotalAmt019943
IRS990/Desc0A COMPREHENSIVE CAMPING PROGRAM FOR YOUTH SUPERVISED BY A STAFF OF 35 FOR 8 WEEKS IN JUNE, JULY AND AUGUST. CAMP DOWNER IS IN THE DOWNER STATE FOREST IN SHARON, VERMONT. THE 800 ACRE FOREST WAS DONATED BY CHARLES DOWNER TO THE STATE OF VERMONT FOR THE PURPOSE OF EDUCATIONAL STUDY, PRIMARILY OF FORESTRY.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DistributionToDonorInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DonorAdvisedFundInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt044
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0319558
IRS990/FamilyOrBusinessRlnInd0true
IRS990/FederalGrantAuditRequiredInd0false
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form1098CFiledInd0false
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form8899Filedind0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt00.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt10.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt20.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt30.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt40.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt50.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt60.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt70.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt80.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt90.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt100.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt110.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt1210.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt1310.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd9X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd10X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd11X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd4X
IRS990/Form990PartVIISectionAGrp/OfficerInd5X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt90
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt100
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt110
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt120
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt130
IRS990/Form990PartVIISectionAGrp/PersonNm0JOHN KESHAVAN
IRS990/Form990PartVIISectionAGrp/PersonNm1STEVE ERTLE
IRS990/Form990PartVIISectionAGrp/PersonNm2HAROLD SMITH
IRS990/Form990PartVIISectionAGrp/PersonNm3CHERYL FARNUM RENDINO
IRS990/Form990PartVIISectionAGrp/PersonNm4KATI FURS
IRS990/Form990PartVIISectionAGrp/PersonNm5TARI SCOTT
IRS990/Form990PartVIISectionAGrp/PersonNm6KAREN SEAMAN
IRS990/Form990PartVIISectionAGrp/PersonNm7LISA PATRY
IRS990/Form990PartVIISectionAGrp/PersonNm8CHARITY COLTON
IRS990/Form990PartVIISectionAGrp/PersonNm9KIM PRIOR
IRS990/Form990PartVIISectionAGrp/PersonNm10JEFF SPRING
IRS990/Form990PartVIISectionAGrp/PersonNm11WENDY SORRELL
IRS990/Form990PartVIISectionAGrp/PersonNm12SHERRY MITCHELL
IRS990/Form990PartVIISectionAGrp/PersonNm13HAROLD MITCHELL
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt110
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt1210400
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt1310400
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt110
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt120
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt130
IRS990/Form990PartVIISectionAGrp/TitleTxt0TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt1CHAIR
IRS990/Form990PartVIISectionAGrp/TitleTxt2VICE CHAIR
IRS990/Form990PartVIISectionAGrp/TitleTxt3SECRETARY
IRS990/Form990PartVIISectionAGrp/TitleTxt4TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt5TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt6TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt7TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt8TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt9TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt10TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt11TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt12EXECUTIVE DI
IRS990/Form990PartVIISectionAGrp/TitleTxt13RESIDENT DIR
IRS990/Form990ProvidedToGvrnBodyInd0false
IRS990/FormationYr01945
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0false
IRS990/GainOrLossGrp/SecuritiesAmt0274
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt012
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossAmountSalesAssetsGrp/SecuritiesAmt01408
IRS990/GrossReceiptsAmt0460783
IRS990/GrossSalesOfInventoryAmt019745
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt012
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InsuranceGrp/ProgramServicesAmt030961
IRS990/InsuranceGrp/TotalAmt030961
IRS990/InventoriesForSaleOrUseGrp/BOYAmt07929
IRS990/InventoriesForSaleOrUseGrp/EOYAmt05677
IRS990/InvestmentIncomeGrp/ExclusionAmt08358
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt08358
IRS990/InvestmentInJointVentureInd0false
IRS990/InvestmentsPubTradedSecGrp/BOYAmt0110661
IRS990/InvestmentsPubTradedSecGrp/EOYAmt0114003
IRS990/IRPDocumentCnt00
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0122613
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0119227
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0127815
IRS990/LandBldgEquipCostOrOtherBssAmt0250428
IRS990/LegalDomicileStateCd0VT
IRS990/LessCostOthBasisSalesExpnssGrp/SecuritiesAmt01134
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingCashInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0TO PROVIDE AN AFFORDABLE SUMMER CAMPING EXPERIENCE TO CHILDREN AGES 8 TO 16.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt0549475
IRS990/NetAssetsOrFundBalancesEOYAmt0643879
IRS990/NetGainOrLossInvestmentsGrp/ExclusionAmt0274
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt0274
IRS990/NetIncomeOrLossGrp/ExclusionAmt05409
IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt05409
IRS990/NetUnrlzdGainsLossesInvstAmt0-4122
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/ProgramServicesAmt09268
IRS990/OccupancyGrp/TotalAmt09268
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt05342
IRS990/OfficeExpensesGrp/TotalAmt05342
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt07643
IRS990/OtherAssetsTotalGrp/EOYAmt07643
IRS990/OtherExpensesGrp/Desc0FOOD SERVICE COSTS
IRS990/OtherExpensesGrp/Desc1REPAIRS AND MAINTENANCE
IRS990/OtherExpensesGrp/Desc2ADMINISTRATIVE EXPENSES
IRS990/OtherExpensesGrp/Desc3PROGRAM SUPPLIES
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt011601
IRS990/OtherExpensesGrp/ProgramServicesAmt070669
IRS990/OtherExpensesGrp/ProgramServicesAmt136534
IRS990/OtherExpensesGrp/ProgramServicesAmt211473
IRS990/OtherExpensesGrp/TotalAmt070669
IRS990/OtherExpensesGrp/TotalAmt136534
IRS990/OtherExpensesGrp/TotalAmt211601
IRS990/OtherExpensesGrp/TotalAmt311473
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0125844
IRS990/OtherSalariesAndWagesGrp/TotalAmt0125844
IRS990/PartialLiquidationInd0false
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/ProgramServicesAmt09627
IRS990/PayrollTaxesGrp/TotalAmt09627
IRS990/PoliticalCampaignActyInd0false
IRS990/PrincipalOfficerNm0HAROLD MITCHELL
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/BusinessCd0721210
IRS990/ProgramServiceRevenueGrp/BusinessCd1721210
IRS990/ProgramServiceRevenueGrp/Desc0CAMP REGISTRATIONS
IRS990/ProgramServiceRevenueGrp/Desc1MILK PROGRAM
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt0424427
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt13354
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0424427
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt13354
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt09457
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt0781
IRS990/PYOtherExpensesAmt0223069
IRS990/PYOtherRevenueAmt04910
IRS990/PYProgramServiceRevenueAmt0403864
IRS990/PYRevenuesLessExpensesAmt061161
IRS990/PYSalariesCompEmpBnftPaidAmt0134782
IRS990/PYTotalExpensesAmt0357851
IRS990/PYTotalRevenueAmt0419012
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReconcilationRevenueExpnssAmt098526
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0false
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt0427781
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0241171
IRS990/SavingsAndTempCashInvstGrp/EOYAmt0230872
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt03491
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt09457
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt05366
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt03440
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt03937
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt025691
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt08358
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt0781
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt01283
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt01755
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt01344
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt013521
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt0427781
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt0403864
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt0382859
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt0371172
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt0345632
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt01931308
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearAmt019745
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus1YearAmt022290
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus2YearsAmt025431
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus3YearsAmt026967
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus4YearsAmt022555
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt0116988
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt08358
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt0781
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt01283
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt01755
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt01344
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt013521
IRS990ScheduleA/InvestmentIncomeCYPct00.01000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.99350
IRS990ScheduleA/PublicSupportPY509Pct00.99660
IRS990ScheduleA/PublicSupportTotal509Amt02073987
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0451017
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0435611
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0413656
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0401579
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0372124
IRS990ScheduleA/Total509Grp/TotalAmt02073987
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0459375
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0436392
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0414939
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0403334
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0373468
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt02087508
IRS990/ScheduleBRequiredInd0false
IRS990ScheduleD/EquipmentGrp/BookValueAmt028826
IRS990ScheduleD/EquipmentGrp/DepreciationAmt041033
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt069859
IRS990ScheduleD/LeaseholdImprovementsGrp/BookValueAmt097553
IRS990ScheduleD/LeaseholdImprovementsGrp/DepreciationAmt078316
IRS990ScheduleD/LeaseholdImprovementsGrp/OtherCostOrOtherBasisAmt0175869
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt01436
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt03264
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt04700
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0127815
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0HAROLD MITCHELL SHERRY MITCHELL DIRECTOR EXEC. DIR. MARRIED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1REVIEWED BY BOARD TREASURER AND ANOTHER MEMBER OF THE FINANCE COMMITTEE IN DETAIL AND MADE AVAILABLE TO OTHER BOARD MEMBERS UPON REQUEST.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2EACH NEW RESPOSIBLE PERSON SHALL BE REQUIRED TO REVIEW A COPY OF THIS POLICY TO ACKNOWLEDGE IN WRITING THAT HE OR SHE HAS DONE SO. EACH RESPONSIBLE PERSON SHALL ANNUALLY COMPLETE A DISCLOSURE FORM INDENTIFYING ANY RELATIONSHIPS, POSITIONS OR CIRCUMSTANCES IN WHICH THE RESPONSIBLE PERSON IS INVOLVED THAT HE OR SHE BELIEVES COULD CONTRIBUTE TO A CONFLICT OF INTEREST ARISING. THIS POLICY SHALL BE REVIEWED ANNUALLY BY EACH MEMBER OF THE BOARD OF DIRECTORS. ANY CHANGES TO THE POLICY SHALL BE COMMUNICATED IMMEDIATELY TO ALL RESPONSIBLE PERSONS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3SALARIES ARE PROPOSED BY THE OPERATIONS COMMITTEE AND SUBJECT TO FULL BOARD APPROVAL.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4PROVIDED UPON REQUEST.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990, PAGE 6, PART VI, LINE 2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990, PAGE 6, PART VI, LINE 11B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990, PAGE 6, PART VI, LINE 12C
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990, PAGE 6, PART VI, LINE 15A
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990, PAGE 6, PART VI, LINE 19
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/TaxableDistributionsInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TempOrPermanentEndowmentsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt0549475
IRS990/TotalAssetsEOYAmt0643879
IRS990/TotalAssetsGrp/BOYAmt0549475
IRS990/TotalAssetsGrp/EOYAmt0643879
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt03491
IRS990/TotalEmployeeCnt044
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt00
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt027229
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0319558
IRS990/TotalFunctionalExpensesGrp/TotalAmt0346787
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesEOYAmt00
IRS990/TotalLiabilitiesGrp/BOYAmt00
IRS990/TotalLiabilitiesGrp/EOYAmt00
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt0549475
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt0643879
IRS990/TotalProgramServiceExpensesAmt0319558
IRS990/TotalProgramServiceRevenueAmt0427781
IRS990/TotalReportableCompFromOrgAmt020800
IRS990/TotalRevenueGrp/ExclusionAmt014041
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt0427781
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt0445313
IRS990/TotalVolunteersCnt025
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt0549475
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt0643879
IRS990/TravelGrp/ProgramServicesAmt01774

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2014 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$643,879
Liabilities
$0
Net assets
$643,879
Revenue
$445,313
Expenses
$346,787
Net income
$98,526
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.51$0.01$1.50$0.73$0.63$0.10
2023Detailed filing. Detailed filing data is available for this year.$1.40$0.00$1.40$0.68$0.54$0.14
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.26$0.00$1.25$0.55$0.48$0.07
2021Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.19$0.00$1.19$0.22$0.33$0.11
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.30$0.00$1.30$0.28$0.13$0.15
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.14$0.00$1.14$0.54$0.44$0.10
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.05$0.00$1.05$0.50$0.40$0.11
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.94$0.00$0.94$0.51$0.40$0.12
2016Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.82$0.00$0.82$0.48$0.38$0.10
2015Detailed filing. Detailed filing data is available for this year.$0.71$0.00$0.71$0.45$0.37$0.08
2014Detailed filing. Detailed filing data is available for this year.$0.64$0.00$0.64$0.45$0.35$0.10
2013Detailed filing. Detailed filing data is available for this year.$0.55$0.00$0.55$0.42$0.36$0.06
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.47$0.00$0.47$0.32
2011Summary only. Only limited summary data is available for this year.$0.39$0.00$0.39$0.38$0.33$0.04
2010Summary only. Only limited summary data is available for this year.$0.35$0.00$0.35$0.36$0.34$0.02