Civic Intelligence

Camp Erutan

990EZ • Fiscal year 2019 • EIN 95-4142367

Jan 01, 2019 to Dec 31, 2019 • Filed on Jun 29, 2020

778 Main Street 2nd FloorCambria, CA 93428

(805) 927-1900

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2019

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2019

Net Margin

59th percentile

7.6%

Higher net margin than 59% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Top Officer Pay

77th percentile

$0

Higher top officer pay than 77% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Asset Growth

55th percentile

4.8%

Faster asset growth than 55% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Annualized from 2018 to 2019

Revenue Growth

85th percentile

47%

Faster revenue growth than 85% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Annualized from 2018 to 2019

Assets

Up

$103,457

Up $4,739 (+4.8%) from 2018

Net Assets

Up

$103,457

Up $4,739 (+4.8%) from 2018

Liabilities

-

No earlier filing loaded for comparison.

Revenue

Up

$62,622

Up $19,971 (+47%) from 2018

Expenses

Up

$57,883

Up $18,081 (+45%) from 2018

Net Income

Up

$4,739

Up $1,890 (+66%) from 2018

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$200K$150K$100K$50K$0Assets 2011: $101,041Liabilities 2011: $02011Assets 2012: $102,055Liabilities 2012: $02012Assets 2013: $103,633Liabilities 2013: $02013Assets 2014: $112,200Net Assets 2014: $112,2002014Assets 2015: $106,593Net Assets 2015: $106,5932015Assets 2016: $98,863Net Assets 2016: $98,8632016Assets 2017: $95,869Net Assets 2017: $95,8692017Assets 2018: $98,718Net Assets 2018: $98,7182018Assets 2019: $103,457Net Assets 2019: $103,4572019Assets 2020: $109,738Net Assets 2020: $109,7382020Assets 2021: $120,707Net Assets 2021: $120,7072021Assets 2022: $130,358Net Assets 2022: $130,3582022Assets 2023: $149,254Net Assets 2023: $149,2542023Assets 2024: $162,069Liabilities 2024: $164Net Assets 2024: $161,9052024

Highlighted filing

2019

Assets$103,457
Liabilities-
Net Assets$103,457

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$80K$60K$40K$20K$0-$20KRevenue 2011: $23,946Expenses 2011: $24,982Net Income 2011: -$1,0362011Revenue 2012: $28,805Expenses 2012: $27,791Net Income 2012: $1,0142012Revenue 2013: $9,395Expenses 2013: $7,834Net Income 2013: $1,5612013Revenue 2014: $32,073Expenses 2014: $23,506Net Income 2014: $8,5672014Revenue 2015: $16,671Expenses 2015: $22,278Net Income 2015: -$5,6072015Revenue 2016: $14,861Expenses 2016: $22,591Net Income 2016: -$7,7302016Revenue 2017: $37,433Expenses 2017: $40,427Net Income 2017: -$2,9942017Revenue 2018: $42,651Expenses 2018: $39,802Net Income 2018: $2,8492018Revenue 2019: $62,622Expenses 2019: $57,883Net Income 2019: $4,7392019Revenue 2020: $20,067Expenses 2020: $13,786Net Income 2020: $6,2812020Revenue 2021: $42,922Expenses 2021: $31,953Net Income 2021: $10,9692021Revenue 2022: $20,609Expenses 2022: $10,958Net Income 2022: $9,6512022Revenue 2023: $21,573Expenses 2023: $2,677Net Income 2023: $18,8962023Revenue 2024: $17,263Expenses 2024: $4,612Net Income 2024: $12,6512024

Highlighted filing

2019

Revenue$62,622
Expenses$57,883
Net Income$4,739
Jump To
Filing Snapshot
Filing Period
Jan 1, 2019 to Dec 31, 2019
Signed
Jun 29, 2020
Return Version
2019v5.0
Gross Receipts
$62,622
Mission and Program Overview

Mission

YOUTH CAMPS

Program Services

DescriptionGrantsExpenses
YOUTH CAMPS$57,883-
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
LISA TANZMANPresidentPT$0--
ELAINE MERMELSTEINSecretaryPT$0--
Filing and Contact Details

Filer

Filer Name
Camp Erutan
EIN
95-4142367
Phone
8059271900
Address
778 MAIN STREET 2ND FLOOR, CAMBRIA, CA 93428

Signing Officer

Name
Elaine Mermelstein
Title
Secretary
Signed
2020-06-29
Discuss with paid preparer
Yes

Preparer

Firm
Branman Teplin and Heshejin
Address
280 S BEVERLY DR SUITE 409, BEVERLY HILLS, CA 90212-3904
Preparer
Behnam R Heshejin CPA
Phone
3102731762
Supplemental Narrative

Additional Explanations

Other Expenses.1002

Office Expenses $1067

Other Expenses.1005

Travel $17205

Other Expenses.1009

Depreciation $576

Other Expenses.1012

Insurance $6378

Other Expenses.1

FOOD $6358

Other Expenses.2

SUPPLIES $4917

Other Expenses.3

CAMP CLOTHES $3931

Other Expenses.4

SPORTS EQUIPMENT $3671

Other Expenses.5

CAMPER PROGRAMS $3526

Other Expenses.6

CAMPSITE RENTAL $2500

Other Expenses.7

SUPPLY RENTALS $1940

Other Expenses.8

Camper scholarships $1500

Other Expenses.9

FREIGHT $1341

Other Expenses.10

TOILET $1000

Other Expenses.11

Repairs and maintenance $610

Other Expenses.12

ART SUPPLIES $541

Other Expenses.13

PROGRAM EXPENSES $328

Other Expenses.14

AUTO EXPENSE-GAS $297

Other Expenses.15

BOOKS $287

Other Expenses.16

Bank service charges $195

Other Expenses.17

AUTO EXPENSE-OTHER $1

Other Expenses.18

SPORTS ACTIVITIES $-393

Other Assets.1003

Machinery and Equipment - Beginning $1765 Machinery and Equipment - Ending $1189

Raw XML Appendix184 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0ELAINE MERMELSTEIN
IRS990EZ/BooksInCareOfDetail/PhoneNum08059271900
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0778 MAIN STREET 2ND FLOOR
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0CAMBRIA
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd093428
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt096953
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0102268
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt061928
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt04739
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0107
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt098718
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0103457
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossReceiptsAmt062622
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt0694
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt098718
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0103457
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt098718
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0103457
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt020.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt120.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0LISA TANZMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1ELAINE MERMELSTEIN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Secretary
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt01765
IRS990EZ/OtherAssetsTotalDetail/EOYAmt01189
IRS990EZ/OtherExpensesTotalAmt057776
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0YOUTH CAMPS
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0YOUTH CAMPS
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt057883
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt057883
IRS990EZ/TotalProgramServiceExpensesAmt057883
IRS990EZ/TotalRevenueAmt062622
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/WebsiteAddressTxt0http://www.camperutan.org
IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt0YOUTH CAMPS
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc0Part I: Additional Information
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt061928
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt042596
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt037380
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt014803
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt016605
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0173312
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt0694
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt055
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt053
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt058
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt066
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt0926
IRS990ScheduleA/OtherIncome170Grp/TotalAmt00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.45460
IRS990ScheduleA/PublicSupportPY170Pct00.45480
IRS990ScheduleA/PublicSupportTotal170Amt079203
IRS990ScheduleA/SubstantialContributorsTotAmt094109
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt061928
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt042596
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt037380
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt014803
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt016605
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0173312
IRS990ScheduleA/TotalSupportAmt0174238
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt00
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Office Expenses $1067
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Travel $17205
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Depreciation $576
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Insurance $6378
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4FOOD $6358
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5SUPPLIES $4917
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6CAMP CLOTHES $3931
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7SPORTS EQUIPMENT $3671
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8CAMPER PROGRAMS $3526
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9CAMPSITE RENTAL $2500
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10SUPPLY RENTALS $1940
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11CAMPER SCHOLARSHIPS $1500
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12FREIGHT $1341
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt13TOILET $1000
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt14REPAIRS AND MAINTENANCE $610
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt15ART SUPPLIES $541
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt16PROGRAM EXPENSES $328
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt17AUTO EXPENSE-GAS $297
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt18BOOKS $287
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt19BANK SERVICE CHARGES $195
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt20AUTO EXPENSE-OTHER $1
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt21SPORTS ACTIVITIES $-393
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt22Machinery and Equipment - Beginning $1765 Machinery and Equipment - Ending $1189
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1005
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1009
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.1012
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Expenses.4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Other Expenses.5
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Other Expenses.6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Other Expenses.7
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Other Expenses.8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc12Other Expenses.9
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc13Other Expenses.10
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc14Other Expenses.11
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc15Other Expenses.12
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc16Other Expenses.13
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc17Other Expenses.14
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc18Other Expenses.15
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc19Other Expenses.16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc20Other Expenses.17
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc21Other Expenses.18
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc22Other Assets.1003
ReturnHeader/BuildTS02020-11-06 18:47:13Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0ELAINE MERMELSTEIN
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Secretary
ReturnHeader/BusinessOfficerGrp/SignatureDt02020-06-29
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0CAMP ERUTAN
ReturnHeader/Filer/BusinessNameControlTxt0CAMP
ReturnHeader/Filer/EIN0954142367
ReturnHeader/Filer/PhoneNum08059271900
ReturnHeader/Filer/USAddress/AddressLine1Txt0778 MAIN STREET 2ND FLOOR
ReturnHeader/Filer/USAddress/CityNm0CAMBRIA
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CA
ReturnHeader/Filer/USAddress/ZIPCd093428
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0010557579
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0BRANMAN TEPLIN AND HESHEJIN
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0280 S BEVERLY DR SUITE 409
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0BEVERLY HILLS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0902123904
ReturnHeader/PreparerPersonGrp/PhoneNum03102731762
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Behnam R Heshejin CPA
ReturnHeader/ReturnTs02020-06-30T11:36:52-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02019-01-01
ReturnHeader/TaxPeriodEndDt02019-12-31
ReturnHeader/TaxYr02019

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings