Civic Intelligence

Camp Erutan

990EZ • Fiscal year 2016 • EIN 95-4142367

Jan 01, 2016 to Dec 31, 2016 • Filed on May 15, 2017

Organization Profilewww.camperutan.org
2005 10th StreetLos Osos, CA 93402

(805) 528-1900

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2016

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2016

Net Margin

8th percentile

-52%

Higher net margin than 8% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Top Officer Pay

75th percentile

$0

Higher top officer pay than 75% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Asset Growth

32nd percentile

-7.3%

Faster asset growth than 32% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Annualized from 2015 to 2016

Revenue Growth

33rd percentile

-11%

Faster revenue growth than 33% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Annualized from 2015 to 2016

Balance Sheet
Liabilities / AssetsScore unavailable

Assets

Down

$98,863

Down $7,730 (-7.3%) from 2015

Net Assets

Down

$98,863

Down $7,730 (-7.3%) from 2015

Liabilities

-

No earlier filing loaded for comparison.

Revenue And Expenses
Liabilities / RevenueScore unavailableNet Margin8th percentile

Revenue

Down

$14,861

Down $1,810 (-11%) from 2015

Expenses

Up

$22,591

Up $313 (+1.4%) from 2015

Net Income

Down

-$7,730

Down $2,123 (-38%) from 2015

Historical Trend

Balance Sheet Trend

Asset Growth32nd percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$200K$150K$100K$50K$0Assets 2011: $101,041Liabilities 2011: $02011Assets 2012: $102,055Liabilities 2012: $02012Assets 2013: $103,633Liabilities 2013: $02013Assets 2014: $112,200Net Assets 2014: $112,2002014Assets 2015: $106,593Net Assets 2015: $106,5932015Assets 2016: $98,863Net Assets 2016: $98,8632016Assets 2017: $95,869Net Assets 2017: $95,8692017Assets 2018: $98,718Net Assets 2018: $98,7182018Assets 2019: $103,457Net Assets 2019: $103,4572019Assets 2020: $109,738Net Assets 2020: $109,7382020Assets 2021: $120,707Net Assets 2021: $120,7072021Assets 2022: $130,358Net Assets 2022: $130,3582022Assets 2023: $149,254Net Assets 2023: $149,2542023Assets 2024: $162,069Liabilities 2024: $164Net Assets 2024: $161,9052024

Highlighted filing

2016

Assets$98,863
Liabilities-
Net Assets$98,863
Open 2016 Filing

Operations Trend

Revenue Growth33rd percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$80K$60K$40K$20K$0-$20KRevenue 2011: $23,946Expenses 2011: $24,982Net Income 2011: -$1,0362011Revenue 2012: $28,805Expenses 2012: $27,791Net Income 2012: $1,0142012Revenue 2013: $9,395Expenses 2013: $7,834Net Income 2013: $1,5612013Revenue 2014: $32,073Expenses 2014: $23,506Net Income 2014: $8,5672014Revenue 2015: $16,671Expenses 2015: $22,278Net Income 2015: -$5,6072015Revenue 2016: $14,861Expenses 2016: $22,591Net Income 2016: -$7,7302016Revenue 2017: $37,433Expenses 2017: $40,427Net Income 2017: -$2,9942017Revenue 2018: $42,651Expenses 2018: $39,802Net Income 2018: $2,8492018Revenue 2019: $62,622Expenses 2019: $57,883Net Income 2019: $4,7392019Revenue 2020: $20,067Expenses 2020: $13,786Net Income 2020: $6,2812020Revenue 2021: $42,922Expenses 2021: $31,953Net Income 2021: $10,9692021Revenue 2022: $20,609Expenses 2022: $10,958Net Income 2022: $9,6512022Revenue 2023: $21,573Expenses 2023: $2,677Net Income 2023: $18,8962023Revenue 2024: $17,263Expenses 2024: $4,612Net Income 2024: $12,6512024

Highlighted filing

2016

Revenue$14,861
Expenses$22,591
Net Income-$7,730
Open 2016 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2016 to Dec 31, 2016
Signed
May 15, 2017
Return Version
2016v3.0
Gross Receipts
$14,861
Mission and Program Overview

Mission

YOUTH CAMPS

Program Services

DescriptionGrantsExpenses
YOUTH CAMPS$22,591-
Compensation and Service Providers
Top Officer Pay75th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
LISA TANZMANPresidentPT$0--
ELAINE MERMELSTEINSecretaryPT$0--
Filing and Contact Details

Filer

Filer Name
Camp Erutan
EIN
95-4142367
Phone
8055281900
Address
2005 10TH STREET, LOS OSOS, CA 93402

Signing Officer

Name
Elaine Mermelstein
Title
Secretary
Signed
2017-05-15
Discuss with paid preparer
Yes

Preparer

Firm
Branman Teplin and Heshejin
Address
280 S BEVERLY DR SUITE 409, BEVERLY HILLS, CA 90212-3904
Preparer
Behnam R Heshejin CPA
Phone
3102731762
Supplemental Narrative

Additional Explanations

Other Expenses.1005

“Travel $3277”

Other Expenses.1009

“Depreciation $809”

Other Expenses.1012

“Insurance $6368”

Other Expenses.1

“EDUCATION $3001”

Other Expenses.2

“FOOD $2973”

Other Expenses.3

“Camper scholarships $1200”

Other Expenses.4

“TOILET $1025”

Other Expenses.5

“ART SUPPLIES $814”

Other Expenses.6

“CAMP CLOTHES $614”

Other Expenses.7

“HOLIDAY PARTY $570”

Other Expenses.8

“SPORTS EQUIPMENT $494”

Other Expenses.9

“FREIGHT $458”

Other Expenses.10

“OTHER MISC $394”

Other Expenses.11

“SUPPLIES $322”

Other Expenses.12

“MUSIC $200”

Other Expenses.13

“AUTO EXPENSE-GAS $47”

Other Expenses.14

“BANK SERVICE CHARGES $21”

Other Expenses.15

“AUTO EXPENSE-OTHER $4”

Other Assets.1003

“Machinery and Equipment - Beginning $3831 Machinery and Equipment - Ending $3022”

Raw XML Appendix175 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Elaine Mermelstein
IRS990EZ/BooksInCareOfDetail/PhoneNum08055281900
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt02005 10TH STREET
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0LOS OSOS
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd0934023246
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0102762
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt095841
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt014803
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-7730
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form720FiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0106593
IRS990EZ/Form990TotalAssetsGrp/EOYAmt098863
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossReceiptsAmt014861
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/InvestmentIncomeAmt058
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0106593
IRS990EZ/NetAssetsOrFundBalancesEOYAmt098863
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0106593
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt098863
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt020.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt120.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0LISA TANZMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1ELAINE MERMELSTEIN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Secretary
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationFiled990TInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt03831
IRS990EZ/OtherAssetsTotalDetail/EOYAmt03022
IRS990EZ/OtherExpensesTotalAmt022591
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0YOUTH CAMPS
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0YOUTH CAMPS
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt022591
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/RelatedOrgSect527OrgInd0false
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt022591
IRS990EZ/TotalProgramServiceExpensesAmt022591
IRS990EZ/TotalRevenueAmt014861
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/WebsiteAddressTxt0http://www.camperutan.org
IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt0YOUTH CAMPS
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc0Part I: Additional Information
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt014803
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt016605
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt031980
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt09293
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt028625
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0101306
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt058
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt066
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt093
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt0102
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt0180
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt0499
IRS990ScheduleA/OtherIncome170Grp/TotalAmt00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.53970
IRS990ScheduleA/PublicSupportPY170Pct00.58640
IRS990ScheduleA/PublicSupportTotal170Amt054948
IRS990ScheduleA/SubstantialContributorsTotAmt046358
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt014803
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt016605
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt031980
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt09293
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt028625
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0101306
IRS990ScheduleA/TotalSupportAmt0101805
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt00
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Travel $3277
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Depreciation $809
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Insurance $6368
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3EDUCATION $3001
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4FOOD $2973
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5CAMPER SCHOLARSHIPS $1200
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6TOILET $1025
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7ART SUPPLIES $814
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8CAMP CLOTHES $614
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9HOLIDAY PARTY $570
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10SPORTS EQUIPMENT $494
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11FREIGHT $458
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12OTHER MISC $394
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt13SUPPLIES $322
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt14MUSIC $200
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt15AUTO EXPENSE-GAS $47
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt16BANK SERVICE CHARGES $21
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt17AUTO EXPENSE-OTHER $4
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt18Machinery and Equipment - Beginning $3831 Machinery and Equipment - Ending $3022
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1005
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1009
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1012
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Expenses.4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Expenses.5
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Other Expenses.6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Other Expenses.7
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Other Expenses.8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Other Expenses.9
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc12Other Expenses.10
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc13Other Expenses.11
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc14Other Expenses.12
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc15Other Expenses.13
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc16Other Expenses.14
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc17Other Expenses.15
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc18Other Assets.1003
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0ELAINE MERMELSTEIN
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Secretary
ReturnHeader/BusinessOfficerGrp/SignatureDt02017-05-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0CAMP ERUTAN
ReturnHeader/Filer/BusinessNameControlTxt0CAMP
ReturnHeader/Filer/EIN0954142367
ReturnHeader/Filer/PhoneNum08055281900
ReturnHeader/Filer/USAddress/AddressLine1Txt02005 10TH STREET
ReturnHeader/Filer/USAddress/CityNm0LOS OSOS
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CA
ReturnHeader/Filer/USAddress/ZIPCd093402
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0BRANMAN TEPLIN AND HESHEJIN
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0280 S BEVERLY DR SUITE 409
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0BEVERLY HILLS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0902123904
ReturnHeader/PreparerPersonGrp/PhoneNum03102731762
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Behnam R Heshejin CPA
ReturnHeader/ReturnTs02017-05-15T11:40:09-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02016-01-01
ReturnHeader/TaxPeriodEndDt02016-12-31
ReturnHeader/TaxYr02016

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2016 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$98,863
Liabilities
-
Net assets
$98,863
Revenue
$14,861
Expenses
$22,591
Net income
-$7,730
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$1.62$0.00$1.62$0.17$0.05$0.13
2023Detailed filing. Detailed filing data is available for this year.$1.49$1.49$0.22$0.03$0.19
2022Detailed filing. Detailed filing data is available for this year.$1.30$1.30$0.21$0.11$0.10
2021Detailed filing. Detailed filing data is available for this year.$1.21$1.21$0.43$0.32$0.11
2020Detailed filing. Detailed filing data is available for this year.$1.10$1.10$0.20$0.14$0.06
2019Detailed filing. Detailed filing data is available for this year.$1.03$1.03$0.63$0.58$0.05
2018Detailed filing. Detailed filing data is available for this year.$0.99$0.99$0.43$0.40$0.03
2017Detailed filing. Detailed filing data is available for this year.$0.96$0.96$0.37$0.40$0.03
2016Detailed filing. Detailed filing data is available for this year.$0.99$0.99$0.15$0.23$0.08
2015Detailed filing. Detailed filing data is available for this year.$1.07$1.07$0.17$0.22$0.06
2014Detailed filing. Detailed filing data is available for this year.$1.12$1.12$0.32$0.24$0.09
2013Summary only. Only limited summary data is available for this year.$1.04$0.00$0.09$0.08$0.02
2012Summary only. Only limited summary data is available for this year.$1.02$0.00$0.29$0.28$0.01
2011Summary only. Only limited summary data is available for this year.$1.01$0.00$0.24$0.25$0.01