Liabilities / Assets
46th percentile
Higher debt load relative to assets than 46% of similar nonprofits.
EIN 94-3349426 • 501(c)3 • Walnut Creek, CA
Profile
Provide an alternative public education experience for children in the Walnut Creek, CA area.
Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.
Liabilities / Assets
46th percentile
Higher debt load relative to assets than 46% of similar nonprofits.
Liabilities / Revenue
39th percentile
Higher debt load relative to revenue than 39% of similar nonprofits.
Net Margin
66th percentile
Higher net margin than 66% of similar nonprofits.
Top Officer Pay
87th percentile
Higher top officer pay than 87% of similar nonprofits.
Top officer pay equals 4.6% of source-year revenue.
Asset Growth
80th percentile
Faster asset growth than 80% of similar nonprofits.
Revenue Growth
65th percentile
Faster revenue growth than 65% of similar nonprofits.
Assets
Up$3,027,353
Up $547,015 (+22%) from 2024
Liabilities
Up$132,034
Up $1,704 (+1.3%) from 2024
Net Assets
Up$2,895,319
Up $545,311 (+23%) from 2024
Revenue
Up$3,935,238
Up $606,057 (+18%) from 2024
Expenses
Up$3,389,927
Up $282,564 (+9.1%) from 2024
Net Income
Up$545,311
Up $323,493 (+146%) from 2024
Most recent year
2025 • Form 990Detailed filing. Detailed filing data is available for this year.
Provide an alternative public education experience for children in the Walnut Creek, CA area.
| Line | Beginning | End | Change |
|---|---|---|---|
| Assets | |||
| Cash and Non-Interest-Bearing Accounts | $2,182,267 | $2,676,595 | ▲ $494,328 |
| Accounts Receivable | $112,949 | $164,780 | ▲ $51,831 |
| Land, Buildings, and Equipment, Net | $154,491 | $139,886 | ▼ $14,605 |
| Prepaid Expenses and Deferred Charges | $15,022 | $46,092 | ▲ $31,070 |
| Savings and Temporary Cash Investments | - | $0 | - |
| Other Notes and Loans Receivable, Net | - | $0 | - |
| Pledges and Grants Receivable | - | $0 | - |
| Receivable From Disqualified Prsn | - | $0 | - |
| Receivables From Officers Etc | - | $0 | - |
| Investments Other Securities | - | $0 | - |
| Investments Program Related | - | $0 | - |
| Investments in Publicly Traded Securities | - | $0 | - |
| Intangible Assets | - | $0 | - |
| Inventories for Sale or Use | - | $0 | - |
| Total Assets | $2,480,338 | $3,027,353 | ▲ $547,015 |
| Other Assets Total | $15,609 | $0 | ▼ $15,609 |
| Liabilities | |||
| Other Liabilities | $113,747 | $110,103 | ▼ $3,644 |
| Accounts Payable and Accrued Expenses | $16,583 | $21,931 | ▲ $5,348 |
| Total Liabilities | $130,330 | $132,034 | ▲ $1,704 |
| Net Assets / Fund Balance | |||
| Net Assets Without Donor Restrictions | $2,013,783 | $2,644,995 | ▲ $631,212 |
| Net Assets With Donor Restrictions | $336,225 | $250,324 | ▼ $85,901 |
| Total Net Assets Fund Balance | $2,350,008 | $2,895,319 | ▲ $545,311 |
| Total Liabilities and Net Assets / Fund Balance | $2,480,338 | $3,027,353 | ▲ $547,015 |
| Asset | Book Value | Depreciation | Basis |
|---|---|---|---|
| Leasehold Improvements | $139,886 | $216,441 | $356,327 |
| Other Land Buildings | - | $23,770 | $23,770 |
| Name | Title | Full / Part Time | Base | Total |
|---|---|---|---|---|
| Michelle Hammons | Director | FT | $180,431 | $180,431 |
| Sibyl Buckner | President | FT | $114,546 | $114,546 |
| Name | Title |
|---|---|
| Bernice Hernandez | Vice President |
| Rebecca Liskin | - |
| Katie Brennan | Secretary |
| Jennifer Womble | Treasurer |
| Line Item | Amount |
|---|---|
| Salaries, Compensation, and Employee Benefits | $2,295,529 |
| Other Expenses | $1,094,398 |
| Grants and Similar Amounts Paid | $0 |
| Professional Fundraising Fees | $0 |
| Total Fundraising Expense | $0 |
| Line Item | Program | Management | Fundraising | Total |
|---|---|---|---|---|
| Other Salaries and Wages | $1,613,463 | $47,255 | - | $1,660,718 |
| Fees for Services Other | $274,925 | $45,075 | - | $320,000 |
| Other Employee Benefits | $294,970 | $9,016 | - | $303,986 |
| Current Officers, Directors, Trustees, and Key Employees | - | $180,431 | - | $180,431 |
| Pension Plan Contributions | $90,906 | $12,714 | - | $103,620 |
| Insurance | $55,291 | - | - | $55,291 |
| Payroll Taxes | $45,387 | $1,387 | - | $46,774 |
| Depreciation Depletion | $20,765 | - | - | $20,765 |
| Conferences and Meetings | $14,648 | - | - | $14,648 |
| All Other Expenses | $6,472 | - | - | $6,472 |
| Other Expenses | $5,943 | $5,264 | - | $5,943 |
| Total Functional Expenses | $2,984,262 | $405,665 | $0 | $3,389,927 |
| Line Item | Amount |
|---|---|
| Professional Fundraising Fees | $0 |
| Line Item | Beginning | End | Change |
|---|---|---|---|
| Receivables from Disqualified Persons | - | $0 | - |
| Receivables from Officers, Directors, Trustees, and Key Employees | - | $0 | - |