Civic Intelligence

Circle Oaks Homes Association

990EZ • Fiscal year 2018 • EIN 94-1657456

Jan 01, 2018 to Dec 31, 2018 • Filed on Jun 27, 2019

1300 First StreetNapa, CA 94559

(707) 265-6556

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

90th percentile

0.44x

Higher debt load relative to assets than 90% of similar nonprofits.

2018 filings • 501(c)4 • <$500k nonprofits • Source year 2018

Liabilities / Revenue

86th percentile

0.29x

Higher debt load relative to revenue than 86% of similar nonprofits.

2018 filings • 501(c)4 • <$500k nonprofits • Source year 2018

Net Margin

37th percentile

-1.7%

Higher net margin than 37% of similar nonprofits.

2018 filings • 501(c)4 • <$500k nonprofits • Source year 2018

Top Officer Pay

86th percentile

$0

Higher top officer pay than 86% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2018 filings • 501(c)4 • <$500k nonprofits • Source year 2018

Asset Growth

39th percentile

-2.5%

Faster asset growth than 39% of similar nonprofits.

2018 filings • 501(c)4 • <$500k nonprofits • Annualized from 2015 to 2018

Revenue Growth

59th percentile

3.9%

Faster revenue growth than 59% of similar nonprofits.

2018 filings • 501(c)4 • <$500k nonprofits • Annualized from 2015 to 2018

Assets

Down

$87,208

Down $7,021 (-7.5%) from 2015

Net Assets

Down

$48,733

Down $12,652 (-21%) from 2015

Liabilities

Up

$38,475

Up $5,631 (+17%) from 2015

Revenue

Up

$130,942

Up $14,145 (+12%) from 2015

Expenses

Up

$133,207

Up $19,752 (+17%) from 2015

Net Income

Down

-$2,265

Down $5,607 (-168%) from 2015

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2011: $112,827Liabilities 2011: $28,9842011Assets 2012: $104,880Liabilities 2012: $29,6262012Assets 2013: $110,939Liabilities 2013: $30,6392013Assets 2014: $97,467Liabilities 2014: $39,4242014Assets 2015: $94,229Liabilities 2015: $32,844Net Assets 2015: $61,3852015Assets 2018: $87,208Liabilities 2018: $38,475Net Assets 2018: $48,7332018Assets 2019: $130,150Liabilities 2019: $73,311Net Assets 2019: $56,8392019Assets 2020: $144,279Liabilities 2020: $78,674Net Assets 2020: $65,6052020Assets 2021: $81,672Liabilities 2021: $51,652Net Assets 2021: $30,0202021Assets 2022: $54,408Liabilities 2022: $53,715Net Assets 2022: $6932022Assets 2023: $94,537Liabilities 2023: $25,430Net Assets 2023: $69,1072023

Highlighted filing

2018

Assets$87,208
Liabilities$38,475
Net Assets$48,733

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2011: $109,147Expenses 2011: $77,407Net Income 2011: $31,7402011Revenue 2012: $93,321Expenses 2012: $101,910Net Income 2012: -$8,5892012Revenue 2013: $91,948Expenses 2013: $86,902Net Income 2013: $5,0462013Revenue 2014: $97,879Expenses 2014: $120,136Net Income 2014: -$22,2572014Revenue 2015: $116,797Expenses 2015: $113,455Net Income 2015: $3,3422015Revenue 2018: $130,942Expenses 2018: $133,207Net Income 2018: -$2,2652018Revenue 2019: $149,146Expenses 2019: $117,038Net Income 2019: $32,1082019Revenue 2020: $162,254Expenses 2020: $153,421Net Income 2020: $8,8332020Revenue 2021: $156,668Expenses 2021: $202,224Net Income 2021: -$45,5562021Revenue 2022: $191,620Expenses 2022: $181,321Net Income 2022: $10,2992022Revenue 2023: $279,458Expenses 2023: $264,005Net Income 2023: $15,4532023

Highlighted filing

2018

Revenue$130,942
Expenses$133,207
Net Income-$2,265
Jump To
Filing Snapshot
Filing Period
Jan 1, 2018 to Dec 31, 2018
Signed
Jun 27, 2019
Return Version
2018v3.1
Gross Receipts
$130,942
Mission and Program Overview

Mission

The Organization's purpose is to maintain, repair and replace the common area of a 339 unit residential development.

Program Services

DescriptionGrantsExpenses
The Organization's purpose is to maintain, repair and replace the common area of a 339 unit residential development.$67,601-
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Nancy HeliotesPresident-$0--
Jeff RobertsVice President-$0--
Brandon JamesTreasurer-$0--
Martha HoagSecretary-$0--
David NyeDirector-$0--
Filing and Contact Details

Filer

Filer Name
Circle Oaks Homes Association
EIN
94-1657456
Phone
7072656556
Address
1300 First Street, Napa, CA 94559

Signing Officer

Name
Nancy Heliotes
Title
President
Signed
2019-06-27
Discuss with paid preparer
Yes

Preparer

Firm
Levy Erlanger & Company Llp
Address
290 KING STREET SUITE 12, SAN FRANCISCO, CA 94107
Preparer
William S Erlanger
Phone
4159819350
Supplemental Narrative

Additional Explanations

Other Expenses.1002

Office Expenses $5070

Other Expenses.1012

Insurance $6187

Other Expenses.1

Landscape services $33900

Other Expenses.2

Bad debt expense $31101

Other Expenses.3

Fire alarm monitoring $2600

Other Expenses.4

Reserve study $349

Other Assets.1005

Accounts Receivable - Beginning $8274 Accounts Receivable - Ending $2236

Other Assets.1011

Prepaid Expenses and Deferred Charges - Beginning $4687 Prepaid Expenses and Deferred Charges - Ending $4687

Total Liabilities.1001

Accounts Payable and Accrued Expenses - Beginning $4922 Accounts Payable and Accrued Expenses - Ending $16297

Total Liabilities.1003

Deferred Revenue - Beginning $26161 Deferred Revenue - Ending $22178

Raw XML Appendix134 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/AddressChangeInd0X
IRS990EZ/BooksInCareOfDetail/PersonNm0Compass Real Estate
IRS990EZ/BooksInCareOfDetail/PhoneNum07072656556
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt01300 First Street Suite 462
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Napa
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd094559
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt069120
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt080285
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0118650
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-2265
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt054000
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form720FiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt082081
IRS990EZ/Form990TotalAssetsGrp/EOYAmt087208
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossReceiptsAmt0130942
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/InvestmentIncomeAmt012
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt050998
IRS990EZ/NetAssetsOrFundBalancesEOYAmt048733
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt050998
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt048733
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Nancy Heliotes
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Jeff Roberts
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Brandon James
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Martha Hoag
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4David Nye
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Director
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationFiled990TInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt012961
IRS990EZ/OtherAssetsTotalDetail/EOYAmt06923
IRS990EZ/OtherExpensesTotalAmt079207
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0The Organization's purpose is to maintain, repair and replace the common area of a 339 unit residential development.
IRS990EZ/ProgramServiceRevenueAmt012280
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0The Organization's purpose is to maintain, repair and replace the common area of a 339 unit residential development.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt067601
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt031083
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt038475
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0133207
IRS990EZ/TotalProgramServiceExpensesAmt067601
IRS990EZ/TotalRevenueAmt0130942
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Office Expenses $5070
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Insurance $6187
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Landscape services $33900
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Bad debt expense $31101
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Fire alarm monitoring $2600
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Reserve study $349
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Accounts Receivable - Beginning $8274 Accounts Receivable - Ending $2236
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7Prepaid Expenses and Deferred Charges - Beginning $4687 Prepaid Expenses and Deferred Charges - Ending $4687
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8Accounts Payable and Accrued Expenses - Beginning $4922 Accounts Payable and Accrued Expenses - Ending $16297
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9Deferred Revenue - Beginning $26161 Deferred Revenue - Ending $22178
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1012
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Assets.1005
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Assets.1011
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Total Liabilities.1001
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Total Liabilities.1003
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Nancy Heliotes
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President
ReturnHeader/BusinessOfficerGrp/SignatureDt02019-06-27
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Circle Oaks Homes Association
ReturnHeader/Filer/BusinessName/BusinessNameLine2Txt0co Compass Real Estate
ReturnHeader/Filer/BusinessNameControlTxt0CIRC
ReturnHeader/Filer/EIN0941657456
ReturnHeader/Filer/PhoneNum07072656556
ReturnHeader/Filer/USAddress/AddressLine1Txt01300 First Street
ReturnHeader/Filer/USAddress/CityNm0Napa
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CA
ReturnHeader/Filer/USAddress/ZIPCd094559
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0943305207
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0LEVY ERLANGER & COMPANY LLP
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0290 KING STREET SUITE 12
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0SAN FRANCISCO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd094107
ReturnHeader/PreparerPersonGrp/PhoneNum04159819350
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0William S Erlanger
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02019-06-27T06:04:33-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02018-01-01
ReturnHeader/TaxPeriodEndDt02018-12-31
ReturnHeader/TaxYr02018

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings