Civic Intelligence

Camp Koinonia Inc.

990EZ • Fiscal year 2019 • EIN 93-0939575

Jan 01, 2019 to Dec 31, 2019 • Filed on Apr 17, 2020

PO Box 216Sweet Home, OR 97386

(541) 367-2157

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

74th percentile

0.05x

Higher debt load relative to assets than 74% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Liabilities / Revenue

86th percentile

0.16x

Higher debt load relative to revenue than 86% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Net Margin

37th percentile

-1.2%

Higher net margin than 37% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Top Officer Pay

77th percentile

$0

Higher top officer pay than 77% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Asset Growth

47th percentile

0.7%

Faster asset growth than 47% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Annualized from 2018 to 2019

Revenue Growth

55th percentile

4.3%

Faster revenue growth than 55% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Annualized from 2018 to 2019

Assets

Up

$402,374

Up $2,750 (+0.7%) from 2018

Net Assets

$382,807

No earlier filing loaded for comparison.

Liabilities

Up

$19,567

Up $4,167 (+27%) from 2018

Revenue

Up

$125,989

Up $5,140 (+4.3%) from 2018

Expenses

Down

$127,492

Down $3,191 (-2.4%) from 2018

Net Income

Up

-$1,503

Up $8,331 (+85%) from 2018

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$600K$400K$200K$0Assets 2011: $410,278Liabilities 2011: $3,6972011Assets 2012: $418,668Liabilities 2012: $5,9532012Assets 2013: $419,668Liabilities 2013: $8,1402013Assets 2014: $409,022Liabilities 2014: $10,0552014Assets 2015: $411,773Liabilities 2015: $9,2502015Assets 2016: $415,346Liabilities 2016: $11,6292016Assets 2017: $408,841Liabilities 2017: $14,7832017Assets 2018: $399,624Liabilities 2018: $15,4002018Assets 2019: $402,374Liabilities 2019: $19,567Net Assets 2019: $382,8072019Assets 2020: $438,921Liabilities 2020: $19,145Net Assets 2020: $419,7762020Assets 2021: $464,009Liabilities 2021: $78,377Net Assets 2021: $385,6322021Assets 2022: $437,938Liabilities 2022: $78,488Net Assets 2022: $359,4502022Assets 2023: $444,578Liabilities 2023: $77,9412023

Highlighted filing

2019

Assets$402,374
Liabilities$19,567
Net Assets$382,807

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$150K$100K$50K$0-$50KRevenue 2011: $116,515Expenses 2011: $121,789Net Income 2011: -$5,2742011Revenue 2012: $132,137Expenses 2012: $126,003Net Income 2012: $6,1342012Revenue 2013: $125,953Expenses 2013: $127,140Net Income 2013: -$1,1872013Revenue 2014: $117,447Expenses 2014: $130,008Net Income 2014: -$12,5612014Revenue 2015: $119,595Expenses 2015: $116,039Net Income 2015: $3,5562015Revenue 2016: $128,418Expenses 2016: $127,224Net Income 2016: $1,1942016Revenue 2017: $118,849Expenses 2017: $128,508Net Income 2017: -$9,6592017Revenue 2018: $120,849Expenses 2018: $130,683Net Income 2018: -$9,8342018Revenue 2019: $125,989Expenses 2019: $127,492Net Income 2019: -$1,5032019Revenue 2020: $141,592Expenses 2020: $104,623Net Income 2020: $36,9692020Revenue 2021: $106,096Expenses 2021: $140,240Net Income 2021: -$34,1442021Revenue 2022: $128,397Expenses 2022: $154,580Net Income 2022: -$26,1832022Revenue 2023: $148,368Expenses 2023: $141,181Net Income 2023: $7,1872023

Highlighted filing

2019

Revenue$125,989
Expenses$127,492
Net Income-$1,503
Jump To
Filing Snapshot
Filing Period
Jan 1, 2019 to Dec 31, 2019
Signed
Apr 17, 2020
Return Version
2019v5.1
Gross Receipts
$125,989
Mission and Program Overview

Mission

Propagation of th gospel of jesus christ

Program Services

DescriptionGrantsExpenses
PROPAGATION OF THE GOSPEL OF JESUS CHRIST THROUGH THE AVENUE OF OUTDOOR RECREATION AND CAMPING FACILITY OPEN TO ALL PERSONS AND GROUPS-$127,494
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
BRIAN GOSSERChairman-$0--
LEON ROTHAUGEVice Chair-$0--
KIMBERLY MACAULEYSecretary-$0--
BARBARA STEVENSTreasurer-$0--
WAYNE ROWEDirector-$0--
RALPH SNYDERDirector-$0--
KEITH LONEYDirector-$0--
SETH STACKHOUSEDirector-$0--
Filing and Contact Details

Filer

Filer Name
Camp Koinonia Inc
EIN
93-0939575
Address
PO BOX 216, SWEET HOME, OR 97386

Signing Officer

Name
Barbara Stevens
Title
Treasurer
Phone
5413672157
Signed
2020-04-17
Discuss with paid preparer
Yes

Preparer

Firm
Bilby Tax & Accounting LLC
Address
15 82nd Drive Suite 221, Gladstone, OR 97027
Preparer
Dave Bilby Sr
Phone
5037234223
Supplemental Narrative

Additional Explanations

Description of other expenses Part I line 16

Description amountdepreciation from 4562 3,139suppliues 16,699utilities 11,017insurance 7,507repairs and maintenance 7,057payroll taxs 5,763other payroll expenses 5,600health insurance 5,421professional fees 3,500telephone and internet 3,324office supplies 2,475contributions and camp missions 1,593bank service charges 1,227vehicle expenses 1,193licenses and permits 1,166capital improvements 500miscellaneous expenses 466off road fuel 351food 365postage and delivery 129

Other changes in net assets or fund balances Part I line 20

Description amountunlocated difference 86

Description of total liabilities Part II line 26

Category beginning of year end of yearpayroll liabilities 517 586unearned rev-reservation dep 14,883 18,981

Raw XML Appendix171 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0BARBARA STEVENS
IRS990EZ/BooksInCareOfDetail/PhoneNum05413672157
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 216
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0SWEET HOME
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OR
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd097386
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt056858
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt062747
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt021532
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-1503
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0399624
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0402374
IRS990EZ/GrossReceiptsAmt0125989
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt0265
IRS990EZ/LandAndBuildingsGrp/BOYAmt0342766
IRS990EZ/LandAndBuildingsGrp/EOYAmt0339627
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0384224
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0382807
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0384224
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0382807
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt02.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt61.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt71.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0BRIAN GOSSER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1LEON ROTHAUGE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2KIMBERLY MACAULEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3BARBARA STEVENS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4WAYNE ROWE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5RALPH SNYDER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6KEITH LONEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7SETH STACKHOUSE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0CHAIRMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE CHAIR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt00
IRS990EZ/OtherAssetsTotalDetail/EOYAmt00
IRS990EZ/OtherChangesInNetAssetsAmt086
IRS990EZ/OtherExpensesTotalAmt078492
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0PROPAGATION OF TH GOSPEL OF JESUS CHRIST
IRS990EZ/ProgramServiceRevenueAmt0104192
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PROPAGATION OF THE GOSPEL OF JESUS CHRIST THROUGH THE AVENUE OF OUTDOOR RECREATION AND CAMPING FACILITY OPEN TO ALL PERSONS AND GROUPS
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0127494
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt049000
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt015400
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt019567
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0127492
IRS990EZ/TotalProgramServiceExpensesAmt0127494
IRS990EZ/TotalRevenueAmt0125989
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt021532
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt024645
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt028216
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt020550
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt021906
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0116849
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt0265
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt0354
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt0619
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.99470
IRS990ScheduleA/PublicSupportTotal170Amt0116849
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt021532
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt024645
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt028216
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt020550
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt021906
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0116849
IRS990ScheduleA/TotalSupportAmt0117468
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0DESCRIPTION AMOUNTDEPRECIATION FROM 4562 3,139SUPPLIUES 16,699UTILITIES 11,017INSURANCE 7,507REPAIRS AND MAINTENANCE 7,057PAYROLL TAXS 5,763OTHER PAYROLL EXPENSES 5,600HEALTH INSURANCE 5,421PROFESSIONAL FEES 3,500TELEPHONE AND INTERNET 3,324OFFICE SUPPLIES 2,475CONTRIBUTIONS AND CAMP MISSIONS 1,593BANK SERVICE CHARGES 1,227VEHICLE EXPENSES 1,193LICENSES AND PERMITS 1,166CAPITAL IMPROVEMENTS 500MISCELLANEOUS EXPENSES 466OFF ROAD FUEL 351FOOD 365POSTAGE AND DELIVERY 129
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1DESCRIPTION AMOUNTUNLOCATED DIFFERENCE 86
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2CATEGORY BEGINNING OF YEAR END OF YEARPAYROLL LIABILITIES 517 586UNEARNED REV-RESERVATION DEP 14,883 18,981
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Description of other expenses Part I line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other changes in net assets or fund balances Part I line 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Description of total liabilities Part II line 26
ReturnHeader/BuildTS02020-09-23 17:36:50Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0BARBARA STEVENS
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum05413672157
ReturnHeader/BusinessOfficerGrp/SignatureDt02020-04-17
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0CAMP KOINONIA INC
ReturnHeader/Filer/BusinessNameControlTxt0CAMP
ReturnHeader/Filer/EIN0930939575
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 216
ReturnHeader/Filer/USAddress/CityNm0SWEET HOME
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OR
ReturnHeader/Filer/USAddress/ZIPCd097386
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId00865DDF57B12BB4E9C9960C9C08540D10E1777A3
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId00865DDF57B12BB4E9C9960C9C08540D10E1777A3
ReturnHeader/FilingSecurityInformation/FederalOriginalSubmissionId09343952020132uvrnoiw
ReturnHeader/FilingSecurityInformation/FederalOriginalSubmissionIdDt02020-05-11
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt075.150.35.129
ReturnHeader/FilingSecurityInformation/IPDt02020-05-11
ReturnHeader/FilingSecurityInformation/IPTm012:40:47
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0263085624
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Bilby Tax & Accounting LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt015 82nd Drive Suite 221
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Gladstone
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0OR
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd097027
ReturnHeader/PreparerPersonGrp/PhoneNum05037234223
ReturnHeader/PreparerPersonGrp/PreparationDt02020-05-05
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Dave Bilby Sr
ReturnHeader/ReturnTs02020-05-05T14:02:54-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02019-01-01
ReturnHeader/TaxPeriodEndDt02019-12-31
ReturnHeader/TaxYr02019

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings