Civic Intelligence

Camp Koinonia Inc

EIN 93-0939575 • 501(c)3 • Sweet Home, OR

Profile

Propagation of the gospel of jesus chris

PO Box 216Sweet Home, OR 97386
Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

82nd percentile

0.18x

Higher debt load relative to assets than 82% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Liabilities / Revenue

92nd percentile

0.55x

Higher debt load relative to revenue than 92% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Net Margin

64th percentile

11%

Higher net margin than 64% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Top Officer Pay

81st percentile

$0

Higher top officer pay than 81% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

501(c)3 • <$500k nonprofits • Source year 2024

Asset Growth

61st percentile

4.3%

Faster asset growth than 61% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Revenue Growth

54th percentile

0.4%

Faster revenue growth than 54% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Assets

Up

$444,578

Up $6,640 (+1.5%) from 2022

Liabilities

Down

$77,941

Down $547 (-0.7%) from 2022

Net Assets

-

No earlier filing loaded for comparison.

Revenue

Up

$148,368

Up $19,971 (+16%) from 2022

Expenses

Down

$141,181

Down $13,399 (-8.7%) from 2022

Net Income

Up

$7,187

Up $33,370 (+127%) from 2022

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$600K$400K$200K$0Assets 2011: $410,278Liabilities 2011: $3,6972011Assets 2012: $418,668Liabilities 2012: $5,9532012Assets 2013: $419,668Liabilities 2013: $8,1402013Assets 2014: $409,022Liabilities 2014: $10,0552014Assets 2015: $411,773Liabilities 2015: $9,2502015Assets 2016: $415,346Liabilities 2016: $11,6292016Assets 2017: $408,841Liabilities 2017: $14,7832017Assets 2018: $399,624Liabilities 2018: $15,4002018Assets 2019: $402,374Liabilities 2019: $19,567Net Assets 2019: $382,8072019Assets 2020: $438,921Liabilities 2020: $19,145Net Assets 2020: $419,7762020Assets 2021: $464,009Liabilities 2021: $78,377Net Assets 2021: $385,6322021Assets 2022: $437,938Liabilities 2022: $78,488Net Assets 2022: $359,4502022Assets 2023: $444,578Liabilities 2023: $77,9412023

Highlighted filing

2023

Assets$444,578
Liabilities$77,941
Net Assets-

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$200K$150K$100K$50K$0-$50KRevenue 2011: $116,515Expenses 2011: $121,789Net Income 2011: -$5,2742011Revenue 2012: $132,137Expenses 2012: $126,003Net Income 2012: $6,1342012Revenue 2013: $125,953Expenses 2013: $127,140Net Income 2013: -$1,1872013Revenue 2014: $117,447Expenses 2014: $130,008Net Income 2014: -$12,5612014Revenue 2015: $119,595Expenses 2015: $116,039Net Income 2015: $3,5562015Revenue 2016: $128,418Expenses 2016: $127,224Net Income 2016: $1,1942016Revenue 2017: $118,849Expenses 2017: $128,508Net Income 2017: -$9,6592017Revenue 2018: $120,849Expenses 2018: $130,683Net Income 2018: -$9,8342018Revenue 2019: $125,989Expenses 2019: $127,492Net Income 2019: -$1,5032019Revenue 2020: $141,592Expenses 2020: $104,623Net Income 2020: $36,9692020Revenue 2021: $106,096Expenses 2021: $140,240Net Income 2021: -$34,1442021Revenue 2022: $128,397Expenses 2022: $154,580Net Income 2022: -$26,1832022Revenue 2023: $148,368Expenses 2023: $141,181Net Income 2023: $7,1872023

Highlighted filing

2023

Revenue$148,368
Expenses$141,181
Net Income$7,187

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2023Summary only. Only limited summary data is available for this year.$4.45$0.78$1.48$1.41$0.07
2022Detailed filing. Detailed filing data is available for this year.$4.38$0.78$3.59$1.28$1.55$0.26
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$4.64$0.78$3.86$1.06$1.40$0.34
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$4.39$0.19$4.20$1.42$1.05$0.37
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$4.02$0.20$3.83$1.26$1.27$0.02
2018Summary only. Only limited summary data is available for this year.$4.00$0.15$1.21$1.31$0.10
2017Summary only. Only limited summary data is available for this year.$4.09$0.15$1.19$1.29$0.10
2016Summary only. Only limited summary data is available for this year.$4.15$0.12$1.28$1.27$0.01
2015Summary only. Only limited summary data is available for this year.$4.12$0.09$1.20$1.16$0.04
2014Summary only. Only limited summary data is available for this year.$4.09$0.10$1.17$1.30$0.13
2013Summary only. Only limited summary data is available for this year.$4.20$0.08$1.26$1.27$0.01
2012Summary only. Only limited summary data is available for this year.$4.19$0.06$1.32$1.26$0.06
2011Summary only. Only limited summary data is available for this year.$4.10$0.04$1.17$1.22$0.05
Latest Detailed Filing

The latest 2023 filing currently has summary financial data only. Showing the latest detailed filing from 2022 below.

Jump To
Filing Snapshot
Filing Period
Jan 1, 2022 to Dec 31, 2022
Signed
Mar 30, 2023
Return Version
2022v5.0
Gross Receipts
$128,397
Mission and Program Overview

Mission

Propagation of gospel of jesus christ

Propagation of the gospel of jesus chris

Program Services

DescriptionGrantsExpenses
PROPAGATION OF THE GOSPEL OF JESUS CHRIST THROUGH THE AVENUE OF OUTDOOR RECREATION AND CAMPING FACILITY OPEN TO ALL PERSONS AND GROUPS$128,095$154,579
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
KIMBERLY MACAULEYSecretary-$0--
RALPH SNYDERDirector-$0--
KEITH LOONEYDirector-$0--
SETH STACKHOUSETreasurer-$0--
Filing and Contact Details

Filer

Filer Name
Camp Koinonia Inc
EIN
93-0939575
Address
PO BOX 216, SWEET HOME, OR 97386

Signing Officer

Name
Seth Stackhouse
Title
Treasurer
Phone
5413672157
Signed
2023-03-30
Discuss with paid preparer
Yes

Preparer

Firm
Bilby Tax & Accounting LLC
Address
15 82nd Drive Suite 221, Gladstone, OR 97027
Preparer
Leslie Turner
Phone
5037234223
Supplemental Narrative

Additional Explanations

Description of other expenses Part I line 16

Description amountdepreciation from 4562 6,618supplies 21,354insurance 6,629payroll taxes 1,381bank fees 137outside services 202office supplies 1,154tax & license 1,315vehicle expenses 206advertising 217background checks 504capital improvements under $2,500 4,360miscellaneous expenses 90dues & subscriptions 60volunteer appreciation 55

Other changes in net assets or fund balances Part I line 20

Description amountunlocated difference 1

Description of total liabilities Part II line 26

Category beginning of year end of yearpayroll liabilities 1,296 1,307unearned rev-reservation dep 18,581 18,681grants 58,500 58,500

Raw XML Appendix154 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0SETH STACKHOUSE
IRS990EZ/BooksInCareOfDetail/PhoneNum05413672157
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 216
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0SWEET HOME
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OR
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd097386
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0106259
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt086806
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt024525
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-26183
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt02950
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0464009
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0437938
IRS990EZ/GrossReceiptsAmt0128397
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt0302
IRS990EZ/LandAndBuildingsGrp/BOYAmt0357750
IRS990EZ/LandAndBuildingsGrp/EOYAmt0351132
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0385632
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0359450
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0385632
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0359450
IRS990EZ/OccupancyRentUtltsAndMaintAmt044233
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt02.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt33.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0KIMBERLY MACAULEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1RALPH SNYDER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2KEITH LOONEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3SETH STACKHOUSE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TREASURER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt00
IRS990EZ/OtherAssetsTotalDetail/EOYAmt00
IRS990EZ/OtherChangesInNetAssetsAmt01
IRS990EZ/OtherExpensesTotalAmt044282
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0PROPAGATION OF THE GOSPEL OF JESUS CHRIS
IRS990EZ/PrintingPublicationsPostageAmt0568
IRS990EZ/ProgramServiceRevenueAmt0103570
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PROPAGATION OF THE GOSPEL OF JESUS CHRIST THROUGH THE AVENUE OF OUTDOOR RECREATION AND CAMPING FACILITY OPEN TO ALL PERSONS AND GROUPS
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt0128095
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0154579
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt062547
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt078377
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt078488
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0154580
IRS990EZ/TotalProgramServiceExpensesAmt0154579
IRS990EZ/TotalRevenueAmt0128397
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0128095
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0105805
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0141268
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt021532
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt024645
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0421345
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt0302
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt0291
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt0324
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt0265
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt0354
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt01536
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.99640
IRS990ScheduleA/PublicSupportPY170Pct00.99620
IRS990ScheduleA/PublicSupportTotal170Amt0421345
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0128095
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0105805
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0141268
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt021532
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt024645
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0421345
IRS990ScheduleA/TotalSupportAmt0422881
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0DESCRIPTION AMOUNTDEPRECIATION FROM 4562 6,618SUPPLIES 21,354INSURANCE 6,629PAYROLL TAXES 1,381BANK FEES 137OUTSIDE SERVICES 202OFFICE SUPPLIES 1,154TAX & LICENSE 1,315VEHICLE EXPENSES 206ADVERTISING 217BACKGROUND CHECKS 504CAPITAL IMPROVEMENTS UNDER $2,500 4,360MISCELLANEOUS EXPENSES 90DUES & SUBSCRIPTIONS 60VOLUNTEER APPRECIATION 55
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1DESCRIPTION AMOUNTUNLOCATED DIFFERENCE 1
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2CATEGORY BEGINNING OF YEAR END OF YEARPAYROLL LIABILITIES 1,296 1,307UNEARNED REV-RESERVATION DEP 18,581 18,681GRANTS 58,500 58,500
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Description of other expenses Part I line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other changes in net assets or fund balances Part I line 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Description of total liabilities Part II line 26
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/OOBSecurityVerificationCd000
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd00
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0SETH STACKHOUSE
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum05413672157
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-03-30
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0CAMP KOINONIA INC
ReturnHeader/Filer/BusinessNameControlTxt0CAMP
ReturnHeader/Filer/EIN0930939575
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 216
ReturnHeader/Filer/USAddress/CityNm0SWEET HOME
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OR
ReturnHeader/Filer/USAddress/ZIPCd097386
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0263085624
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Bilby Tax & Accounting LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt015 82nd Drive Suite 221
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Gladstone
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0OR
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd097027
ReturnHeader/PreparerPersonGrp/PhoneNum05037234223
ReturnHeader/PreparerPersonGrp/PreparationDt02023-03-31
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Leslie Turner
ReturnHeader/ReturnTs02023-03-31T11:48:50-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0SETH
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0STACKHOUSE
ReturnHeader/TaxPeriodBeginDt02022-01-01
ReturnHeader/TaxPeriodEndDt02022-12-31
ReturnHeader/TaxYr02022

Document Assets

No mirrored PDF or thumbnail assets are attached yet.