Civic Intelligence

Michelbook Estates Inc

990 • Fiscal year 2017 • EIN 93-0517948

Jan 01, 2017 to Dec 31, 2017 • Filed on Jun 19, 2018

1301 NW Michelbook LaneMcMinnville, OR 97128

(503) 472-2129

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

49th percentile

0.24x

Higher debt load relative to assets than 49% of similar nonprofits.

2017 filings • 501(c)7 • $1M-$5M nonprofits • Source year 2017

Liabilities / Revenue

47th percentile

0.36x

Higher debt load relative to revenue than 47% of similar nonprofits.

2017 filings • 501(c)7 • $1M-$5M nonprofits • Source year 2017

Net Margin

10th percentile

-13%

Higher net margin than 10% of similar nonprofits.

2017 filings • 501(c)7 • $1M-$5M nonprofits • Source year 2017

Top Officer Pay

72nd percentile

$0

Higher top officer pay than 72% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2017 filings • 501(c)7 • $1M-$5M nonprofits • Source year 2017

Asset Growth

42nd percentile

-0.3%

Faster asset growth than 42% of similar nonprofits.

2017 filings • 501(c)7 • $1M-$5M nonprofits • Annualized from 2016 to 2017

Revenue Growth

22nd percentile

-5.2%

Faster revenue growth than 22% of similar nonprofits.

2017 filings • 501(c)7 • $1M-$5M nonprofits • Annualized from 2016 to 2017

Assets

Down

$2,496,308

Down $6,856 (-0.3%) from 2016

Net Assets

Down

$1,902,743

Down $233,564 (-11%) from 2016

Liabilities

Up

$593,565

Up $226,708 (+62%) from 2016

Revenue

Down

$1,632,006

Down $90,224 (-5.2%) from 2016

Expenses

Up

$1,842,728

Up $95,392 (+5.5%) from 2016

Net Income

Down

-$210,722

Down $185,616 (-739%) from 2016

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$4.0M$3.0M$2.0M$1.0M$0Assets 2010: $3,162,021Liabilities 2010: $484,044Net Assets 2010: $2,677,9772010Assets 2011: $3,214,784Liabilities 2011: $686,155Net Assets 2011: $2,528,6292011Assets 2012: $3,021,998Liabilities 2012: $638,428Net Assets 2012: $2,383,5702012Assets 2013: $2,812,038Liabilities 2013: $486,121Net Assets 2013: $2,325,9172013Assets 2014: $2,635,477Liabilities 2014: $380,329Net Assets 2014: $2,255,1482014Assets 2015: $2,615,855Liabilities 2015: $454,442Net Assets 2015: $2,161,4132015Assets 2016: $2,503,164Liabilities 2016: $366,857Net Assets 2016: $2,136,3072016Assets 2017: $2,496,308Liabilities 2017: $593,565Net Assets 2017: $1,902,7432017Assets 2018: $2,359,432Liabilities 2018: $623,204Net Assets 2018: $1,736,2282018Assets 2019: $2,543,827Liabilities 2019: $531,762Net Assets 2019: $2,012,0652019Assets 2020: $2,705,912Liabilities 2020: $600,497Net Assets 2020: $2,105,4152020Assets 2021: $3,055,098Liabilities 2021: $549,580Net Assets 2021: $2,505,5182021Assets 2022: $3,483,990Liabilities 2022: $856,205Net Assets 2022: $2,627,7852022Assets 2023: $3,834,019Liabilities 2023: $1,198,228Net Assets 2023: $2,635,7912023Assets 2024: $3,690,477Liabilities 2024: $1,076,833Net Assets 2024: $2,613,6442024

Highlighted filing

2017

Assets$2,496,308
Liabilities$593,565
Net Assets$1,902,743

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$4.0M$3.0M$2.0M$1.0M$0-$1.0MRevenue 2010: $1,875,438Expenses 2010: $2,029,901Net Income 2010: -$154,4632010Revenue 2011: $1,814,713Expenses 2011: $1,958,861Net Income 2011: -$144,1482011Expenses 2012: $1,932,6022012Revenue 2013: $1,901,330Expenses 2013: $1,958,983Net Income 2013: -$57,6532013Revenue 2014: $1,852,245Expenses 2014: $1,923,014Net Income 2014: -$70,7692014Revenue 2015: $1,737,286Expenses 2015: $1,831,021Net Income 2015: -$93,7352015Revenue 2016: $1,722,230Expenses 2016: $1,747,336Net Income 2016: -$25,1062016Revenue 2017: $1,632,006Expenses 2017: $1,842,728Net Income 2017: -$210,7222017Revenue 2018: $1,827,069Expenses 2018: $1,993,584Net Income 2018: -$166,5152018Revenue 2019: $2,047,457Expenses 2019: $2,087,224Net Income 2019: -$39,7672019Revenue 2020: $2,067,731Expenses 2020: $1,987,926Net Income 2020: $79,8052020Revenue 2021: $2,530,717Expenses 2021: $2,125,912Net Income 2021: $404,8052021Revenue 2022: $2,676,550Expenses 2022: $2,554,283Net Income 2022: $122,2672022Revenue 2023: $2,945,106Expenses 2023: $2,937,100Net Income 2023: $8,0062023Revenue 2024: $3,187,861Expenses 2024: $3,210,008Net Income 2024: -$22,1472024

Highlighted filing

2017

Revenue$1,632,006
Expenses$1,842,728
Net Income-$210,722
Jump To
Filing Snapshot
Filing Period
Jan 1, 2017 to Dec 31, 2017
Signed
Jun 19, 2018
Return Version
2017v2.2
Gross Receipts
$1,632,006
Mission and Program Overview

Mission

The organization provides an 18-hole golf course, dining and facilities to its 436 active members, solely for their pleasure and recreation.

The organization provides an 18-hole golf course, dining and lounge facilities to its 400 active members, solely for their pleasure and recreation.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$2,178,642$2,250,380▲ $71,738
Accounts Receivable$120,226$129,058▲ $8,832
Inventories for Sale or Use$72,152$73,889▲ $1,737
Cash and Non-Interest-Bearing Accounts$49,233$18,711▼ $30,522
Prepaid Expenses and Deferred Charges$54,814$13,444▼ $41,370
Savings and Temporary Cash Investments$28,097$10,826▼ $17,271
Total Assets$2,503,164$2,496,308▼ $6,856
Liabilities
Deferred Revenue$118,589$235,124▲ $116,535
Mortgage Notes Payable Secured by Investment Property$70,303$216,013▲ $145,710
Accounts Payable and Accrued Expenses$177,965$142,428▼ $35,537
Total Liabilities$366,857$593,565▲ $226,708
Net Assets / Fund Balance
Unrestricted Net Assets$1,559,107$1,325,543▼ $233,564
Permanently Rstr Net Assets$577,200$577,200→ $0
Total Net Assets Fund Balance$2,136,307$1,902,743▼ $233,564
Total Liabilities and Net Assets / Fund Balance$2,503,164$2,496,308▼ $6,856

Asset Categories

AssetBook ValueDepreciationBasis
Leasehold Improvements$1,379,990$1,043,505$2,423,495
Equipment$336,729$1,378,907$1,715,636
Buildings$478,963$908,937$1,387,900
Land$54,698-$54,698
Compensation and Service Providers

Board Members and Trustees

NameTitle
Bill FullerPresident
Edward J GormleyVice President
Al KulleDirector
Jim ThomasDirector
John MillsDirector
Kathryn GriffinDirector
Steve PattersonDirector
Linda LescaultSecretary
Mike GunnTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$0
Program Service Revenue
$1,619,991
Investment Income
$2,550
Other Revenue
$9,465
Change in Net Assets
$-210,722
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$1,016,596
Salaries, Compensation, and Employee Benefits$826,132
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$710,760--$710,760
All Other Expenses$376,014--$376,014
Depreciation Depletion$180,681--$180,681
Payroll Taxes$85,768--$85,768
Other Expenses$55,370--$55,370
Insurance$32,396--$32,396
Other Employee Benefits$29,604--$29,604
Fees for Services Accounting$10,950--$10,950
Interest$8,907--$8,907
Total Functional Expenses$1,842,728$0$0$1,842,728
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Subject to proxy tax
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section A, line 6

The organization has stockholders or certificate holders who are members of the club.

Form 990, Part VI, Section A, line 7A

There is an annual election where members are nominated and voted on amongst the general members.

Form 990, Part VI, Section B, line 11B

The 990 was reviewed by the General Manager before filing.

Form 990, Part VI, Section B, line 12C

The organization obtains written, signed documents from directors annually.

Form 990, Part VI, Section C, line 19

The Organization makes its governing documents, conflict of interest policy and financial statements available to the public upon request.

Filing and Contact Details

Filer

Filer Name
Michelbook Estates Inc
EIN
93-0517948
Phone
5034722129
Address
1301 NW Michelbook Lane, McMinnville, OR 97128

Signing Officer

Name
Robert Marshall
Title
General Manager
Phone
5034722129
Signed
2018-06-19
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Robert Marshall
Formed
1964
Legal Domicile
Or
Voting Board Members
9
Independent Board Members
9
Employees
70
Volunteers
0

Preparer

Firm
Isler Northwest LLC
Address
1300 SW 5th Ave 2900, Portland, OR 97201-5692
Preparer
Robert J Riley
Phone
5032245321
Supplemental Narrative

Additional Explanations

Form 990, Part IX, line 24E

Property taxes: Program service expenses 54,274. Management and general expenses 0. Fundraising expenses 0. Total expenses 54,274. Golf shop supplies: Program service expenses 50,615. Management and general expenses 0. Fundraising expenses 0. Total expenses 50,615. Building maintenance / repair: Program service expenses 49,414. Management and general expenses 0. Fundraising expenses 0. Total expenses 49,414. Water - golf course: Program service expenses 45,269. Management and general expenses 0. Fundraising expenses 0. Total expenses 45,269. Materials & supplies: Program service expenses 42,608. Management and general expenses 0. Fundraising expenses 0. Total expenses 42,608. Gas & oil: Program service expenses 16,049. Management and general expenses 0. Fundraising expenses 0. Total expenses 16,049. Marketing & promotion: Program service expenses 15,226. Management and general expenses 0. Fundraising expenses 0. Total expenses 15,226. Contract Labor - Admin: Program service expenses 13,423. Management and general expenses 0. Fundraising expenses 0. Total expenses 13,423. Laundry: Program service expenses 13,359. Management and general expenses 0. Fundraising expenses 0. Total expenses 13,359. Food Spoilage and Theft: Program service expenses 11,691. Management and general expenses 0. Fundraising expenses 0. Total expenses 11,691. Irrigation: Program service expenses 7,985. Management and general expenses 0. Fundraising expenses 0. Total expenses 7,985. Miscellaneous Expense - Admin: Program service expenses 7,475. Management and general expenses 0. Fundraising expenses 0. Total expenses 7,475. Sand: Program service expenses 7,226. Management and general expenses 0. Fundraising expenses 0. Total expenses 7,226. Bank charges and fees: Program service expenses 6,660. Management and general expenses 0. Fundraising expenses 0. Total expenses 6,660. Employee Discounts : Program service expenses 5,715. Management and general expenses 0. Fundraising expenses 0. Total expenses 5,715. Dues & subscriptions: Program service expenses 4,281. Management and general expenses 0. Fundraising expenses 0. Total expenses 4,281. Fees & permits: Program service expenses 3,699. Management and general expenses 0. Fundraising expenses 0. Total expenses 3,699. Driving Range Balls: Program service expenses 3,264. Management and general expenses 0. Fundraising expenses 0. Total expenses 3,264. Junior Golf Expense: Program service expenses 3,040. Management and general expenses 0. Fundraising expenses 0. Total expenses 3,040. Shipping and handling: Program service expenses 1,868. Management and general expenses 0. Fundraising expenses 0. Total expenses 1,868. Charitable events: Program service expenses 1,841. Management and general expenses 0. Fundraising expenses 0. Total expenses 1,841. Landscaping: Program service expenses 1,618. Management and general expenses 0. Fundraising expenses 0. Total expenses 1,618. Employee Incentives: Program service expenses 1,569. Management and general expenses 0. Fundraising expenses 0. Total expenses 1,569. Small tools: Program service expenses 1,402. Management and general expenses 0. Fundraising expenses 0. Total expenses 1,402. Printing: Program service expenses 1,390. Management and general expenses 0. Fundraising expenses 0. Total expenses 1,390. Entertainment: Program service expenses 1,045. Management and general expenses 0. Fundraising expenses 0. Total expenses 1,045. Uniforms: Program service expenses 858. Management and general expenses 0. Fundraising expenses 0. Total expenses 858. Cash Over/Short: Program service expenses 855. Management and general expenses 0. Fundraising expenses 0. Total expenses 855. Seed: Program service expenses 750. Management and general expenses 0. Fundraising expenses 0. Total expenses 750. Cost of Lots Sold: Program service expenses 690. Management and general expenses 0. Fundraising expenses 0. Total expenses 690. Late Fees: Program service expenses 514. Management and general e

Form 990, Part XI, line 9:

Property tax adjustment -22,842.

Raw XML Appendix387 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd00
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt0177965
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt0142428
IRS990/AccountsReceivableGrp/BOYAmt0120226
IRS990/AccountsReceivableGrp/EOYAmt0129058
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0The organization provides an 18-hole golf course, dining and lounge facilities to its 400 active members, solely for their pleasure and recreation.
IRS990/AllOtherExpensesGrp/ProgramServicesAmt0376014
IRS990/AllOtherExpensesGrp/TotalAmt0376014
IRS990/AnnualDisclosureCoveredPrsnInd01
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0Krista Powell
IRS990/BooksInCareOfDetail/PhoneNum05034722129
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt01301 NW Michelbook Lane
IRS990/BooksInCareOfDetail/USAddress/CityNm0McMinnville
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OR
IRS990/BooksInCareOfDetail/USAddress/ZIPCd097128
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOfficerEntInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/CashNonInterestBearingGrp/BOYAmt049233
IRS990/CashNonInterestBearingGrp/EOYAmt018711
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd00
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd00
IRS990/CompensationProcessOtherInd00
IRS990/ConflictOfInterestPolicyInd01
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/CreditCounselingInd00
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt00
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt02550
IRS990/CYOtherExpensesAmt01016596
IRS990/CYOtherRevenueAmt09465
IRS990/CYProgramServiceRevenueAmt01619991
IRS990/CYRevenuesLessExpensesAmt0-210722
IRS990/CYSalariesCompEmpBnftPaidAmt0826132
IRS990/CYTotalExpensesAmt01842728
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt01632006
IRS990/DecisionsSubjectToApprovaInd00
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd00
IRS990/DeferredRevenueGrp/BOYAmt0118589
IRS990/DeferredRevenueGrp/EOYAmt0235124
IRS990/DelegationOfMgmtDutiesInd00
IRS990/DepreciationDepletionGrp/ProgramServicesAmt0180681
IRS990/DepreciationDepletionGrp/TotalAmt0180681
IRS990/Desc0The organization provides an 18-hole golf course, dining and facilities to its 400 active members, solely for their pleasure and recreation.
IRS990/DescribedInSection501c3Ind00
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd01
IRS990/DonorAdvisedFundInd00
IRS990/ElectionOfBoardMembersInd01
IRS990/EmployeeCnt070
IRS990/EmploymentTaxReturnsFiledInd01
IRS990/ExpenseAmt01842728
IRS990/FamilyOrBusinessRlnInd00
IRS990/FederalGrantAuditRequiredInd00
IRS990/FeesForServicesAccountingGrp/ProgramServicesAmt010950
IRS990/FeesForServicesAccountingGrp/TotalAmt010950
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt05.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt15.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt25.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt35.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt45.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt55.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt65.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt75.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt85.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/PersonNm0Bill Fuller
IRS990/Form990PartVIISectionAGrp/PersonNm1Steve Patterson
IRS990/Form990PartVIISectionAGrp/PersonNm2Edward J Gormley
IRS990/Form990PartVIISectionAGrp/PersonNm3John Mills
IRS990/Form990PartVIISectionAGrp/PersonNm4Mike Gunn
IRS990/Form990PartVIISectionAGrp/PersonNm5Kathryn Griffin
IRS990/Form990PartVIISectionAGrp/PersonNm6Linda Lescault
IRS990/Form990PartVIISectionAGrp/PersonNm7Al Kulle
IRS990/Form990PartVIISectionAGrp/PersonNm8Jim Thomas
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/TitleTxt0President
IRS990/Form990PartVIISectionAGrp/TitleTxt1Director
IRS990/Form990PartVIISectionAGrp/TitleTxt2Vice President
IRS990/Form990PartVIISectionAGrp/TitleTxt3Director
IRS990/Form990PartVIISectionAGrp/TitleTxt4Treasurer
IRS990/Form990PartVIISectionAGrp/TitleTxt5Director
IRS990/Form990PartVIISectionAGrp/TitleTxt6Secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt7Director
IRS990/Form990PartVIISectionAGrp/TitleTxt8Director
IRS990/Form990ProvidedToGvrnBodyInd00
IRS990/Form990TFiledInd01
IRS990/FormationYr01964
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedInd00
IRS990/FundraisingActivitiesInd00
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt09
IRS990/GrantsToIndividualsInd00
IRS990/GrantsToOrganizationsInd00
IRS990/GrantToRelatedPersonInd00
IRS990/GrossReceiptsAmt01632006
IRS990/GrossReceiptsForPublicUseAmt0266604
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd00
IRS990/IndependentAuditFinclStmtInd00
IRS990/IndependentVotingMemberCnt09
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartIXInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InfoInScheduleOPartXIInd0X
IRS990/InitiationFeesAndCapContriAmt00
IRS990/InsuranceGrp/ProgramServicesAmt032396
IRS990/InsuranceGrp/TotalAmt032396
IRS990/InterestGrp/ProgramServicesAmt08907
IRS990/InterestGrp/TotalAmt08907
IRS990/InventoriesForSaleOrUseGrp/BOYAmt072152
IRS990/InventoriesForSaleOrUseGrp/EOYAmt073889
IRS990/InvestmentIncomeGrp/RelatedOrExemptFuncIncomeAmt02550
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt02550
IRS990/InvestmentInJointVentureInd00
IRS990/IRPDocumentCnt09
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt03331349
IRS990/LandBldgEquipBasisNetGrp/BOYAmt02178642
IRS990/LandBldgEquipBasisNetGrp/EOYAmt02250380
IRS990/LandBldgEquipCostOrOtherBssAmt05581729
IRS990/LegalDomicileStateCd0OR
IRS990/LoanOutstandingInd00
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembersOrStockholdersInd01
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd01
IRS990/MinutesOfGoverningBodyInd01
IRS990/MissionDesc0The organization provides an 18-hole golf course, dining and facilities to its 400 active members, solely for their pleasure and recreation.
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/MortgNotesPyblScrdInvstPropGrp/BOYAmt070303
IRS990/MortgNotesPyblScrdInvstPropGrp/EOYAmt0216013
IRS990/NetAssetsOrFundBalancesBOYAmt02136307
IRS990/NetAssetsOrFundBalancesEOYAmt01902743
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NoListedPersonsCompensatedInd0X
IRS990/NondeductibleContributionsInd00
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501cInd0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherChangesInNetAssetsAmt0-22842
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt029604
IRS990/OtherEmployeeBenefitsGrp/TotalAmt029604
IRS990/OtherExpensesGrp/Desc0Food & beverage supplie
IRS990/OtherExpensesGrp/Desc1Rental expenses
IRS990/OtherExpensesGrp/Desc2Utilities
IRS990/OtherExpensesGrp/Desc3Fertilizer & chemicals
IRS990/OtherExpensesGrp/ProgramServicesAmt0219272
IRS990/OtherExpensesGrp/ProgramServicesAmt173163
IRS990/OtherExpensesGrp/ProgramServicesAmt259843
IRS990/OtherExpensesGrp/ProgramServicesAmt355370
IRS990/OtherExpensesGrp/TotalAmt0219272
IRS990/OtherExpensesGrp/TotalAmt173163
IRS990/OtherExpensesGrp/TotalAmt259843
IRS990/OtherExpensesGrp/TotalAmt355370
IRS990/OtherRevenueMiscGrp/BusinessCd0713910
IRS990/OtherRevenueMiscGrp/Desc0Other revenue
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt09465
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt09465
IRS990/OtherRevenueTotalAmt09465
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0710760
IRS990/OtherSalariesAndWagesGrp/TotalAmt0710760
IRS990/PartialLiquidationInd00
IRS990/PayrollTaxesGrp/ProgramServicesAmt085768
IRS990/PayrollTaxesGrp/TotalAmt085768
IRS990/PermanentlyRstrNetAssetsGrp/BOYAmt0577200
IRS990/PermanentlyRstrNetAssetsGrp/EOYAmt0577200
IRS990/PoliticalCampaignActyInd00
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt054814
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt013444
IRS990/PrincipalOfficerNm0Robert Marshall
IRS990/ProfessionalFundraisingInd00
IRS990/ProgramServiceRevenueGrp/BusinessCd0713910
IRS990/ProgramServiceRevenueGrp/BusinessCd1722100
IRS990/ProgramServiceRevenueGrp/BusinessCd2713910
IRS990/ProgramServiceRevenueGrp/BusinessCd3713910
IRS990/ProgramServiceRevenueGrp/Desc0Membership dues
IRS990/ProgramServiceRevenueGrp/Desc1Dining room and lounge
IRS990/ProgramServiceRevenueGrp/Desc2Golf course
IRS990/ProgramServiceRevenueGrp/Desc3Pro shop
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt0886620
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt1261471
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt2126704
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt378592
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0886620
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt1481829
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt2172950
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt378592
IRS990/ProgramServiceRevenueGrp/UnrelatedBusinessRevenueAmt00
IRS990/ProgramServiceRevenueGrp/UnrelatedBusinessRevenueAmt1220358
IRS990/ProgramServiceRevenueGrp/UnrelatedBusinessRevenueAmt246246
IRS990/ProgramServiceRevenueGrp/UnrelatedBusinessRevenueAmt30
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt00
IRS990/PYGrantsAndSimilarPaidAmt00
IRS990/PYInvestmentIncomeAmt04943
IRS990/PYOtherExpensesAmt0945468
IRS990/PYOtherRevenueAmt018755
IRS990/PYProgramServiceRevenueAmt01698532
IRS990/PYRevenuesLessExpensesAmt0-25106
IRS990/PYSalariesCompEmpBnftPaidAmt0801868
IRS990/PYTotalExpensesAmt01747336
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt01722230
IRS990/ReconcilationRevenueExpnssAmt0-210722
IRS990/RegularMonitoringEnfrcInd01
IRS990/RelatedEntityInd00
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/ReportInvestmentsOtherSecInd00
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd00
IRS990/ReportOtherLiabilitiesInd00
IRS990/ReportProgramRelatedInvstInd00
IRS990/RevenueAmt01365402
IRS990/SavingsAndTempCashInvstGrp/BOYAmt028097
IRS990/SavingsAndTempCashInvstGrp/EOYAmt010826
IRS990/ScheduleBRequiredInd00
IRS990ScheduleD/BuildingsGrp/BookValueAmt0478963
IRS990ScheduleD/BuildingsGrp/DepreciationAmt0908937
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt01387900
IRS990ScheduleD/EquipmentGrp/BookValueAmt0336729
IRS990ScheduleD/EquipmentGrp/DepreciationAmt01378907
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt01715636
IRS990ScheduleD/LandGrp/BookValueAmt054698
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt054698
IRS990ScheduleD/LeaseholdImprovementsGrp/BookValueAmt01379990
IRS990ScheduleD/LeaseholdImprovementsGrp/DepreciationAmt01043505
IRS990ScheduleD/LeaseholdImprovementsGrp/OtherCostOrOtherBasisAmt02423495
IRS990ScheduleD/TotalBookValueLandBuildingsAmt02250380
IRS990/ScheduleJRequiredInd00
IRS990/ScheduleORequiredInd01
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0The organization has stockholders or certificate holders who are members of the club.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1There is an annual election where members are nominated and voted on amongst the general members.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2The 990 was reviewed by the General Manager before filing.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3The organization obtains written, signed documents from directors annually.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4The Organization makes its governing documents, conflict of interest policy and financial statements available to the public upon request.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Property taxes: Program service expenses 54,274. Management and general expenses 0. Fundraising expenses 0. Total expenses 54,274. Golf shop supplies: Program service expenses 50,615. Management and general expenses 0. Fundraising expenses 0. Total expenses 50,615. Building maintenance / repair: Program service expenses 49,414. Management and general expenses 0. Fundraising expenses 0. Total expenses 49,414. Water - golf course: Program service expenses 45,269. Management and general expenses 0. Fundraising expenses 0. Total expenses 45,269. Materials & supplies: Program service expenses 42,608. Management and general expenses 0. Fundraising expenses 0. Total expenses 42,608. Gas & oil: Program service expenses 16,049. Management and general expenses 0. Fundraising expenses 0. Total expenses 16,049. Marketing & promotion: Program service expenses 15,226. Management and general expenses 0. Fundraising expenses 0. Total expenses 15,226. Contract Labor - Admin: Program service expenses 13,423. Management and general expenses 0. Fundraising expenses 0. Total expenses 13,423. Laundry: Program service expenses 13,359. Management and general expenses 0. Fundraising expenses 0. Total expenses 13,359. Food Spoilage and Theft: Program service expenses 11,691. Management and general expenses 0. Fundraising expenses 0. Total expenses 11,691. Irrigation: Program service expenses 7,985. Management and general expenses 0. Fundraising expenses 0. Total expenses 7,985. Miscellaneous Expense - Admin: Program service expenses 7,475. Management and general expenses 0. Fundraising expenses 0. Total expenses 7,475. Sand: Program service expenses 7,226. Management and general expenses 0. Fundraising expenses 0. Total expenses 7,226. Bank charges and fees: Program service expenses 6,660. Management and general expenses 0. Fundraising expenses 0. Total expenses 6,660. Employee Discounts : Program service expenses 5,715. Management and general expenses 0. Fundraising expenses 0. Total expenses 5,715. Dues & subscriptions: Program service expenses 4,281. Management and general expenses 0. Fundraising expenses 0. Total expenses 4,281. Fees & permits: Program service expenses 3,699. Management and general expenses 0. Fundraising expenses 0. Total expenses 3,699. Driving Range Balls: Program service expenses 3,264. Management and general expenses 0. Fundraising expenses 0. Total expenses 3,264. Junior Golf Expense: Program service expenses 3,040. Management and general expenses 0. Fundraising expenses 0. Total expenses 3,040. Shipping and handling: Program service expenses 1,868. Management and general expenses 0. Fundraising expenses 0. Total expenses 1,868. Charitable events: Program service expenses 1,841. Management and general expenses 0. Fundraising expenses 0. Total expenses 1,841. Landscaping: Program service expenses 1,618. Management and general expenses 0. Fundraising expenses 0. Total expenses 1,618. Employee Incentives: Program service expenses 1,569. Management and general expenses 0. Fundraising expenses 0. Total expenses 1,569. Small tools: Program service expenses 1,402. Management and general expenses 0. Fundraising expenses 0. Total expenses 1,402. Printing: Program service expenses 1,390. Management and general expenses 0. Fundraising expenses 0. Total expenses 1,390. Entertainment: Program service expenses 1,045. Management and general expenses 0. Fundraising expenses 0. Total expenses 1,045. Uniforms: Program service expenses 858. Management and general expenses 0. Fundraising expenses 0. Total expenses 858. Cash Over/Short: Program service expenses 855. Management and general expenses 0. Fundraising expenses 0. Total expenses 855. Seed: Program service expenses 750. Management and general expenses 0. Fundraising expenses 0. Total expenses 750. Cost of Lots Sold: Program service expenses 690. Management and general expenses 0. Fundraising expenses 0. Total expenses 690. Late Fees: Program service expenses 514. Management and general e
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Property tax adjustment -22,842.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990, Part VI, Section A, line 6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990, Part VI, Section A, line 7a
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990, Part VI, Section B, line 11b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990, Part VI, Section B, line 12c
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990, Part VI, Section C, line 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Form 990, Part IX, line 24e
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Form 990, Part XI, line 9:
IRS990/SchoolOperatingInd00
IRS990/SignificantChangeInd00
IRS990/SignificantNewProgramSrvcInd00
IRS990/StatesWhereCopyOfReturnIsFldCd0OR
IRS990/SubjectToProxyTaxInd00
IRS990/TaxablePartyNotificationInd00
IRS990/TaxExemptBondsInd00
IRS990/TempOrPermanentEndowmentsInd00
IRS990/TerminateOperationsInd00
IRS990/TotalAssetsBOYAmt02503164
IRS990/TotalAssetsEOYAmt02496308
IRS990/TotalAssetsGrp/BOYAmt02503164
IRS990/TotalAssetsGrp/EOYAmt02496308
IRS990/TotalCompGreaterThan150KInd00
IRS990/TotalEmployeeCnt070
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt00
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt00
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt01842728
IRS990/TotalFunctionalExpensesGrp/TotalAmt01842728
IRS990/TotalGrossUBIAmt0266604
IRS990/TotalLiabilitiesBOYAmt0366857
IRS990/TotalLiabilitiesEOYAmt0593565
IRS990/TotalLiabilitiesGrp/BOYAmt0366857
IRS990/TotalLiabilitiesGrp/EOYAmt0593565
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt02136307
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt01902743
IRS990/TotalOtherCompensationAmt00
IRS990/TotalProgramServiceExpensesAmt01842728
IRS990/TotalProgramServiceRevenueAmt01619991
IRS990/TotalReportableCompFromOrgAmt00
IRS990/TotalRevenueGrp/ExclusionAmt00
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt01365402
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt01632006
IRS990/TotalRevenueGrp/UnrelatedBusinessRevenueAmt0266604
IRS990/TotalVolunteersCnt00
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt02503164
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt02496308
IRS990/TotReportableCompRltdOrgAmt00
IRS990/TypeOfOrganizationCorpInd0X
IRS990/UnrelatedBusIncmOverLimitInd01
IRS990/UnrestrictedNetAssetsGrp/BOYAmt01559107
IRS990/UnrestrictedNetAssetsGrp/EOYAmt01325543
IRS990/UponRequestInd0X
IRS990/USAddress/AddressLine1Txt01301 NW Michelbook Lane
IRS990/USAddress/CityNm0McMinnville
IRS990/USAddress/StateAbbreviationCd0OR
IRS990/USAddress/ZIPCd097128
IRS990/VotingMembersGoverningBodyCnt09
IRS990/VotingMembersIndependentCnt09
IRS990/WebsiteAddressTxt0http://www.michelbook.com
IRS990/WhistleblowerPolicyInd00
ReturnHeader/BuildTS02018-06-14 16:35:46Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0Robert Marshall
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0General Manager
ReturnHeader/BusinessOfficerGrp/PhoneNum05034722129
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-06-19
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Michelbook Estates Inc
ReturnHeader/Filer/BusinessNameControlTxt0MICH
ReturnHeader/Filer/EIN0930517948
ReturnHeader/Filer/PhoneNum05034722129
ReturnHeader/Filer/USAddress/AddressLine1Txt01301 NW Michelbook Lane
ReturnHeader/Filer/USAddress/CityNm0McMinnville
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OR
ReturnHeader/Filer/USAddress/ZIPCd097128
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId029508EE4405A5BB1F1D9A52D2476D01AF941AC95
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId01AA08030F7820D4AB8A041BB82F9CA96A6A98537
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt0207.173.26.30
ReturnHeader/FilingSecurityInformation/IPDt02018-06-19
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0PD
ReturnHeader/FilingSecurityInformation/IPTm011:52:05
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0204823470
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Isler Northwest LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt01300 SW 5th Ave 2900
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Portland
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0OR
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0972015692
ReturnHeader/PreparerPersonGrp/PhoneNum05032245321
ReturnHeader/PreparerPersonGrp/PreparationDt02018-06-19
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Robert J Riley
ReturnHeader/ReturnTs02018-06-27T12:23:42-05:00
ReturnHeader/ReturnTypeCd0990
ReturnHeader/TaxPeriodBeginDt02017-01-01
ReturnHeader/TaxPeriodEndDt02017-12-31
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.69$1.08$2.61$3.19$3.21$0.02
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.83$1.20$2.64$2.95$2.94$0.01
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.48$0.86$2.63$2.68$2.55$0.12
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.06$0.55$2.51$2.53$2.13$0.40
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.71$0.60$2.11$2.07$1.99$0.08
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.54$0.53$2.01$2.05$2.09$0.04
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.36$0.62$1.74$1.83$1.99$0.17
2017Detailed filing. Detailed filing data is available for this year.$2.50$0.59$1.90$1.63$1.84$0.21
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.50$0.37$2.14$1.72$1.75$0.03
2015XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.62$0.45$2.16$1.74$1.83$0.09
2014Detailed filing. Detailed filing data is available for this year.$2.64$0.38$2.26$1.85$1.92$0.07
2013Detailed filing. Detailed filing data is available for this year.$2.81$0.49$2.33$1.90$1.96$0.06
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.02$0.64$2.38$1.93
2011Summary only. Only limited summary data is available for this year.$3.21$0.69$2.53$1.81$1.96$0.14
2010Summary only. Only limited summary data is available for this year.$3.16$0.48$2.68$1.88$2.03$0.15