Civic Intelligence

Michelbook Estates Inc

990 • Fiscal year 2015 • EIN 93-0517948

Jan 01, 2015 to Dec 31, 2015 • Filed on Nov 04, 2016

1301 NW Michelbook LaneMcMinnville, OR 97128

(503) 472-2129

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

41st percentile

0.17x

Higher debt load relative to assets than 41% of similar nonprofits.

2015 filings • 501(c)7 • $1M-$5M nonprofits • Source year 2015

Liabilities / Revenue

39th percentile

0.26x

Higher debt load relative to revenue than 39% of similar nonprofits.

2015 filings • 501(c)7 • $1M-$5M nonprofits • Source year 2015

Net Margin

20th percentile

-5.4%

Higher net margin than 20% of similar nonprofits.

2015 filings • 501(c)7 • $1M-$5M nonprofits • Source year 2015

Top Officer Pay

70th percentile

$0

Higher top officer pay than 70% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2015 filings • 501(c)7 • $1M-$5M nonprofits • Source year 2015

Asset Growth

43rd percentile

-0.7%

Faster asset growth than 43% of similar nonprofits.

2015 filings • 501(c)7 • $1M-$5M nonprofits • Annualized from 2014 to 2015

Revenue Growth

18th percentile

-6.2%

Faster revenue growth than 18% of similar nonprofits.

2015 filings • 501(c)7 • $1M-$5M nonprofits • Annualized from 2014 to 2015

Assets

Down

$2,615,855

Down $19,622 (-0.7%) from 2014

Net Assets

Down

$2,161,413

Down $93,735 (-4.2%) from 2014

Liabilities

Up

$454,442

Up $74,113 (+19%) from 2014

Revenue

Down

$1,737,286

Down $114,959 (-6.2%) from 2014

Expenses

Down

$1,831,021

Down $91,993 (-4.8%) from 2014

Net Income

Down

-$93,735

Down $22,966 (-32%) from 2014

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$4.0M$3.0M$2.0M$1.0M$0Assets 2010: $3,162,021Liabilities 2010: $484,044Net Assets 2010: $2,677,9772010Assets 2011: $3,214,784Liabilities 2011: $686,155Net Assets 2011: $2,528,6292011Assets 2012: $3,021,998Liabilities 2012: $638,428Net Assets 2012: $2,383,5702012Assets 2013: $2,812,038Liabilities 2013: $486,121Net Assets 2013: $2,325,9172013Assets 2014: $2,635,477Liabilities 2014: $380,329Net Assets 2014: $2,255,1482014Assets 2015: $2,615,855Liabilities 2015: $454,442Net Assets 2015: $2,161,4132015Assets 2016: $2,503,164Liabilities 2016: $366,857Net Assets 2016: $2,136,3072016Assets 2017: $2,496,308Liabilities 2017: $593,565Net Assets 2017: $1,902,7432017Assets 2018: $2,359,432Liabilities 2018: $623,204Net Assets 2018: $1,736,2282018Assets 2019: $2,543,827Liabilities 2019: $531,762Net Assets 2019: $2,012,0652019Assets 2020: $2,705,912Liabilities 2020: $600,497Net Assets 2020: $2,105,4152020Assets 2021: $3,055,098Liabilities 2021: $549,580Net Assets 2021: $2,505,5182021Assets 2022: $3,483,990Liabilities 2022: $856,205Net Assets 2022: $2,627,7852022Assets 2023: $3,834,019Liabilities 2023: $1,198,228Net Assets 2023: $2,635,7912023Assets 2024: $3,690,477Liabilities 2024: $1,076,833Net Assets 2024: $2,613,6442024

Highlighted filing

2015

Assets$2,615,855
Liabilities$454,442
Net Assets$2,161,413

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$4.0M$3.0M$2.0M$1.0M$0-$1.0MRevenue 2010: $1,875,438Expenses 2010: $2,029,901Net Income 2010: -$154,4632010Revenue 2011: $1,814,713Expenses 2011: $1,958,861Net Income 2011: -$144,1482011Expenses 2012: $1,932,6022012Revenue 2013: $1,901,330Expenses 2013: $1,958,983Net Income 2013: -$57,6532013Revenue 2014: $1,852,245Expenses 2014: $1,923,014Net Income 2014: -$70,7692014Revenue 2015: $1,737,286Expenses 2015: $1,831,021Net Income 2015: -$93,7352015Revenue 2016: $1,722,230Expenses 2016: $1,747,336Net Income 2016: -$25,1062016Revenue 2017: $1,632,006Expenses 2017: $1,842,728Net Income 2017: -$210,7222017Revenue 2018: $1,827,069Expenses 2018: $1,993,584Net Income 2018: -$166,5152018Revenue 2019: $2,047,457Expenses 2019: $2,087,224Net Income 2019: -$39,7672019Revenue 2020: $2,067,731Expenses 2020: $1,987,926Net Income 2020: $79,8052020Revenue 2021: $2,530,717Expenses 2021: $2,125,912Net Income 2021: $404,8052021Revenue 2022: $2,676,550Expenses 2022: $2,554,283Net Income 2022: $122,2672022Revenue 2023: $2,945,106Expenses 2023: $2,937,100Net Income 2023: $8,0062023Revenue 2024: $3,187,861Expenses 2024: $3,210,008Net Income 2024: -$22,1472024

Highlighted filing

2015

Revenue$1,737,286
Expenses$1,831,021
Net Income-$93,735
Jump To
Filing Snapshot
Filing Period
Jan 1, 2015 to Dec 31, 2015
Signed
Nov 4, 2016
Return Version
2015v2.1
Gross Receipts
$1,737,286
Mission and Program Overview

Mission

The organization provides an 18-hole golf course, dining and facilities to its 436 active members, solely for their pleasure and recreation.

The organization provides an 18-hole golf course, dining and lounge facilities to its 436 active members, solely for their pleasure and recreation.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$2,357,130$2,305,932▼ $51,198
Accounts Receivable$120,034$127,228▲ $7,194
Inventories for Sale or Use$66,343$59,274▼ $7,069
Cash and Non-Interest-Bearing Accounts$47,749$56,099▲ $8,350
Prepaid Expenses and Deferred Charges$44,221$48,102▲ $3,881
Savings and Temporary Cash Investments-$19,220-
Total Assets$2,635,477$2,615,855▼ $19,622
Liabilities
Accounts Payable and Accrued Expenses$153,302$198,906▲ $45,604
Mortgage Notes Payable Secured by Investment Property$91,582$129,543▲ $37,961
Deferred Revenue$135,445$125,993▼ $9,452
Total Liabilities$380,329$454,442▲ $74,113
Net Assets / Fund Balance
Unrestricted Net Assets$1,677,948$1,584,213▼ $93,735
Permanently Rstr Net Assets$577,200$577,200→ $0
Total Net Assets Fund Balance$2,255,148$2,161,413▼ $93,735
Total Liabilities and Net Assets / Fund Balance$2,635,477$2,615,855▼ $19,622

Asset Categories

AssetBook ValueDepreciationBasis
Leasehold Improvements$1,465,278$947,964$2,413,242
Equipment$289,438$1,208,289$1,497,727
Buildings$496,518$852,480$1,348,998
Land$54,698-$54,698
Compensation and Service Providers

Board Members and Trustees

NameTitle
Bill FullerPresident
Edward J GormleyVice President
Al KulleDirector
Jim ThomasDirector
Kurt BarnesDirector
Mel HughesDirector
Mike GunnDirector
Cinda RimaSecretary
Linda LescaultTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$0
Program Service Revenue
$1,726,165
Investment Income
$9,240
Other Revenue
$1,881
Change in Net Assets
$-93,735
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$1,005,980
Salaries, Compensation, and Employee Benefits$825,041
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$664,903--$664,903
All Other Expenses$395,086--$395,086
Depreciation Depletion$157,890--$157,890
Payroll Taxes$83,308--$83,308
Other Employee Benefits$76,830--$76,830
Other Expenses$64,558--$64,558
Insurance$20,603--$20,603
Fees for Services Accounting$17,590--$17,590
Interest$1,317--$1,317
Total Functional Expenses$1,831,021$0$0$1,831,021
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Subject to proxy tax
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section A, line 6

The organization has stockholders or certificate holders who are members of the club.

Form 990, Part VI, Section A, line 7A

There is an annual election where members are nominated and voted on amongst the general members.

Form 990, Part VI, Section B, line 11

The 990 is reviewed by the organization's authorized signer before being filed.

Form 990, Part VI, Section B, line 12C

The organization obtains written, signed documents from directors annually.

Form 990, Part VI, Section C, line 19

The Organization makes its governing documents, conflict of interest policy and financial statements available to the public upon request.

Filing and Contact Details

Filer

Filer Name
Michelbook Estates Inc
EIN
93-0517948
Phone
5034722129
Address
1301 NW Michelbook Lane, McMinnville, OR 97128

Signing Officer

Name
Teresa Lingle
Title
General Manager
Phone
5034722129
Signed
2016-11-04
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Teresa Lingle
Formed
1964
Legal Domicile
Or
Voting Board Members
9
Independent Board Members
9
Employees
63
Volunteers
0

Preparer

Firm
Isler Northwest LLC
Address
1300 SW 5th Ave 2900, Portland, OR 97201-5692
Preparer
Robert J Riley
Phone
5032245321
Supplemental Narrative

Additional Explanations

Form 990, Part IX, line 24E

Golf shop supplies: Program service expenses 59,498. Management and general expenses 0. Fundraising expenses 0. Total expenses 59,498. Fertilizer & chemicals: Program service expenses 55,651. Management and general expenses 0. Fundraising expenses 0. Total expenses 55,651. Property taxes: Program service expenses 52,171. Management and general expenses 0. Fundraising expenses 0. Total expenses 52,171. Building maintenance / repair: Program service expenses 50,454. Management and general expenses 0. Fundraising expenses 0. Total expenses 50,454. Water - golf course: Program service expenses 48,573. Management and general expenses 0. Fundraising expenses 0. Total expenses 48,573. Materials & supplies: Program service expenses 39,827. Management and general expenses 0. Fundraising expenses 0. Total expenses 39,827. Gas & oil: Program service expenses 17,337. Management and general expenses 0. Fundraising expenses 0. Total expenses 17,337. Laundry: Program service expenses 11,702. Management and general expenses 0. Fundraising expenses 0. Total expenses 11,702. Sand: Program service expenses 10,951. Management and general expenses 0. Fundraising expenses 0. Total expenses 10,951. Entertainment: Program service expenses 10,125. Management and general expenses 0. Fundraising expenses 0. Total expenses 10,125. Bank charges and fees: Program service expenses 8,611. Management and general expenses 0. Fundraising expenses 0. Total expenses 8,611. Irrigation: Program service expenses 5,395. Management and general expenses 0. Fundraising expenses 0. Total expenses 5,395. Dues & subscriptions: Program service expenses 5,066. Management and general expenses 0. Fundraising expenses 0. Total expenses 5,066. Fees & permits: Program service expenses 3,692. Management and general expenses 0. Fundraising expenses 0. Total expenses 3,692. Employee meals: Program service expenses 3,283. Management and general expenses 0. Fundraising expenses 0. Total expenses 3,283. Golf shop supplies: Program service expenses 2,772. Management and general expenses 0. Fundraising expenses 0. Total expenses 2,772. Shipping and handling: Program service expenses 2,246. Management and general expenses 0. Fundraising expenses 0. Total expenses 2,246. Printing: Program service expenses 1,922. Management and general expenses 0. Fundraising expenses 0. Total expenses 1,922. Uniforms: Program service expenses 1,847. Management and general expenses 0. Fundraising expenses 0. Total expenses 1,847. Seed: Program service expenses 1,475. Management and general expenses 0. Fundraising expenses 0. Total expenses 1,475. Landscaping: Program service expenses 1,460. Management and general expenses 0. Fundraising expenses 0. Total expenses 1,460. Small tools: Program service expenses 518. Management and general expenses 0. Fundraising expenses 0. Total expenses 518. Employee commission - golf shop: Program service expenses 510. Management and general expenses 0. Fundraising expenses 0. Total expenses 510.

Raw XML Appendix381 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd00
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt0153302
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt0198906
IRS990/AccountsReceivableGrp/BOYAmt0120034
IRS990/AccountsReceivableGrp/EOYAmt0127228
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0The organization provides an 18-hole golf course, dining and lounge facilities to its 436 active members, solely for their pleasure and recreation.
IRS990/AllOtherExpensesGrp/ProgramServicesAmt0395086
IRS990/AllOtherExpensesGrp/TotalAmt0395086
IRS990/AnnualDisclosureCoveredPrsnInd01
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0Teresa Lingle
IRS990/BooksInCareOfDetail/PhoneNum05034722129
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt01301 NW Michelbook Lane
IRS990/BooksInCareOfDetail/USAddress/CityNm0McMinnville
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OR
IRS990/BooksInCareOfDetail/USAddress/ZIPCd097128
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOfficerEntInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/CashNonInterestBearingGrp/BOYAmt047749
IRS990/CashNonInterestBearingGrp/EOYAmt056099
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd00
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd00
IRS990/CompensationProcessOtherInd00
IRS990/ConflictOfInterestPolicyInd01
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/CreditCounselingInd00
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt00
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt09240
IRS990/CYOtherExpensesAmt01005980
IRS990/CYOtherRevenueAmt01881
IRS990/CYProgramServiceRevenueAmt01726165
IRS990/CYRevenuesLessExpensesAmt0-93735
IRS990/CYSalariesCompEmpBnftPaidAmt0825041
IRS990/CYTotalExpensesAmt01831021
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt01737286
IRS990/DecisionsSubjectToApprovaInd00
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd00
IRS990/DeferredRevenueGrp/BOYAmt0135445
IRS990/DeferredRevenueGrp/EOYAmt0125993
IRS990/DelegationOfMgmtDutiesInd00
IRS990/DepreciationDepletionGrp/ProgramServicesAmt0157890
IRS990/DepreciationDepletionGrp/TotalAmt0157890
IRS990/Desc0The organization provides an 18-hole golf course, dining and facilities to its 436 active members, solely for their pleasure and recreation.
IRS990/DescribedInSection501c3Ind00
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd01
IRS990/DonorAdvisedFundInd00
IRS990/ElectionOfBoardMembersInd01
IRS990/EmployeeCnt063
IRS990/EmploymentTaxReturnsFiledInd00
IRS990/ExpenseAmt01831021
IRS990/FamilyOrBusinessRlnInd00
IRS990/FederalGrantAuditRequiredInd00
IRS990/FeesForServicesAccountingGrp/ProgramServicesAmt017590
IRS990/FeesForServicesAccountingGrp/TotalAmt017590
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt05.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt15.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt25.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt35.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt45.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt55.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt65.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt75.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt85.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/PersonNm0Bill Fuller
IRS990/Form990PartVIISectionAGrp/PersonNm1Mel Hughes
IRS990/Form990PartVIISectionAGrp/PersonNm2Edward J Gormley
IRS990/Form990PartVIISectionAGrp/PersonNm3Kurt Barnes
IRS990/Form990PartVIISectionAGrp/PersonNm4Linda Lescault
IRS990/Form990PartVIISectionAGrp/PersonNm5Mike Gunn
IRS990/Form990PartVIISectionAGrp/PersonNm6Cinda Rima
IRS990/Form990PartVIISectionAGrp/PersonNm7Al Kulle
IRS990/Form990PartVIISectionAGrp/PersonNm8Jim Thomas
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/TitleTxt0President
IRS990/Form990PartVIISectionAGrp/TitleTxt1Director
IRS990/Form990PartVIISectionAGrp/TitleTxt2Vice President
IRS990/Form990PartVIISectionAGrp/TitleTxt3Director
IRS990/Form990PartVIISectionAGrp/TitleTxt4Treasurer
IRS990/Form990PartVIISectionAGrp/TitleTxt5Director
IRS990/Form990PartVIISectionAGrp/TitleTxt6Secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt7Director
IRS990/Form990PartVIISectionAGrp/TitleTxt8Director
IRS990/Form990ProvidedToGvrnBodyInd01
IRS990/Form990TFiledInd01
IRS990/FormationYr01964
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedInd00
IRS990/FundraisingActivitiesInd00
IRS990/GainOrLossGrp/OtherAmt04000
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt09
IRS990/GrantsToIndividualsInd00
IRS990/GrantsToOrganizationsInd00
IRS990/GrantToRelatedPersonInd00
IRS990/GrossAmountSalesAssetsGrp/OtherAmt04000
IRS990/GrossReceiptsAmt01737286
IRS990/GrossReceiptsForPublicUseAmt0234969
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd00
IRS990/IndependentAuditFinclStmtInd00
IRS990/IndependentVotingMemberCnt09
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartIXInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InitiationFeesAndCapContriAmt00
IRS990/InsuranceGrp/ProgramServicesAmt020603
IRS990/InsuranceGrp/TotalAmt020603
IRS990/InterestGrp/ProgramServicesAmt01317
IRS990/InterestGrp/TotalAmt01317
IRS990/InventoriesForSaleOrUseGrp/BOYAmt066343
IRS990/InventoriesForSaleOrUseGrp/EOYAmt059274
IRS990/InvestmentIncomeGrp/RelatedOrExemptFuncIncomeAmt05240
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt05240
IRS990/InvestmentInJointVentureInd00
IRS990/IRPDocumentCnt06
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt03008733
IRS990/LandBldgEquipBasisNetGrp/BOYAmt02357130
IRS990/LandBldgEquipBasisNetGrp/EOYAmt02305932
IRS990/LandBldgEquipCostOrOtherBssAmt05314665
IRS990/LegalDomicileStateCd0OR
IRS990/LessCostOthBasisSalesExpnssGrp/OtherAmt00
IRS990/LoanOutstandingInd00
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembersOrStockholdersInd01
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd01
IRS990/MinutesOfGoverningBodyInd01
IRS990/MissionDesc0The organization provides an 18-hole golf course, dining and facilities to its 436 active members, solely for their pleasure and recreation.
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/MortgNotesPyblScrdInvstPropGrp/BOYAmt091582
IRS990/MortgNotesPyblScrdInvstPropGrp/EOYAmt0129543
IRS990/NetAssetsOrFundBalancesBOYAmt02255148
IRS990/NetAssetsOrFundBalancesEOYAmt02161413
IRS990/NetGainOrLossInvestmentsGrp/RelatedOrExemptFuncIncomeAmt04000
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt04000
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NoListedPersonsCompensatedInd0X
IRS990/NondeductibleContributionsInd00
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501cInd0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt076830
IRS990/OtherEmployeeBenefitsGrp/TotalAmt076830
IRS990/OtherExpensesGrp/Desc0Food & beverage supplie
IRS990/OtherExpensesGrp/Desc1Rental expenses
IRS990/OtherExpensesGrp/Desc2Utilities
IRS990/OtherExpensesGrp/Desc3Marketing & promotion
IRS990/OtherExpensesGrp/ProgramServicesAmt0195674
IRS990/OtherExpensesGrp/ProgramServicesAmt182110
IRS990/OtherExpensesGrp/ProgramServicesAmt271152
IRS990/OtherExpensesGrp/ProgramServicesAmt364558
IRS990/OtherExpensesGrp/TotalAmt0195674
IRS990/OtherExpensesGrp/TotalAmt182110
IRS990/OtherExpensesGrp/TotalAmt271152
IRS990/OtherExpensesGrp/TotalAmt364558
IRS990/OtherRevenueMiscGrp/BusinessCd0713910
IRS990/OtherRevenueMiscGrp/Desc0Other revenue
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt01881
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt01881
IRS990/OtherRevenueTotalAmt01881
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0664903
IRS990/OtherSalariesAndWagesGrp/TotalAmt0664903
IRS990/PartialLiquidationInd00
IRS990/PayrollTaxesGrp/ProgramServicesAmt083308
IRS990/PayrollTaxesGrp/TotalAmt083308
IRS990/PermanentlyRstrNetAssetsGrp/BOYAmt0577200
IRS990/PermanentlyRstrNetAssetsGrp/EOYAmt0577200
IRS990/PoliticalCampaignActyInd00
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt044221
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt048102
IRS990/PrincipalOfficerNm0Teresa Lingle
IRS990/ProfessionalFundraisingInd00
IRS990/ProgramServiceRevenueGrp/BusinessCd0713910
IRS990/ProgramServiceRevenueGrp/BusinessCd1722100
IRS990/ProgramServiceRevenueGrp/BusinessCd2713910
IRS990/ProgramServiceRevenueGrp/BusinessCd3713910
IRS990/ProgramServiceRevenueGrp/Desc0Membership dues
IRS990/ProgramServiceRevenueGrp/Desc1Dining room & lounge
IRS990/ProgramServiceRevenueGrp/Desc2Golf course
IRS990/ProgramServiceRevenueGrp/Desc3Golf shop
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt0949224
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt1334386
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt2120252
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt387334
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0949224
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt1499897
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt2189710
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt387334
IRS990/ProgramServiceRevenueGrp/UnrelatedBusinessRevenueAmt00
IRS990/ProgramServiceRevenueGrp/UnrelatedBusinessRevenueAmt1165511
IRS990/ProgramServiceRevenueGrp/UnrelatedBusinessRevenueAmt269458
IRS990/ProgramServiceRevenueGrp/UnrelatedBusinessRevenueAmt30
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt00
IRS990/PYGrantsAndSimilarPaidAmt00
IRS990/PYInvestmentIncomeAmt06251
IRS990/PYOtherExpensesAmt01089194
IRS990/PYOtherRevenueAmt015691
IRS990/PYProgramServiceRevenueAmt01830303
IRS990/PYRevenuesLessExpensesAmt0-70769
IRS990/PYSalariesCompEmpBnftPaidAmt0833820
IRS990/PYTotalExpensesAmt01923014
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt01852245
IRS990/ReconcilationRevenueExpnssAmt0-93735
IRS990/RegularMonitoringEnfrcInd01
IRS990/RelatedEntityInd00
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/ReportInvestmentsOtherSecInd00
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd00
IRS990/ReportOtherLiabilitiesInd00
IRS990/ReportProgramRelatedInvstInd00
IRS990/RevenueAmt01502317
IRS990/SavingsAndTempCashInvstGrp/EOYAmt019220
IRS990/ScheduleBRequiredInd00
IRS990ScheduleD/BuildingsGrp/BookValueAmt0496518
IRS990ScheduleD/BuildingsGrp/DepreciationAmt0852480
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt01348998
IRS990ScheduleD/EquipmentGrp/BookValueAmt0289438
IRS990ScheduleD/EquipmentGrp/DepreciationAmt01208289
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt01497727
IRS990ScheduleD/LandGrp/BookValueAmt054698
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt054698
IRS990ScheduleD/LeaseholdImprovementsGrp/BookValueAmt01465278
IRS990ScheduleD/LeaseholdImprovementsGrp/DepreciationAmt0947964
IRS990ScheduleD/LeaseholdImprovementsGrp/OtherCostOrOtherBasisAmt02413242
IRS990ScheduleD/TotalBookValueLandBuildingsAmt02305932
IRS990/ScheduleJRequiredInd00
IRS990/ScheduleORequiredInd01
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0The organization has stockholders or certificate holders who are members of the club.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1There is an annual election where members are nominated and voted on amongst the general members.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2The 990 is reviewed by the organization's authorized signer before being filed.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3The organization obtains written, signed documents from directors annually.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4The Organization makes its governing documents, conflict of interest policy and financial statements available to the public upon request.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Golf shop supplies: Program service expenses 59,498. Management and general expenses 0. Fundraising expenses 0. Total expenses 59,498. Fertilizer & chemicals: Program service expenses 55,651. Management and general expenses 0. Fundraising expenses 0. Total expenses 55,651. Property taxes: Program service expenses 52,171. Management and general expenses 0. Fundraising expenses 0. Total expenses 52,171. Building maintenance / repair: Program service expenses 50,454. Management and general expenses 0. Fundraising expenses 0. Total expenses 50,454. Water - golf course: Program service expenses 48,573. Management and general expenses 0. Fundraising expenses 0. Total expenses 48,573. Materials & supplies: Program service expenses 39,827. Management and general expenses 0. Fundraising expenses 0. Total expenses 39,827. Gas & oil: Program service expenses 17,337. Management and general expenses 0. Fundraising expenses 0. Total expenses 17,337. Laundry: Program service expenses 11,702. Management and general expenses 0. Fundraising expenses 0. Total expenses 11,702. Sand: Program service expenses 10,951. Management and general expenses 0. Fundraising expenses 0. Total expenses 10,951. Entertainment: Program service expenses 10,125. Management and general expenses 0. Fundraising expenses 0. Total expenses 10,125. Bank charges and fees: Program service expenses 8,611. Management and general expenses 0. Fundraising expenses 0. Total expenses 8,611. Irrigation: Program service expenses 5,395. Management and general expenses 0. Fundraising expenses 0. Total expenses 5,395. Dues & subscriptions: Program service expenses 5,066. Management and general expenses 0. Fundraising expenses 0. Total expenses 5,066. Fees & permits: Program service expenses 3,692. Management and general expenses 0. Fundraising expenses 0. Total expenses 3,692. Employee meals: Program service expenses 3,283. Management and general expenses 0. Fundraising expenses 0. Total expenses 3,283. Golf shop supplies: Program service expenses 2,772. Management and general expenses 0. Fundraising expenses 0. Total expenses 2,772. Shipping and handling: Program service expenses 2,246. Management and general expenses 0. Fundraising expenses 0. Total expenses 2,246. Printing: Program service expenses 1,922. Management and general expenses 0. Fundraising expenses 0. Total expenses 1,922. Uniforms: Program service expenses 1,847. Management and general expenses 0. Fundraising expenses 0. Total expenses 1,847. Seed: Program service expenses 1,475. Management and general expenses 0. Fundraising expenses 0. Total expenses 1,475. Landscaping: Program service expenses 1,460. Management and general expenses 0. Fundraising expenses 0. Total expenses 1,460. Small tools: Program service expenses 518. Management and general expenses 0. Fundraising expenses 0. Total expenses 518. Employee commission - golf shop: Program service expenses 510. Management and general expenses 0. Fundraising expenses 0. Total expenses 510.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990, Part VI, Section A, line 6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990, Part VI, Section A, line 7a
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990, Part VI, Section B, line 11
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990, Part VI, Section B, line 12c
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990, Part VI, Section C, line 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Form 990, Part IX, line 24e
IRS990/SchoolOperatingInd00
IRS990/SignificantChangeInd00
IRS990/SignificantNewProgramSrvcInd00
IRS990/StatesWhereCopyOfReturnIsFldCd0OR
IRS990/SubjectToProxyTaxInd00
IRS990/TaxablePartyNotificationInd00
IRS990/TaxExemptBondsInd00
IRS990/TempOrPermanentEndowmentsInd00
IRS990/TerminateOperationsInd00
IRS990/TotalAssetsBOYAmt02635477
IRS990/TotalAssetsEOYAmt02615855
IRS990/TotalAssetsGrp/BOYAmt02635477
IRS990/TotalAssetsGrp/EOYAmt02615855
IRS990/TotalCompGreaterThan150KInd00
IRS990/TotalEmployeeCnt063
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt00
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt00
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt01831021
IRS990/TotalFunctionalExpensesGrp/TotalAmt01831021
IRS990/TotalGrossUBIAmt0234969
IRS990/TotalLiabilitiesBOYAmt0380329
IRS990/TotalLiabilitiesEOYAmt0454442
IRS990/TotalLiabilitiesGrp/BOYAmt0380329
IRS990/TotalLiabilitiesGrp/EOYAmt0454442
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt02255148
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt02161413
IRS990/TotalOtherCompensationAmt00
IRS990/TotalProgramServiceExpensesAmt01831021
IRS990/TotalProgramServiceRevenueAmt01726165
IRS990/TotalReportableCompFromOrgAmt00
IRS990/TotalRevenueGrp/ExclusionAmt00
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt01502317
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt01737286
IRS990/TotalRevenueGrp/UnrelatedBusinessRevenueAmt0234969
IRS990/TotalVolunteersCnt00
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt02635477
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt02615855
IRS990/TotReportableCompRltdOrgAmt00
IRS990/TypeOfOrganizationCorpInd0X
IRS990/UnrelatedBusIncmOverLimitInd01
IRS990/UnrestrictedNetAssetsGrp/BOYAmt01677948
IRS990/UnrestrictedNetAssetsGrp/EOYAmt01584213
IRS990/UponRequestInd0X
IRS990/USAddress/AddressLine1Txt01301 NW Michelbook Lane
IRS990/USAddress/CityNm0McMinnville
IRS990/USAddress/StateAbbreviationCd0OR
IRS990/USAddress/ZIPCd097128
IRS990/VotingMembersGoverningBodyCnt09
IRS990/VotingMembersIndependentCnt09
IRS990/WebsiteAddressTxt0http://www.michelbook.com
IRS990/WhistleblowerPolicyInd00
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0Teresa Lingle
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0General Manager
ReturnHeader/BusinessOfficerGrp/PhoneNum05034722129
ReturnHeader/BusinessOfficerGrp/SignatureDt02016-11-04
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Michelbook Estates Inc
ReturnHeader/Filer/BusinessNameControlTxt0MICH
ReturnHeader/Filer/EIN0930517948
ReturnHeader/Filer/PhoneNum05034722129
ReturnHeader/Filer/USAddress/AddressLine1Txt01301 NW Michelbook Lane
ReturnHeader/Filer/USAddress/CityNm0McMinnville
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OR
ReturnHeader/Filer/USAddress/ZIPCd097128
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0204823470
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Isler Northwest LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt01300 SW 5th Ave 2900
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Portland
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0OR
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0972015692
ReturnHeader/PreparerPersonGrp/PhoneNum05032245321
ReturnHeader/PreparerPersonGrp/PreparationDt02016-11-04
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Robert J Riley
ReturnHeader/ReturnTs02016-11-15T18:31:46-06:00
ReturnHeader/ReturnTypeCd0990
ReturnHeader/TaxPeriodBeginDt02015-01-01
ReturnHeader/TaxPeriodEndDt02015-12-31
ReturnHeader/TaxYr02015

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.69$1.08$2.61$3.19$3.21$0.02
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.83$1.20$2.64$2.95$2.94$0.01
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.48$0.86$2.63$2.68$2.55$0.12
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.06$0.55$2.51$2.53$2.13$0.40
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.71$0.60$2.11$2.07$1.99$0.08
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.54$0.53$2.01$2.05$2.09$0.04
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.36$0.62$1.74$1.83$1.99$0.17
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.50$0.59$1.90$1.63$1.84$0.21
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.50$0.37$2.14$1.72$1.75$0.03
2015Detailed filing. Detailed filing data is available for this year.$2.62$0.45$2.16$1.74$1.83$0.09
2014Detailed filing. Detailed filing data is available for this year.$2.64$0.38$2.26$1.85$1.92$0.07
2013Detailed filing. Detailed filing data is available for this year.$2.81$0.49$2.33$1.90$1.96$0.06
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.02$0.64$2.38$1.93
2011Summary only. Only limited summary data is available for this year.$3.21$0.69$2.53$1.81$1.96$0.14
2010Summary only. Only limited summary data is available for this year.$3.16$0.48$2.68$1.88$2.03$0.15