Civic Intelligence

Camp Myrtlewood Inc

990EZ • Fiscal year 2018 • EIN 93-0461863

Jan 01, 2018 to Dec 31, 2018 • Filed on May 20, 2019

Organization Profilewww.campmyrtlewood.org
9658 Myrtle Creek RdMyrtle Point, OR 97415

(541) 572-5307

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

65th percentile

0.01x

Higher debt load relative to assets than 65% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Liabilities / Revenue

73rd percentile

0.03x

Higher debt load relative to revenue than 73% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Net Margin

12th percentile

-29%

Higher net margin than 12% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Top Officer Pay

84th percentile

$23,000

Higher top officer pay than 84% of similar nonprofits.

Top officer pay equals 16.6% of source-year revenue.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Asset Growth

27th percentile

-12%

Faster asset growth than 27% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Revenue Growth

78th percentile

30%

Faster revenue growth than 78% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Balance Sheet
Liabilities / Assets65th percentile

Assets

Down

$296,475

Down $41,707 (-12%) from 2017

Net Assets

Down

$292,202

Down $43,163 (-13%) from 2017

Liabilities

Up

$4,273

Up $1,456 (+52%) from 2017

Revenue And Expenses
Liabilities / Revenue73rd percentileNet Margin12th percentile

Revenue

Up

$138,508

Up $31,852 (+30%) from 2017

Expenses

Up

$179,212

Up $48,683 (+37%) from 2017

Net Income

Down

-$40,704

Down $16,831 (-71%) from 2017

Historical Trend

Balance Sheet Trend

Asset Growth27th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$800K$600K$400K$200K$0-$200KAssets 2011: $408,714Liabilities 2011: $02011Assets 2012: $420,317Liabilities 2012: $02012Assets 2013: $374,956Liabilities 2013: $9,6002013Assets 2014: $395,335Liabilities 2014: $7,8002014Assets 2015: $318,565Liabilities 2015: $02015Assets 2016: $357,544Liabilities 2016: -$1,6942016Assets 2017: $338,182Liabilities 2017: $2,817Net Assets 2017: $335,3652017Assets 2018: $296,475Liabilities 2018: $4,273Net Assets 2018: $292,2022018Assets 2019: $344,168Liabilities 2019: $1,158Net Assets 2019: $343,0102019Assets 2020: $310,795Liabilities 2020: $12,332Net Assets 2020: $298,4632020Assets 2021: $348,166Liabilities 2021: $37,315Net Assets 2021: $310,8512021Assets 2022: $423,337Liabilities 2022: $36,749Net Assets 2022: $386,5882022Assets 2023: $502,496Liabilities 2023: $63,163Net Assets 2023: $439,3332023Assets 2024: $702,440Liabilities 2024: $233,779Net Assets 2024: $468,6612024

Highlighted filing

2018

Assets$296,475
Liabilities$4,273
Net Assets$292,202
Open 2018 Filing

Operations Trend

Revenue Growth78th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$600K$400K$200K$0-$200KRevenue 2011: $127,388Expenses 2011: $146,231Net Income 2011: -$18,8432011Revenue 2012: $147,983Expenses 2012: $135,782Net Income 2012: $12,2012012Revenue 2013: $157,380Expenses 2013: $150,532Net Income 2013: $6,8482013Revenue 2014: $155,824Expenses 2014: $124,622Net Income 2014: $31,2022014Revenue 2015: $97,386Expenses 2015: $144,177Net Income 2015: -$46,7912015Revenue 2016: $161,376Expenses 2016: $120,703Net Income 2016: $40,6732016Revenue 2017: $106,656Expenses 2017: $130,529Net Income 2017: -$23,8732017Revenue 2018: $138,508Expenses 2018: $179,212Net Income 2018: -$40,7042018Revenue 2019: $217,714Expenses 2019: $166,906Net Income 2019: $50,8082019Revenue 2020: $68,032Expenses 2020: $112,579Net Income 2020: -$44,5472020Revenue 2021: $113,021Expenses 2021: $100,633Net Income 2021: $12,3882021Revenue 2022: $346,020Expenses 2022: $270,507Net Income 2022: $75,5132022Revenue 2023: $439,674Expenses 2023: $388,311Net Income 2023: $51,3632023Revenue 2024: $521,927Expenses 2024: $490,811Net Income 2024: $31,1162024

Highlighted filing

2018

Revenue$138,508
Expenses$179,212
Net Income-$40,704
Open 2018 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2018 to Dec 31, 2018
Signed
May 20, 2019
Return Version
2018v3.0
Gross Receipts
$138,508
Mission and Program Overview

Mission

To provide an outdoor setting where persons and groups may find spiritual renewal, education and recreation, and to provide opportunities for persons to mature in faith and character as an extension of life in the human experience.

Provide camping and retreat based on spiritual values

Program Services

DescriptionGrantsExpenses
We welcomed 32 groups with 1417 campers$0$0
Compensation and Service Providers
Top Officer Pay84th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Jeff WoodExecutive DirectorFT$18,000$5,000$23,000
Monica BurmeisterKitchen ManagerFT$13,305$3,750$17,055
Sol WeilGrounds ManagerFT$9,413$4,127$13,540
Morgan WoodsGeneral ManagerFT$8,400$2,500$10,900
Lani WrightCo-Chair-$0--
Sarah KinselCo-Chair-$0--
Glenda GroffFinancial Secretary-$0--
Rebecca YaegerTreasurer-$0--
Filing and Contact Details

Filer

Filer Name
Camp Myrtlewood Inc
EIN
93-0461863
Phone
5415725307
Address
9658 Myrtle Creek Rd, Myrtle Point, OR 97415

Signing Officer

Name
Glenda Groff
Title
Financial Secretary
Phone
9163003789
Signed
2019-05-20
Supplemental Narrative

Additional Explanations

Form 990-EZ, Part I, Line 16

“Other expenses include tax and license fees, food, insurance, vehicle operation”

Form 990-EZ, Part I, Line 20

“Liabilities were incorrectly posted as a reduction to net assets”

Form 990-EZ, Part II, Line 24

“Other assets consist of a small residence and forested land separate from Camp Myrtlewood leasehold.”

Form 990-EZ, Part II, Line 26

“Payroll withhold and debt liability.”

Raw XML Appendix173 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BenefitsPaidToOrForMembersAmt00
IRS990EZ/BooksInCareOfDetail/PersonNm0Glenda Groff
IRS990EZ/BooksInCareOfDetail/PhoneNum09163003789
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt020803 Wilderness Road
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Brookings
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OR
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd097415
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt072906
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt031199
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/ContributionsGiftsGrantsEtcAmt014836
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt0-40704
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt00
IRS990EZ/FiledScheduleAInd01
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form1120PolFiledInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0338182
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0296475
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GainOrLossFromSaleOfAssetsAmt00
IRS990EZ/GamingGrossIncomeAmt00
IRS990EZ/GrantsAndSimilarAmountsPaidAmt00
IRS990EZ/GrossProfitLossSlsOfInvntryAmt00
IRS990EZ/GrossReceiptsAmt0138508
IRS990EZ/GrossSalesOfInventoryAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt06
IRS990EZ/LandAndBuildingsGrp/BOYAmt0115276
IRS990EZ/LandAndBuildingsGrp/EOYAmt0115276
IRS990EZ/LoansToFromOfficersAmt02400
IRS990EZ/LobbyingActivitiesInd00
IRS990EZ/MadeLoansToFromOfficersInd01
IRS990EZ/MembershipDuesAmt00
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0335365
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0292202
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0335365
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0292202
IRS990EZ/OccupancyRentUtltsAndMaintAmt061256
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt02
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt24
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt440
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt540
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt640
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt740
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt418000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt59413
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt613305
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt78400
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt4377
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt45000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt53750
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt63750
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt72500
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Lani Wright
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Sarah Kinsel
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Glenda Groff
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Rebecca Yaeger
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Jeff Wood
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5Sol Weil
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6Monica Burmeister
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7Morgan Woods
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Co-chair
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Co-chair
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Financial Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Executive Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Grounds Manager
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6Kitchen Manager
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7General Manager
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherAssetsTotalDetail/BOYAmt0150000
IRS990EZ/OtherAssetsTotalDetail/EOYAmt0150000
IRS990EZ/OtherChangesInNetAssetsAmt0-2459
IRS990EZ/OtherExpensesTotalAmt063707
IRS990EZ/OtherRevenueTotalAmt00
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0Provide camping and retreat based on spiritual values
IRS990EZ/PrintingPublicationsPostageAmt0243
IRS990EZ/ProgramServiceRevenueAmt0123666
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0We welcomed 32 groups with 1417 campers
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt00
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/SalariesOtherCompEmplBnftAmt054006
IRS990EZ/SaleOfAssetsGrossAmt00
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd00
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SpecialEventsNetIncomeLossAmt00
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt02817
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt04273
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt0179212
IRS990EZ/TotalProgramServiceExpensesAmt00
IRS990EZ/TotalRevenueAmt0138508
IRS990EZ/TransactionWithControlEntInd00
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0www.campmyrtlewood.org
IRS990ScheduleA/ChurchInd0X
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BalanceDueAmt02400
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BoardOrCommitteeApprovalInd01
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/DefaultInd00
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanPurposeTxt0Relocation
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanToOrganizationInd0X
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/OriginalPrincipalAmt011400
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/PersonNm0Jones John Margaret
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/RelationshipWithOrgTxt0Retired Mgrs
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/WrittenAgreementInd01
IRS990ScheduleL/TotalBalanceDueAmt02400
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Other expenses include tax and license fees, food, insurance, vehicle operation
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Liabilities were incorrectly posted as a reduction to net assets
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Other assets consist of a small residence and forested land separate from Camp Myrtlewood leasehold.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Payroll withhold and debt liability.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990-EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990-EZ, Part I, Line 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990-EZ, Part II, Line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990-EZ, Part II, Line 26
ReasonableCauseExplanation/ExplanationTxt0I failed to verify that my request for an automatic extension posted correctly and it was not sent.
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/PersonNm0Glenda Groff
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Financial Secretary
ReturnHeader/BusinessOfficerGrp/PhoneNum09163003789
ReturnHeader/BusinessOfficerGrp/SignatureDt02019-05-20
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0CAMP MYRTLEWOOD INC
ReturnHeader/Filer/BusinessNameControlTxt0CAMP
ReturnHeader/Filer/EIN0930461863
ReturnHeader/Filer/PhoneNum05415725307
ReturnHeader/Filer/USAddress/AddressLine1Txt09658 Myrtle Creek Rd
ReturnHeader/Filer/USAddress/CityNm0Myrtle Point
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OR
ReturnHeader/Filer/USAddress/ZIPCd097415
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt068.116.76.17
ReturnHeader/ReturnTs02019-05-20T17:42:49-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02018-01-01
ReturnHeader/TaxPeriodEndDt02018-12-31
ReturnHeader/TaxYr02018

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2018 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$296,475
Liabilities
$4,273
Net assets
$292,202
Revenue
$138,508
Expenses
$179,212
Net income
-$40,704
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$7.02$2.34$4.69$5.22$4.91$0.31
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$5.02$0.63$4.39$4.40$3.88$0.51
2022Facts available. Structured filing facts are available, but richer extracted sections are limited.$4.23$0.37$3.87$3.46$2.71$0.76
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.48$0.37$3.11$1.13$1.01$0.12
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.11$0.12$2.98$0.68$1.13$0.45
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.44$0.01$3.43$2.18$1.67$0.51
2018Detailed filing. Detailed filing data is available for this year.$2.96$0.04$2.92$1.39$1.79$0.41
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.38$0.03$3.35$1.07$1.31$0.24
2016Summary only. Only limited summary data is available for this year.$3.58$0.02$1.61$1.21$0.41
2015Summary only. Only limited summary data is available for this year.$3.19$0.00$0.97$1.44$0.47
2014Summary only. Only limited summary data is available for this year.$3.95$0.08$1.56$1.25$0.31
2013Summary only. Only limited summary data is available for this year.$3.75$0.10$1.57$1.51$0.07
2012Summary only. Only limited summary data is available for this year.$4.20$0.00$1.48$1.36$0.12
2011Summary only. Only limited summary data is available for this year.$4.09$0.00$1.27$1.46$0.19