Civic Intelligence

Camp Myrtlewood Inc

990EZ • Fiscal year 2017 • EIN 93-0461863

Jan 01, 2017 to Dec 31, 2017 • Filed on Jul 19, 2018

9658 Myrtle Creek RdMyrtle Point, OR 97415

(541) 572-5307

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

60th percentile

0.01x

Higher debt load relative to assets than 60% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Liabilities / Revenue

70th percentile

0.03x

Higher debt load relative to revenue than 70% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Net Margin

15th percentile

-22%

Higher net margin than 15% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Top Officer Pay

Score unavailable

No value available

This filing does not contain officer compensation rows.

Source year 2017

Asset Growth

35th percentile

-5.4%

Faster asset growth than 35% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

15th percentile

-34%

Faster revenue growth than 15% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Assets

Down

$338,182

Down $19,362 (-5.4%) from 2016

Net Assets

$335,365

No earlier filing loaded for comparison.

Liabilities

Up

$2,817

Up $4,511 (+266%) from 2016

Revenue

Down

$106,656

Down $54,720 (-34%) from 2016

Expenses

Up

$130,529

Up $9,826 (+8.1%) from 2016

Net Income

Down

-$23,873

Down $64,546 (-159%) from 2016

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$800K$600K$400K$200K$0-$200KAssets 2011: $408,714Liabilities 2011: $02011Assets 2012: $420,317Liabilities 2012: $02012Assets 2013: $374,956Liabilities 2013: $9,6002013Assets 2014: $395,335Liabilities 2014: $7,8002014Assets 2015: $318,565Liabilities 2015: $02015Assets 2016: $357,544Liabilities 2016: -$1,6942016Assets 2017: $338,182Liabilities 2017: $2,817Net Assets 2017: $335,3652017Assets 2018: $296,475Liabilities 2018: $4,273Net Assets 2018: $292,2022018Assets 2019: $344,168Liabilities 2019: $1,158Net Assets 2019: $343,0102019Assets 2020: $310,795Liabilities 2020: $12,332Net Assets 2020: $298,4632020Assets 2021: $348,166Liabilities 2021: $37,315Net Assets 2021: $310,8512021Assets 2022: $423,337Liabilities 2022: $36,749Net Assets 2022: $386,5882022Assets 2023: $502,496Liabilities 2023: $63,163Net Assets 2023: $439,3332023Assets 2024: $702,440Liabilities 2024: $233,779Net Assets 2024: $468,6612024

Highlighted filing

2017

Assets$338,182
Liabilities$2,817
Net Assets$335,365

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$600K$400K$200K$0-$200KRevenue 2011: $127,388Expenses 2011: $146,231Net Income 2011: -$18,8432011Revenue 2012: $147,983Expenses 2012: $135,782Net Income 2012: $12,2012012Revenue 2013: $157,380Expenses 2013: $150,532Net Income 2013: $6,8482013Revenue 2014: $155,824Expenses 2014: $124,622Net Income 2014: $31,2022014Revenue 2015: $97,386Expenses 2015: $144,177Net Income 2015: -$46,7912015Revenue 2016: $161,376Expenses 2016: $120,703Net Income 2016: $40,6732016Revenue 2017: $106,656Expenses 2017: $130,529Net Income 2017: -$23,8732017Revenue 2018: $138,508Expenses 2018: $179,212Net Income 2018: -$40,7042018Revenue 2019: $217,714Expenses 2019: $166,906Net Income 2019: $50,8082019Revenue 2020: $68,032Expenses 2020: $112,579Net Income 2020: -$44,5472020Revenue 2021: $113,021Expenses 2021: $100,633Net Income 2021: $12,3882021Revenue 2022: $346,020Expenses 2022: $270,507Net Income 2022: $75,5132022Revenue 2023: $439,674Expenses 2023: $388,311Net Income 2023: $51,3632023Revenue 2024: $521,927Expenses 2024: $490,811Net Income 2024: $31,1162024

Highlighted filing

2017

Revenue$106,656
Expenses$130,529
Net Income-$23,873
Jump To
Filing Snapshot
Filing Period
Jan 1, 2017 to Dec 31, 2017
Signed
Jul 19, 2018
Return Version
2017v2.0
Gross Receipts
$106,656
Mission and Program Overview

Mission

To provide an outdoor setting where persons and groups may find spiritual renewal, education and recreation, and to provide opportunities for persons to mature in faith and character as an extension of life in the human experience.

Provide camping and retreat based on spiritual values

Program Services

DescriptionGrantsExpenses
We welcomed 36 groups with 1800 campers$0$0
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Sol WeilGrounds ManagerFT$12,000$6,320$18,320
Monica BurmeisterKitchen ManagerFT$11,400$5,000$16,400
Jeff WoodExecutive DirectorFT$9,000$5,000$14,000
Lani WrightCo-Chair-$0--
Sarah KinselCo-Chair-$0--
Glenda GroffFinancial SecretaryPT$0--
Rebecca YaegerTreasurer-$0--
Filing and Contact Details

Filer

Filer Name
Camp Myrtlewood Inc
EIN
93-0461863
Phone
5415725307
Address
9658 Myrtle Creek Rd, Myrtle Point, OR 97415

Signing Officer

Name
Glenda Groff
Title
Financial Secretary
Phone
9163003789
Signed
2018-07-19
Supplemental Narrative

Additional Explanations

Form 990-EZ, Part I, Line 16

Part 1 line 16 Other expenses include taxes, locense fees, food, insurance, vehicle operations, etc

Form 990-EZ, Part II, Line 24

Part 2 Line 24 Other assets consist of a small residence and forested land separate from the Camp Myrtlewood leasehold.

Form 990-EZ, Part II, Line 26

Payroll taxes

Raw XML Appendix168 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BenefitsPaidToOrForMembersAmt00
IRS990EZ/BooksInCareOfDetail/PersonNm0Glenda Groff
IRS990EZ/BooksInCareOfDetail/PhoneNum09163003789
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt020803 Wilderness Road
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Brookings
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OR
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd097415
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0139596
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt072906
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/ContributionsGiftsGrantsEtcAmt09309
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt0-23873
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt00
IRS990EZ/FiledScheduleAInd01
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form1120PolFiledInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0359238
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0338182
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GainOrLossFromSaleOfAssetsAmt00
IRS990EZ/GamingGrossIncomeAmt00
IRS990EZ/GrantsAndSimilarAmountsPaidAmt00
IRS990EZ/GrossProfitLossSlsOfInvntryAmt00
IRS990EZ/GrossReceiptsAmt0106656
IRS990EZ/GrossSalesOfInventoryAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt046
IRS990EZ/LandAndBuildingsGrp/BOYAmt069642
IRS990EZ/LandAndBuildingsGrp/EOYAmt0115276
IRS990EZ/LoansToFromOfficersAmt02400
IRS990EZ/LobbyingActivitiesInd00
IRS990EZ/MadeLoansToFromOfficersInd01
IRS990EZ/MembershipDuesAmt00
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0359238
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0335365
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0359238
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0335365
IRS990EZ/OccupancyRentUtltsAndMaintAmt065779
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt03
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt25
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt440
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt540
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt640
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt49000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt512000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt611400
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt51320
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt45000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt55000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt65000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Lani Wright
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Sarah Kinsel
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Glenda Groff
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Rebecca Yaeger
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Jeff Wood
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5Sol Weil
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6Monica Burmeister
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Co-chair
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Co-chair
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Financial Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Executive Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Grounds Manager
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6Kitchen Manager
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherAssetsTotalDetail/BOYAmt0150000
IRS990EZ/OtherAssetsTotalDetail/EOYAmt0150000
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt023820
IRS990EZ/OtherRevenueTotalAmt00
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0Provide camping and retreat based on spiritual values
IRS990EZ/PrintingPublicationsPostageAmt0854
IRS990EZ/ProgramServiceRevenueAmt097301
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0We welcomed 36 groups with 1800 campers
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt00
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/SalariesOtherCompEmplBnftAmt040076
IRS990EZ/SaleOfAssetsGrossAmt00
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd00
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SpecialEventsNetIncomeLossAmt00
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt02817
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt0130529
IRS990EZ/TotalProgramServiceExpensesAmt00
IRS990EZ/TotalRevenueAmt0106656
IRS990EZ/TransactionWithControlEntInd00
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0www.campmyrtlewood.org
IRS990ScheduleA/ChurchInd0X
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BalanceDueAmt02400
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BoardOrCommitteeApprovalInd01
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/DefaultInd00
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanPurposeTxt0Deferred Retirement
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanToOrganizationInd0X
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/OriginalPrincipalAmt011400
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/PersonNm0John and Margaret Jones
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/RelationshipWithOrgTxt0Retired Managers
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/WrittenAgreementInd01
IRS990ScheduleL/TotalBalanceDueAmt02400
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Part 1 line 16 Other expenses include taxes, locense fees, food, insurance, vehicle operations, etc
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Part 2 Line 24 Other assets consist of a small residence and forested land separate from the Camp Myrtlewood leasehold.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Payroll taxes
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990-EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990-EZ, Part II, Line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990-EZ, Part II, Line 26
ReasonableCauseExplanation/ExplanationTxt0The Form 990 EZ is prepared by volunteers who understand the accounts of the non-profit but are not expertise with electronic systems. Treasurer Rebecca Yaeger and Financial Secretary Glenda Groff prepared the form and required schedules and attempted to file electronically. When we were not certain it had been sent, we then printed and mailed the form. It appears that all pages were mailed and received the IRS on May 14,2018 but Schedule A was somehow not included. As volunteers for a nonprofit we regret our mistake and request that penalty not be charged.
ReturnHeader/BuildTS02018-06-14 16:35:46Z
ReturnHeader/BusinessOfficerGrp/PersonNm0Glenda Groff
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Financial Secretary
ReturnHeader/BusinessOfficerGrp/PhoneNum09163003789
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-07-19
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0CAMP MYRTLEWOOD INC
ReturnHeader/Filer/BusinessNameControlTxt0CAMP
ReturnHeader/Filer/EIN0930461863
ReturnHeader/Filer/PhoneNum05415725307
ReturnHeader/Filer/USAddress/AddressLine1Txt09658 Myrtle Creek Rd
ReturnHeader/Filer/USAddress/CityNm0Myrtle Point
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OR
ReturnHeader/Filer/USAddress/ZIPCd097415
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt050.38.95.133
ReturnHeader/ReturnTs02018-07-19T21:25:19-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-01-01
ReturnHeader/TaxPeriodEndDt02017-12-31
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$7.02$2.34$4.69$5.22$4.91$0.31
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$5.02$0.63$4.39$4.40$3.88$0.51
2022Facts available. Structured filing facts are available, but richer extracted sections are limited.$4.23$0.37$3.87$3.46$2.71$0.76
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.48$0.37$3.11$1.13$1.01$0.12
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.11$0.12$2.98$0.68$1.13$0.45
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.44$0.01$3.43$2.18$1.67$0.51
2018Detailed filing. Detailed filing data is available for this year.$2.96$0.04$2.92$1.39$1.79$0.41
2017Detailed filing. Detailed filing data is available for this year.$3.38$0.03$3.35$1.07$1.31$0.24
2016Summary only. Only limited summary data is available for this year.$3.58$0.02$1.61$1.21$0.41
2015Summary only. Only limited summary data is available for this year.$3.19$0.00$0.97$1.44$0.47
2014Summary only. Only limited summary data is available for this year.$3.95$0.08$1.56$1.25$0.31
2013Summary only. Only limited summary data is available for this year.$3.75$0.10$1.57$1.51$0.07
2012Summary only. Only limited summary data is available for this year.$4.20$0.00$1.48$1.36$0.12
2011Summary only. Only limited summary data is available for this year.$4.09$0.00$1.27$1.46$0.19