Civic Intelligence

Livestock Master Foundation

990EZ • Fiscal year 2021 • EIN 91-1540878

Jan 01, 2021 to Dec 31, 2021 • Filed on Nov 01, 2023

180 Edgebluff RdCamano Island, WA 98282

(360) 652-9852

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2021

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2021

Net Margin

6th percentile

-149%

Higher net margin than 6% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Top Officer Pay

77th percentile

$0

Higher top officer pay than 77% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Asset Growth

24th percentile

-12%

Faster asset growth than 24% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Annualized from 2020 to 2021

Revenue Growth

9th percentile

-76%

Faster revenue growth than 9% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Annualized from 2020 to 2021

Assets

Down

$130,767

Down $17,918 (-12%) from 2020

Net Assets

$130,767

No earlier filing loaded for comparison.

Liabilities

-

No earlier filing loaded for comparison.

Revenue

Down

$12,020

Down $37,220 (-76%) from 2020

Expenses

Down

$29,938

Down $24,799 (-45%) from 2020

Net Income

Down

-$17,918

Down $12,421 (-226%) from 2020

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$200K$150K$100K$50K$0Assets 2012: $56,767Liabilities 2012: $02012Assets 2013: $86,083Liabilities 2013: $02013Assets 2014: $89,738Liabilities 2014: $02014Assets 2015: $125,006Liabilities 2015: $02015Assets 2016: $132,941Liabilities 2016: $02016Assets 2017: $134,708Liabilities 2017: $02017Assets 2018: $131,307Liabilities 2018: $02018Assets 2019: $154,182Liabilities 2019: $02019Assets 2020: $148,685Liabilities 2020: $02020Assets 2021: $130,767Net Assets 2021: $130,7672021Assets 2022: $124,072Net Assets 2022: $124,0722022Assets 2023: $140,155Liabilities 2023: $02023Assets 2024: $149,599Net Assets 2024: $149,5992024

Highlighted filing

2021

Assets$130,767
Liabilities-
Net Assets$130,767

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2012: $56,393Expenses 2012: $54,602Net Income 2012: $1,7912012Revenue 2013: $86,247Expenses 2013: $56,931Net Income 2013: $29,3162013Revenue 2014: $64,435Expenses 2014: $60,780Net Income 2014: $3,6552014Revenue 2015: $114,120Expenses 2015: $78,852Net Income 2015: $35,2682015Revenue 2016: $70,505Expenses 2016: $62,570Net Income 2016: $7,9352016Revenue 2017: $67,342Expenses 2017: $65,575Net Income 2017: $1,7672017Revenue 2018: $77,873Expenses 2018: $81,274Net Income 2018: -$3,4012018Revenue 2019: $87,055Expenses 2019: $64,180Net Income 2019: $22,8752019Revenue 2020: $49,240Expenses 2020: $54,737Net Income 2020: -$5,4972020Revenue 2021: $12,020Expenses 2021: $29,938Net Income 2021: -$17,9182021Revenue 2022: $36,265Expenses 2022: $42,960Net Income 2022: -$6,6952022Revenue 2023: $70,529Expenses 2023: $54,446Net Income 2023: $16,0832023Revenue 2024: $90,739Expenses 2024: $81,295Net Income 2024: $9,4442024

Highlighted filing

2021

Revenue$12,020
Expenses$29,938
Net Income-$17,918
Jump To
Filing Snapshot
Filing Period
Jan 1, 2021 to Dec 31, 2021
Signed
Nov 1, 2023
Return Version
2021v4.1
Gross Receipts
$12,020
Mission and Program Overview

Mission

Assist in sponsoring the Country Living Expo and Cattlemens Winterschool which provides educational classes to encourage family sustainability with classes on growing your own vegetables, preserving your food, raising fruits and preserving, raising small urban livestock in conjunction with one's family garden, processing your small livestock and raising. We also support the cost of presenting a 10 week educational program for individuals wishing to become Livestock Advisors. This program is open to all persons interested in learning to raise livestock using "Best Management Practices".

Program Services

DescriptionGrantsExpenses
Presents a 10 week educational program for individuals wishing to be "Livestock Advisors". Presenting a Country Living Expo and Cattlemen's Winterschool, offering over 150 classes per year.-$16,002
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
John NelsonPresident-$0--
Mike McDadeVice President-$0--
Donna MiltonSecretary-$0--
Sally PritchardTreasurer-$0--
Filing and Contact Details

Filer

Filer Name
Livestock Master Foundation
EIN
91-1540878
Phone
3606529852
Address
180 Edgebluff Rd, Camano Island, WA 98282

Signing Officer

Name
John Nelson
Title
President
Signed
2023-11-01
Discuss with paid preparer
Yes

Preparer

Firm
Bergs Bookkeeping and Tax Ser
Address
7101 163rd St NW, Stanwood, WA 98292
Preparer
Sheree Berg
Phone
3606549881
Supplemental Narrative

Additional Explanations

Other Expenses.1003

Information Technology $379

Other Expenses.1012

Insurance $1180

Other Expenses.1

Telephone $1020

Other Expenses.2

Expo Helpers $990

Other Expenses.3

Meals $709

Other Expenses.4

Classroom supplies $125

Other Expenses.5

Speakers $100

Other Expenses.6

State License $10

Raw XML Appendix151 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Sally Pritchard
IRS990EZ/BooksInCareOfDetail/PhoneNum03609412440
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0180 Edgebluff Rd
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Camano Island
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0WA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd098282
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0148685
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0130767
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-17918
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt025425
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0148685
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0130767
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossReceiptsAmt012020
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0148685
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0130767
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0148685
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0130767
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt02.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0John Nelson
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Mike McDade
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Donna Milton
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Sally Pritchard
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Treasurer
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt04513
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Assist in sponsoring the Country Living Expo and Cattlemens Winterschool which provides educational classes to encourage family sustainability with classes on growing your own vegetables, preserving your food, raising fruits and preserving, raising small urban livestock in conjunction with one's family garden, processing your small livestock and raising. We also support the cost of presenting a 10 week educational program for individuals wishing to become Livestock Advisors. This program is open to all persons interested in learning to raise livestock using "Best Management Practices".
IRS990EZ/ProgramServiceRevenueAmt012020
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Presents a 10 week educational program for individuals wishing to be "Livestock Advisors". Presenting a Country Living Expo and Cattlemen's Winterschool, offering over 150 classes per year.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt016002
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt029938
IRS990EZ/TotalProgramServiceExpensesAmt016002
IRS990EZ/TotalRevenueAmt012020
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt012020
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt049358
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt086524
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt077637
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt064554
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0290093
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt00
IRS990ScheduleA/OtherIncome170Grp/TotalAmt00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportPY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt0290093
IRS990ScheduleA/SubstantialContributorsTotAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt012020
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt049358
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt086524
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt077637
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt064554
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0290093
IRS990ScheduleA/TotalSupportAmt0290093
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt00
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Information Technology $379
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Insurance $1180
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Telephone $1020
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Expo Helpers $990
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Meals $709
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Classroom supplies $125
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Speakers $100
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7State License $10
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1003
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1012
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Expenses.5
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Expenses.6
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/FederatedAssuranceLevelCd0FAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd02
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0John Nelson
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-11-01
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Livestock Master Foundation
ReturnHeader/Filer/BusinessNameControlTxt0LIVE
ReturnHeader/Filer/EIN0911540878
ReturnHeader/Filer/PhoneNum03606529852
ReturnHeader/Filer/USAddress/AddressLine1Txt0180 Edgebluff Rd
ReturnHeader/Filer/USAddress/CityNm0Camano Island
ReturnHeader/Filer/USAddress/StateAbbreviationCd0WA
ReturnHeader/Filer/USAddress/ZIPCd098282
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0202608776
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Bergs Bookkeeping and Tax Ser
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt07101 163rd St NW
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Stanwood
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0WA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd098292
ReturnHeader/PreparerPersonGrp/PhoneNum03606549881
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Sheree Berg
ReturnHeader/ReturnTs02023-11-01T16:55:09-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0John
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0Nelson
ReturnHeader/TaxPeriodBeginDt02021-01-01
ReturnHeader/TaxPeriodEndDt02021-12-31
ReturnHeader/TaxYr02021

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings