Civic Intelligence

Livestock Master Foundation

EIN 91-1540878 • 501(c)3 • Camano Island, WA

Profile

Assist in sponsoring the Country Living Expo and Cattlemens Winterschool which provides educational classes to encourage family sustainability with classes on growing your own vegetables, preserving your food, raising fruits and preserving, raising small urban livestock in conjunction with one's family garden, processing your small livestock and raising. We also support the cost of presenting a 10 week educational program for individuals wishing to become Livestock Advisors. This program is open to all persons interested in learning to raise livestock using "Best Management Practices".

180 Edgebluff RdCamano Island, WA 98282

n/A

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

59th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

501(c)3 • <$500k nonprofits • Source year 2023

Liabilities / Revenue

61st percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

501(c)3 • <$500k nonprofits • Source year 2023

Net Margin

77th percentile

23%

Higher net margin than 77% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2023

Top Officer Pay

84th percentile

$0

Higher top officer pay than 84% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

501(c)3 • <$500k nonprofits • Source year 2022

Asset Growth

71st percentile

13%

Faster asset growth than 71% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2022 to 2023

Revenue Growth

91st percentile

94%

Faster revenue growth than 91% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2022 to 2023

Assets

Up

$149,599

Up $9,444 (+6.7%) from 2023

Liabilities

-

No earlier filing loaded for comparison.

Net Assets

$149,599

No earlier filing loaded for comparison.

Revenue

Up

$90,739

Up $20,210 (+29%) from 2023

Expenses

Up

$81,295

Up $26,849 (+49%) from 2023

Net Income

Down

$9,444

Down $6,639 (-41%) from 2023

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$200K$150K$100K$50K$0Assets 2012: $56,767Liabilities 2012: $02012Assets 2013: $86,083Liabilities 2013: $02013Assets 2014: $89,738Liabilities 2014: $02014Assets 2015: $125,006Liabilities 2015: $02015Assets 2016: $132,941Liabilities 2016: $02016Assets 2017: $134,708Liabilities 2017: $02017Assets 2018: $131,307Liabilities 2018: $02018Assets 2019: $154,182Liabilities 2019: $02019Assets 2020: $148,685Liabilities 2020: $02020Assets 2021: $130,767Net Assets 2021: $130,7672021Assets 2022: $124,072Net Assets 2022: $124,0722022Assets 2023: $140,155Liabilities 2023: $02023Assets 2024: $149,599Net Assets 2024: $149,5992024

Highlighted filing

2024

Assets$149,599
Liabilities-
Net Assets$149,599

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$150K$100K$50K$0-$50KRevenue 2012: $56,393Expenses 2012: $54,602Net Income 2012: $1,7912012Revenue 2013: $86,247Expenses 2013: $56,931Net Income 2013: $29,3162013Revenue 2014: $64,435Expenses 2014: $60,780Net Income 2014: $3,6552014Revenue 2015: $114,120Expenses 2015: $78,852Net Income 2015: $35,2682015Revenue 2016: $70,505Expenses 2016: $62,570Net Income 2016: $7,9352016Revenue 2017: $67,342Expenses 2017: $65,575Net Income 2017: $1,7672017Revenue 2018: $77,873Expenses 2018: $81,274Net Income 2018: -$3,4012018Revenue 2019: $87,055Expenses 2019: $64,180Net Income 2019: $22,8752019Revenue 2020: $49,240Expenses 2020: $54,737Net Income 2020: -$5,4972020Revenue 2021: $12,020Expenses 2021: $29,938Net Income 2021: -$17,9182021Revenue 2022: $36,265Expenses 2022: $42,960Net Income 2022: -$6,6952022Revenue 2023: $70,529Expenses 2023: $54,446Net Income 2023: $16,0832023Revenue 2024: $90,739Expenses 2024: $81,295Net Income 2024: $9,4442024

Highlighted filing

2024

Revenue$90,739
Expenses$81,295
Net Income$9,444

Filings

Latest Detailed Filing

The latest 2024 filing currently has linked XML that has not been fully parsed yet. Showing the latest detailed filing from 2022 below.

Jump To
Filing Snapshot
Filing Period
Jan 1, 2022 to Dec 31, 2022
Signed
Nov 13, 2023
Return Version
2022v5.0
Gross Receipts
$36,265
Mission and Program Overview

Mission

Assist in sponsoring the Country Living Expo and Cattlemens Winterschool which provides educational classes to encourage family sustainability with classes on growing your own vegetables, preserving your food, raising fruits and preserving, raising small urban livestock in conjunction with one's family garden, processing your small livestock and raising. We also support the cost of presenting a 10 week educational program for individuals wishing to become Livestock Advisors. This program is open to all persons interested in learning to raise livestock using "Best Management Practices".

Program Services

DescriptionGrantsExpenses
Presents a 10 week educational program for individuals wishing to be "Livestock Advisors". Presenting a Country Living Expo and Cattlemen's Winterschool, offering over 150 classes per year.-$29,213
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
John NelsonPresident-$0--
Mike McDadeVice President-$0--
Donna MiltonSecretary-$0--
Sally PritchardTreasurer-$0--
Filing and Contact Details

Filer

Filer Name
Livestock Master Foundation
EIN
91-1540878
Phone
3606529852
Address
180 Edgebluff Rd, Camano Island, WA 98282

Signing Officer

Name
John Nelson
Title
President
Signed
2023-11-13
Discuss with paid preparer
Yes

Preparer

Firm
Bergs Bookkeeping and Tax Ser
Address
7101 163rd St NW, Stanwood, WA 98292
Preparer
Sheree Berg
Phone
3606549881
Supplemental Narrative

Additional Explanations

Other Expenses.1001

Advertising and Promotion $290

Other Expenses.1003

Information Technology $375

Other Expenses.1005

Travel $436

Other Expenses.1012

Insurance $1180

Other Expenses.1

Meals $6371

Other Expenses.2

Educational Program $6000

Other Expenses.3

Telephone $1020

Other Expenses.4

Speakers $350

Other Expenses.5

Expo Helpers $300

Other Expenses.7

Classroom supplies $37

Other Expenses.8

Supplies $18

Raw XML Appendix161 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Sally Pritchard
IRS990EZ/BooksInCareOfDetail/PhoneNum03609412440
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0180 Edgebluff Rd
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Camano Island
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0WA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd098282
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0130767
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0124072
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt01510
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-6695
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt026425
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0130767
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0124072
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossReceiptsAmt036265
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0130767
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0124072
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0130767
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0124072
IRS990EZ/OccupancyRentUtltsAndMaintAmt0100
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt02.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0John Nelson
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Mike McDade
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Donna Milton
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Sally Pritchard
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Treasurer
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt016377
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Assist in sponsoring the Country Living Expo and Cattlemens Winterschool which provides educational classes to encourage family sustainability with classes on growing your own vegetables, preserving your food, raising fruits and preserving, raising small urban livestock in conjunction with one's family garden, processing your small livestock and raising. We also support the cost of presenting a 10 week educational program for individuals wishing to become Livestock Advisors. This program is open to all persons interested in learning to raise livestock using "Best Management Practices".
IRS990EZ/PrintingPublicationsPostageAmt058
IRS990EZ/ProgramServiceRevenueAmt034755
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Presents a 10 week educational program for individuals wishing to be "Livestock Advisors". Presenting a Country Living Expo and Cattlemen's Winterschool, offering over 150 classes per year.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt029213
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt042960
IRS990EZ/TotalProgramServiceExpensesAmt029213
IRS990EZ/TotalRevenueAmt036265
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt036265
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt012020
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt049358
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt086524
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt077637
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0261804
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt00
IRS990ScheduleA/OtherIncome170Grp/TotalAmt00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportPY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt0261804
IRS990ScheduleA/SubstantialContributorsTotAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt036265
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt012020
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt049358
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt086524
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt077637
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0261804
IRS990ScheduleA/TotalSupportAmt0261804
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt00
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Advertising and Promotion $290
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Information Technology $375
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Travel $436
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Insurance $1180
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Meals $6371
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Educational Program $6000
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Telephone $1020
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7Speakers $350
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8Expo Helpers $300
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9Classroom supplies $37
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10Supplies $18
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1001
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1003
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1005
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.1012
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Expenses.4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Other Expenses.5
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Other Expenses.7
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Other Expenses.8
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/FederatedAssuranceLevelCd0FAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd02
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0John Nelson
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-11-13
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Livestock Master Foundation
ReturnHeader/Filer/BusinessNameControlTxt0LIVE
ReturnHeader/Filer/EIN0911540878
ReturnHeader/Filer/PhoneNum03606529852
ReturnHeader/Filer/USAddress/AddressLine1Txt0180 Edgebluff Rd
ReturnHeader/Filer/USAddress/CityNm0Camano Island
ReturnHeader/Filer/USAddress/StateAbbreviationCd0WA
ReturnHeader/Filer/USAddress/ZIPCd098282
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0202608776
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Bergs Bookkeeping and Tax Ser
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt07101 163rd St NW
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Stanwood
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0WA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd098292
ReturnHeader/PreparerPersonGrp/PhoneNum03606549881
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Sheree Berg
ReturnHeader/ReturnTs02023-11-13T14:40:18-08:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0John
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0Nelson
ReturnHeader/TaxPeriodBeginDt02022-01-01
ReturnHeader/TaxPeriodEndDt02022-12-31
ReturnHeader/TaxYr02022

Document Assets

No mirrored PDF or thumbnail assets are attached yet.