Civic Intelligence

Whatcom Meadows Camping Assn

990 • Fiscal year 2018 • EIN 91-0904439

Jan 01, 2018 to Dec 31, 2018 • Filed on Nov 14, 2019

478 Cain Lake RoadSedro Woolley, WA 98284

(360) 595-2188

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

40th percentile

0.14x

Higher debt load relative to assets than 40% of similar nonprofits.

2018 filings • 501(c)7 • $1M-$5M nonprofits • Source year 2018

Liabilities / Revenue

42nd percentile

0.26x

Higher debt load relative to revenue than 42% of similar nonprofits.

2018 filings • 501(c)7 • $1M-$5M nonprofits • Source year 2018

Net Margin

40th percentile

0.7%

Higher net margin than 40% of similar nonprofits.

2018 filings • 501(c)7 • $1M-$5M nonprofits • Source year 2018

Top Officer Pay

73rd percentile

$1,946

Higher top officer pay than 73% of similar nonprofits.

Top officer pay equals 0.2% of source-year revenue.

2018 filings • 501(c)7 • $1M-$5M nonprofits • Source year 2018

Asset Growth

53rd percentile

1.1%

Faster asset growth than 53% of similar nonprofits.

2018 filings • 501(c)7 • $1M-$5M nonprofits • Annualized from 2017 to 2018

Revenue Growth

56th percentile

3.5%

Faster revenue growth than 56% of similar nonprofits.

2018 filings • 501(c)7 • $1M-$5M nonprofits • Annualized from 2017 to 2018

Assets

Up

$1,975,144

Up $21,433 (+1.1%) from 2017

Net Assets

Up

$1,701,509

Up $7,141 (+0.4%) from 2017

Liabilities

Up

$273,635

Up $14,292 (+5.5%) from 2017

Revenue

Up

$1,058,753

Up $36,061 (+3.5%) from 2017

Expenses

Up

$1,051,612

Up $41,454 (+4.1%) from 2017

Net Income

Down

$7,141

Down $5,393 (-43%) from 2017

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$6.0M$4.0M$2.0M$0Assets 2010: $1,683,745Liabilities 2010: $169,125Net Assets 2010: $1,514,6202010Assets 2011: $1,637,917Liabilities 2011: $196,917Net Assets 2011: $1,441,0002011Assets 2012: $1,651,643Liabilities 2012: $199,472Net Assets 2012: $1,452,1712012Assets 2013: $1,741,579Liabilities 2013: $210,830Net Assets 2013: $1,530,7492013Assets 2014: $1,847,990Liabilities 2014: $231,514Net Assets 2014: $1,616,4762014Assets 2015: $1,874,394Liabilities 2015: $194,879Net Assets 2015: $1,679,5152015Assets 2016: $1,906,687Liabilities 2016: $230,312Net Assets 2016: $1,676,3752016Assets 2017: $1,953,711Liabilities 2017: $259,343Net Assets 2017: $1,694,3682017Assets 2018: $1,975,144Liabilities 2018: $273,635Net Assets 2018: $1,701,5092018Assets 2019: $4,319,370Liabilities 2019: $1,664,929Net Assets 2019: $2,654,4412019Assets 2020: $4,642,791Liabilities 2020: $110,511Net Assets 2020: $4,532,2802020Assets 2021: $4,684,769Liabilities 2021: $180,509Net Assets 2021: $4,504,2602021Assets 2022: $4,582,855Liabilities 2022: $166,651Net Assets 2022: $4,416,2042022Assets 2023: $4,558,835Liabilities 2023: $193,599Net Assets 2023: $4,365,2362023Assets 2024: $4,488,724Liabilities 2024: $193,314Net Assets 2024: $4,295,4102024

Highlighted filing

2018

Assets$1,975,144
Liabilities$273,635
Net Assets$1,701,509

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$3.0M$2.0M$1.0M$0-$1.0MExpenses 2010: $876,9422010Expenses 2011: $912,2112011Expenses 2012: $921,3412012Revenue 2013: $1,000,264Expenses 2013: $921,686Net Income 2013: $78,5782013Revenue 2014: $1,078,119Expenses 2014: $992,128Net Income 2014: $85,9912014Revenue 2015: $1,025,405Expenses 2015: $962,366Net Income 2015: $63,0392015Revenue 2016: $1,042,262Expenses 2016: $1,045,402Net Income 2016: -$3,1402016Revenue 2017: $1,022,692Expenses 2017: $1,010,158Net Income 2017: $12,5342017Revenue 2018: $1,058,753Expenses 2018: $1,051,612Net Income 2018: $7,1412018Revenue 2019: $2,069,754Expenses 2019: $1,123,407Net Income 2019: $946,3472019Revenue 2020: $2,900,411Expenses 2020: $1,029,836Net Income 2020: $1,870,5752020Revenue 2021: $1,132,087Expenses 2021: $1,160,107Net Income 2021: -$28,0202021Revenue 2022: $1,185,091Expenses 2022: $1,299,029Net Income 2022: -$113,9382022Revenue 2023: $1,325,543Expenses 2023: $1,376,788Net Income 2023: -$51,2452023Revenue 2024: $1,367,182Expenses 2024: $1,437,008Net Income 2024: -$69,8262024

Highlighted filing

2018

Revenue$1,058,753
Expenses$1,051,612
Net Income$7,141
Jump To
Filing Snapshot
Filing Period
Jan 1, 2018 to Dec 31, 2018
Signed
Nov 14, 2019
Return Version
2018v3.1
Gross Receipts
$1,058,919
Mission and Program Overview

Mission

To Provide a Social and Recreational Campground for its Members and Their Guests.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$987,032$1,008,784▲ $21,752
Pd in Cap Srpls Land Bldg Eqp Fund$990,900$990,900→ $0
Cash and Non-Interest-Bearing Accounts$387,248$831,272▲ $444,024
Rtn Earn Endowment Incm Other Fnds$703,468$710,609▲ $7,141
Savings and Temporary Cash Investments$574,481$128,368▼ $446,113
Accounts Receivable$4,950$6,719▲ $1,769
Other Notes and Loans Receivable, Net-$0-
Pledges and Grants Receivable-$0-
Receivable From Disqualified Prsn-$0-
Receivables From Officers Etc-$0-
Investments Other Securities-$0-
Investments Program Related-$0-
Investments in Publicly Traded Securities-$0-
Intangible Assets-$0-
Inventories for Sale or Use-$0-
Prepaid Expenses and Deferred Charges-$0-
Total Assets$1,953,711$1,975,144▲ $21,433
Other Assets Total-$1-
Liabilities
Deferred Revenue$197,317$192,445▼ $4,872
Other Liabilities$775$57,738▲ $56,963
Accounts Payable and Accrued Expenses$61,251$23,452▼ $37,799
Total Liabilities$259,343$273,635▲ $14,292
Net Assets / Fund Balance
Total Net Assets Fund Balance$1,694,368$1,701,509▲ $7,141
Total Liabilities and Net Assets / Fund Balance$1,953,711$1,975,144▲ $21,433

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$379,385$781,843$1,161,228
Leasehold Improvements$189,768$494,406$684,174
Equipment$141,199$257,732$398,931
Land$274,900-$274,900
Other Land Buildings$23,532$45,558$69,090
Compensation and Service Providers

Employees

NameTitleBaseTotal
Susan GeddesSecretary$1,946$1,946
Sandi AppletonPresident$1,846$1,846
Marina ChisholmTreasurer$1,746$1,746
Bob FlemingDirector$1,546$1,546
Mike SeabrookVice President$1,546$1,546
David O'KeefeDirector$1,146$1,146
Greg CharltonDirector$1,146$1,146
Jim StephensonDirector$1,146$1,146
Leon KurtzDirector$1,146$1,146
Michelle TheoretDirector$1,146$1,146
Mike RoyDirector$1,146$1,146
Doreen MyersDirector$764$764
Jonathan DeanDirector$764$764
Tori DolmansDirector$382$382
Revenue and Support

Revenue Composition

Contributions and Grants
$0
Program Service Revenue
$1,009,359
Investment Income
$1,004
Other Revenue
$48,390
Change in Net Assets
$7,141
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$759,042
Salaries, Compensation, and Employee Benefits$292,570
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Occupancy-$571,927-$571,927
Other Salaries and Wages-$200,066-$200,066
Depreciation Depletion-$94,066-$94,066
Other Employee Benefits-$42,252-$42,252
Insurance-$29,056-$29,056
Payroll Taxes-$22,060-$22,060
Fees for Services Other-$21,783-$21,783
Current Officers, Directors, Trustees, and Key Employees-$15,506-$17,416
Office Expenses-$10,820-$10,820
Pension Plan Contributions-$10,776-$10,776
Fees for Services Accounting-$2,765-$2,765
All Other Expenses-$517-$517
Other Expenses-$459-$459
Interest-$150-$150
Travel-$97-$97
Advertising-$55-$55
Total Functional Expenses$0$1,049,702$0$1,051,612
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Subject to proxy tax
No
Insider Transactions and Loans

Loans and Receivables

Line ItemBeginningEndChange
Receivables from Disqualified Persons-$0-
Receivables from Officers, Directors, Trustees, and Key Employees-$0-
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Paribas LT$42,196
Paribas ST$14,467
Deposits on Account$1,075
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
Yes
Annual disclosure for covered persons
No
Audit committee
No
Backup withholding compliance
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
No
Audited financial statements prepared
No
Key decisions subject to board approval
Yes
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Line 6: Explanation of Classes of Members or Shareholder

The ownership of the Association is by membership units. Each membership has a voting member (currently approximately 405 memberships in good standing) that votes for the Board of Directors at the annual meeting. There are twelve Board members serving three-year terms so generally four are elected each year. The membership directly votes for the chief officers of the Association from among the board members.

Form 990, Part VI, Line 7A: How Members or Shareholders Elect Governing Body

Each membership has a voting member (currently approximately 405 memberships in good standing) that votes for the Board of Directors at the annual meeting. There are twelve Board members serving three-year terms so generally four are elected each year. The membership directly votes for the chief officers of the Association from among the board members. Members approve the annual budget and vote on specific governing motions at the annual meeting or special membership meetings that are called.

Form 990, Part VI, Line 7B: Describe Decisions of Governing Body Approval by Members or Shareholders

The Board may put items up to special membership approval. Constitutional changes and large non-emergency capital items are subject to membership vote and approval.

Form 990, Part VI, Line 11B: Form 990 Review Process

The immediately prior treasurer of the Association is a chartered accountant in Canada and is familiar with the financial affairs of the organization and reviews the independent accountant's annual financial statements and tax return preparation.

Form 990, Part VI, Line 19: Other Organization Documents Publicly Available

Available to Members upon request. Complete financial statements are distributed at the annual meeting to all attending members.

Filing and Contact Details

Filer

Filer Name
Whatcom Meadows Camping Assn
EIN
91-0904439
Phone
3605952188
Address
478 Cain Lake Road, Sedro Woolley, WA 98284

Signing Officer

Name
Marina Chisholm
Title
Treasurer
Signed
2019-11-14
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Sandi Appleton
Formed
1971
Legal Domicile
Wa
Voting Board Members
12
Independent Board Members
0
Employees
13

Preparer

Firm
BNS Accounting Services PS
Address
119 N Commercial St Ste 540, Bellingham, WA 98225-4469
Preparer
Kenneth Schellberg
Phone
3606710700
Supplemental Narrative

Additional Explanations

Client Note 1

Client Note 1 - Statement regarding Officer Compensation:Form 990 Part VII Column D.Compensation to officers is for meetings conducted in Canada and are exempt payments reported through Forms W-8Ben.

Raw XML AppendixShowing 400 of 482 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0true
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt061251
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt023452
IRS990/AccountsReceivableGrp/BOYAmt04950
IRS990/AccountsReceivableGrp/EOYAmt06719
IRS990/AcctCompileOrReviewBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0To Provide a Social and Recreational Campground for its Members and their Guests.
IRS990/AdvertisingGrp/ManagementAndGeneralAmt055
IRS990/AdvertisingGrp/TotalAmt055
IRS990/AllAffiliatesIncludedInd0false
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt0517
IRS990/AllOtherExpensesGrp/TotalAmt0517
IRS990/AnnualDisclosureCoveredPrsnInd0false
IRS990/AuditCommitteeInd0false
IRS990/BackupWthldComplianceInd0true
IRS990/BenefitsToMembersGrp/TotalAmt00
IRS990/BooksInCareOfDetail/PersonNm0Jan Noblet
IRS990/BooksInCareOfDetail/PhoneNum03605952188
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0478 Cain Lk Rd
IRS990/BooksInCareOfDetail/USAddress/CityNm0Sedro Woolley
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0WA
IRS990/BooksInCareOfDetail/USAddress/ZIPCd098284
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOfficerEntInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt0387248
IRS990/CashNonInterestBearingGrp/EOYAmt0831272
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt015506
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt017416
IRS990/CompDisqualPersonsGrp/TotalAmt00
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0false
IRS990/CompensationProcessOtherInd0false
IRS990/ConferencesMeetingsGrp/TotalAmt00
IRS990/ConflictOfInterestPolicyInd0false
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CostOfGoodsSoldAmt0166
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt00
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt01004
IRS990/CYOtherExpensesAmt0759042
IRS990/CYOtherRevenueAmt048390
IRS990/CYProgramServiceRevenueAmt01009359
IRS990/CYRevenuesLessExpensesAmt07141
IRS990/CYSalariesCompEmpBnftPaidAmt0292570
IRS990/CYTotalExpensesAmt01051612
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt01058753
IRS990/DAFExcessBusinessHoldingsInd0false
IRS990/DecisionsSubjectToApprovaInd0true
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DeferredRevenueGrp/BOYAmt0197317
IRS990/DeferredRevenueGrp/EOYAmt0192445
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt094066
IRS990/DepreciationDepletionGrp/TotalAmt094066
IRS990/Desc0Whatcom Meadows Camping Association operated in a fiscally responsible manner in managing its assets and providing for recreational opportunities for its membership.
IRS990/DescribedInSection501c3Ind0false
IRS990/DisregardedEntityInd0false
IRS990/DistributionToDonorInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DonorAdvisedFundInd0false
IRS990/ElectionOfBoardMembersInd0true
IRS990/EmployeeCnt013
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EscrowAccountInd0false
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt02765
IRS990/FeesForServicesAccountingGrp/TotalAmt02765
IRS990/FeesForServicesLegalGrp/TotalAmt00
IRS990/FeesForServicesLobbyingGrp/TotalAmt00
IRS990/FeesForServicesManagementGrp/TotalAmt00
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt021783
IRS990/FeesForServicesOtherGrp/TotalAmt021783
IRS990/FeesForServicesProfFundraising/TotalAmt00
IRS990/FeesForSrvcInvstMgmntFeesGrp/TotalAmt00
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignGrantsGrp/TotalAmt00
IRS990/ForeignOfficeInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt00.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt10.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt20.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt30.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt40.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt50.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt60.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt70.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt80.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt90.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt100.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt110.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt120.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt130.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt02.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt12.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt22.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt34.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt42.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt52.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt62.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt74.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt82.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt92.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt102.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt114.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt122.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt132.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd9X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd10X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd11X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd12X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd13X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt90
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt100
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt110
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt120
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt130
IRS990/Form990PartVIISectionAGrp/PersonNm0Tori Dolmans
IRS990/Form990PartVIISectionAGrp/PersonNm1Greg Charlton
IRS990/Form990PartVIISectionAGrp/PersonNm2Jim Stephenson
IRS990/Form990PartVIISectionAGrp/PersonNm3Susan Geddes
IRS990/Form990PartVIISectionAGrp/PersonNm4Jonathan Dean
IRS990/Form990PartVIISectionAGrp/PersonNm5David O'Keefe
IRS990/Form990PartVIISectionAGrp/PersonNm6Doreen Myers
IRS990/Form990PartVIISectionAGrp/PersonNm7Marina Chisholm
IRS990/Form990PartVIISectionAGrp/PersonNm8Mike Seabrook
IRS990/Form990PartVIISectionAGrp/PersonNm9Bob Fleming
IRS990/Form990PartVIISectionAGrp/PersonNm10Michelle Theoret
IRS990/Form990PartVIISectionAGrp/PersonNm11Sandi Appleton
IRS990/Form990PartVIISectionAGrp/PersonNm12Leon Kurtz
IRS990/Form990PartVIISectionAGrp/PersonNm13Mike Roy
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt0382
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt11146
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt21146
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt31946
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt4764
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt51146
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt6764
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt71746
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt81546
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt91546
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt101146
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt111846
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt121146
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt131146
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt110
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt120
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt130
IRS990/Form990PartVIISectionAGrp/TitleTxt0Director
IRS990/Form990PartVIISectionAGrp/TitleTxt1Director
IRS990/Form990PartVIISectionAGrp/TitleTxt2Director
IRS990/Form990PartVIISectionAGrp/TitleTxt3Secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt4Director
IRS990/Form990PartVIISectionAGrp/TitleTxt5Director
IRS990/Form990PartVIISectionAGrp/TitleTxt6Director
IRS990/Form990PartVIISectionAGrp/TitleTxt7Treasurer
IRS990/Form990PartVIISectionAGrp/TitleTxt8Vice President
IRS990/Form990PartVIISectionAGrp/TitleTxt9Director
IRS990/Form990PartVIISectionAGrp/TitleTxt10Director
IRS990/Form990PartVIISectionAGrp/TitleTxt11President
IRS990/Form990PartVIISectionAGrp/TitleTxt12Director
IRS990/Form990PartVIISectionAGrp/TitleTxt13Director
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/Form990TFiledInd0true
IRS990/FormationYr01971
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt012
IRS990/GrantsToDomesticIndividualsGrp/TotalAmt00
IRS990/GrantsToDomesticOrgsGrp/TotalAmt00
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt01058919
IRS990/GrossSalesOfInventoryAmt0419
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IncmFromInvestBondProceedsGrp/TotalRevenueColumnAmt00
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt00
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/TotalAmt00
IRS990/InsuranceGrp/ManagementAndGeneralAmt029056
IRS990/InsuranceGrp/TotalAmt029056
IRS990/IntangibleAssetsGrp/EOYAmt00
IRS990/InterestGrp/ManagementAndGeneralAmt0150
IRS990/InterestGrp/TotalAmt0150
IRS990/InventoriesForSaleOrUseGrp/EOYAmt00
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt01004
IRS990/InvestmentIncomeGrp/UnrelatedBusinessRevenueAmt01004
IRS990/InvestmentInJointVentureInd0false
IRS990/InvestmentsOtherSecuritiesGrp/EOYAmt00
IRS990/InvestmentsProgramRelatedGrp/EOYAmt00
IRS990/InvestmentsPubTradedSecGrp/EOYAmt00
IRS990/InvestTaxExemptBondsInd0false
IRS990/IRPDocumentCnt01
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt01579539
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0987032
IRS990/LandBldgEquipBasisNetGrp/EOYAmt01008784
IRS990/LandBldgEquipCostOrOtherBssAmt02588323
IRS990/LegalDomicileStateCd0WA
IRS990/LicensedMoreThanOneStateInd0false
IRS990/LoanOutstandingInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0true
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0false
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MiscellaneousRevenueGrp/RelatedOrExemptFuncIncomeAmt09215
IRS990/MiscellaneousRevenueGrp/TotalRevenueColumnAmt09215
IRS990/MissionDesc0To Provide a Social and Recreational Campground for its Members and their Guests.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt01694368
IRS990/NetAssetsOrFundBalancesEOYAmt01701509
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt00
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt00
IRS990/NetIncomeFromGamingGrp/TotalRevenueColumnAmt00
IRS990/NetIncomeOrLossGrp/ExclusionAmt0253
IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt0253
IRS990/NetRentalIncomeOrLossGrp/TotalRevenueColumnAmt00
IRS990/NetUnrelatedBusTxblIncmAmt04
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/ManagementAndGeneralAmt0571927
IRS990/OccupancyGrp/TotalAmt0571927
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt010820
IRS990/OfficeExpensesGrp/TotalAmt010820
IRS990/OfficerMailingAddressInd0false
IRS990/OnBehalfOfIssuerInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501cInd0X
IRS990/OrgDoesNotFollowSFAS117Ind0X
IRS990/OrgFiledInLieuOfForm1041Ind0false
IRS990/OtherAssetsTotalGrp/EOYAmt01
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt042252
IRS990/OtherEmployeeBenefitsGrp/TotalAmt042252
IRS990/OtherExpensesGrp/Desc0Taxes
IRS990/OtherExpensesGrp/Desc1Credit Card Merchant Fees
IRS990/OtherExpensesGrp/Desc2Selling Expenses
IRS990/OtherExpensesGrp/Desc3Postage and Shipping
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt018617
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt16325
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt22405
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt3459
IRS990/OtherExpensesGrp/TotalAmt018617
IRS990/OtherExpensesGrp/TotalAmt16325
IRS990/OtherExpensesGrp/TotalAmt22405
IRS990/OtherExpensesGrp/TotalAmt3459
IRS990/OtherLiabilitiesGrp/BOYAmt0775
IRS990/OtherLiabilitiesGrp/EOYAmt057738
IRS990/OtherRevenueMiscGrp/Desc0GUESTING FEES/RENTALS (1)
IRS990/OtherRevenueMiscGrp/Desc1INS REIMBURSEMENT (NET):2
IRS990/OtherRevenueMiscGrp/Desc2MISC & ROUNDING (4)
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt017230
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt115090
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt26602
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt017230
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt115090
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt26602
IRS990/OtherRevenueTotalAmt048137
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt0200066
IRS990/OtherSalariesAndWagesGrp/TotalAmt0200066
IRS990/OthNotesLoansReceivableNetGrp/EOYAmt00
IRS990/PartialLiquidationInd0false
IRS990/PaymentsToAffiliatesGrp/TotalAmt00
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt022060
IRS990/PayrollTaxesGrp/TotalAmt022060
IRS990/PdInCapSrplsLandBldgEqpFundGrp/BOYAmt0990900
IRS990/PdInCapSrplsLandBldgEqpFundGrp/EOYAmt0990900
IRS990/PensionPlanContributionsGrp/ManagementAndGeneralAmt010776
IRS990/PensionPlanContributionsGrp/TotalAmt010776
IRS990/PledgesAndGrantsReceivableGrp/EOYAmt00
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt00
IRS990/PrincipalOfficerNm0Sandi Appleton
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/Desc0Dues Income
IRS990/ProgramServiceRevenueGrp/Desc1Dues Late Charges
IRS990/ProgramServiceRevenueGrp/Desc2Membership Sales
IRS990/ProgramServiceRevenueGrp/Desc3Membership Sales Fees
IRS990/ProgramServiceRevenueGrp/Desc4Membership Utility Levies
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt0568481
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt15511
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt29170
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt353650
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt4363805
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0568481
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt15511
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt29170
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt353650
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt4363805
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYInvestmentIncomeAmt0-10689
IRS990/PymtTravelEntrtnmntPubOfclGrp/TotalAmt00
IRS990/PYOtherExpensesAmt0705921
IRS990/PYOtherRevenueAmt023213
IRS990/PYProgramServiceRevenueAmt01010168
IRS990/PYRevenuesLessExpensesAmt012534
IRS990/PYSalariesCompEmpBnftPaidAmt0304237
IRS990/PYTotalExpensesAmt01010158
IRS990/PYTotalRevenueAmt01022692
IRS990/RcvblFromDisqualifiedPrsnGrp/EOYAmt00
IRS990/ReceivablesFromOfficersEtcGrp/EOYAmt00
IRS990/ReconcilationRevenueExpnssAmt07141
IRS990/RegularMonitoringEnfrcInd0false
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0true
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RoyaltiesGrp/TotalAmt00
IRS990/RoyaltiesRevenueGrp/TotalRevenueColumnAmt00
IRS990/RtnEarnEndowmentIncmOthFndsGrp/BOYAmt0703468
IRS990/RtnEarnEndowmentIncmOthFndsGrp/EOYAmt0710609
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0574481
IRS990/SavingsAndTempCashInvstGrp/EOYAmt0128368
IRS990/ScheduleBRequiredInd0false
IRS990ScheduleD/BuildingsGrp/BookValueAmt0379385
IRS990ScheduleD/BuildingsGrp/DepreciationAmt0781843
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt01161228
IRS990ScheduleD/EquipmentGrp/BookValueAmt0141199
IRS990ScheduleD/EquipmentGrp/DepreciationAmt0257732
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt0398931
IRS990ScheduleD/LandGrp/BookValueAmt0274900
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt0274900
IRS990ScheduleD/LeaseholdImprovementsGrp/BookValueAmt0189768
IRS990ScheduleD/LeaseholdImprovementsGrp/DepreciationAmt0494406
IRS990ScheduleD/LeaseholdImprovementsGrp/OtherCostOrOtherBasisAmt0684174
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt023532
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt045558
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt069090
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt01075
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt142196
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt214467
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0Deposits on Account
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc1Paribas LT
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc2Paribas ST
IRS990ScheduleD/TotalBookValueLandBuildingsAmt01008784
IRS990ScheduleD/TotalLiabilityAmt057738
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Client Note 1 - Statement regarding Officer Compensation:Form 990 Part VII Column D.Compensation to officers is for meetings conducted in Canada and are exempt payments reported through Forms W-8Ben.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1The ownership of the Association is by membership units. Each membership has a voting member (currently approximately 405 memberships in good standing) that votes for the Board of Directors at the annual meeting. There are twelve Board members serving three-year terms so generally four are elected each year. The membership directly votes for the chief officers of the Association from among the board members.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Each membership has a voting member (currently approximately 405 memberships in good standing) that votes for the Board of Directors at the annual meeting. There are twelve Board members serving three-year terms so generally four are elected each year. The membership directly votes for the chief officers of the Association from among the board members. Members approve the annual budget and vote on specific governing motions at the annual meeting or special membership meetings that are called.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3The Board may put items up to special membership approval. Constitutional changes and large non-emergency capital items are subject to membership vote and approval.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4The immediately prior treasurer of the Association is a chartered accountant in Canada and is familiar with the financial affairs of the organization and reviews the independent accountant's annual financial statements and tax return preparation.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Available to Members upon request. Complete financial statements are distributed at the annual meeting to all attending members.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Client Note 1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990, Part VI, Line 6: Explanation of Classes of Members or Shareholder

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$4.49$0.19$4.30$1.37$1.44$0.07
2023Detailed filing. Detailed filing data is available for this year.$4.56$0.19$4.37$1.33$1.38$0.05
2022Detailed filing. Detailed filing data is available for this year.$4.58$0.17$4.42$1.19$1.30$0.11
2021Detailed filing. Detailed filing data is available for this year.$4.68$0.18$4.50$1.13$1.16$0.03
2020Detailed filing. Detailed filing data is available for this year.$4.64$0.11$4.53$2.90$1.03$1.87
2019Detailed filing. Detailed filing data is available for this year.$4.32$1.66$2.65$2.07$1.12$0.95
2018Detailed filing. Detailed filing data is available for this year.$1.98$0.27$1.70$1.06$1.05$0.01
2017Detailed filing. Detailed filing data is available for this year.$1.95$0.26$1.69$1.02$1.01$0.01
2016Detailed filing. Detailed filing data is available for this year.$1.91$0.23$1.68$1.04$1.05$0.00
2015Detailed filing. Detailed filing data is available for this year.$1.87$0.19$1.68$1.03$0.96$0.06
2014Detailed filing. Detailed filing data is available for this year.$1.85$0.23$1.62$1.08$0.99$0.09
2013Detailed filing. Detailed filing data is available for this year.$1.74$0.21$1.53$1.00$0.92$0.08
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.65$0.20$1.45$0.92
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.64$0.20$1.44$0.91
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.68$0.17$1.51$0.88