Civic Intelligence

Whatcom Meadows Camping Assn

990 • Fiscal year 2015 • EIN 91-0904439

Jan 01, 2015 to Dec 31, 2015 • Filed on Oct 05, 2016

478 Cain Lake RoadSedro Woolley, WA 98284

(360) 595-2188

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

33rd percentile

0.10x

Higher debt load relative to assets than 33% of similar nonprofits.

2015 filings • 501(c)7 • $1M-$5M nonprofits • Source year 2015

Liabilities / Revenue

33rd percentile

0.19x

Higher debt load relative to revenue than 33% of similar nonprofits.

2015 filings • 501(c)7 • $1M-$5M nonprofits • Source year 2015

Net Margin

59th percentile

6.1%

Higher net margin than 59% of similar nonprofits.

2015 filings • 501(c)7 • $1M-$5M nonprofits • Source year 2015

Top Officer Pay

Score unavailable

No value available

This filing does not contain officer compensation rows.

Source year 2015

Asset Growth

57th percentile

1.4%

Faster asset growth than 57% of similar nonprofits.

2015 filings • 501(c)7 • $1M-$5M nonprofits • Annualized from 2014 to 2015

Revenue Growth

20th percentile

-4.9%

Faster revenue growth than 20% of similar nonprofits.

2015 filings • 501(c)7 • $1M-$5M nonprofits • Annualized from 2014 to 2015

Assets

Up

$1,874,394

Up $26,404 (+1.4%) from 2014

Net Assets

Up

$1,679,515

Up $63,039 (+3.9%) from 2014

Liabilities

Down

$194,879

Down $36,635 (-16%) from 2014

Revenue

Down

$1,025,405

Down $52,714 (-4.9%) from 2014

Expenses

Down

$962,366

Down $29,762 (-3.0%) from 2014

Net Income

Down

$63,039

Down $22,952 (-27%) from 2014

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$6.0M$4.0M$2.0M$0Assets 2010: $1,683,745Liabilities 2010: $169,125Net Assets 2010: $1,514,6202010Assets 2011: $1,637,917Liabilities 2011: $196,917Net Assets 2011: $1,441,0002011Assets 2012: $1,651,643Liabilities 2012: $199,472Net Assets 2012: $1,452,1712012Assets 2013: $1,741,579Liabilities 2013: $210,830Net Assets 2013: $1,530,7492013Assets 2014: $1,847,990Liabilities 2014: $231,514Net Assets 2014: $1,616,4762014Assets 2015: $1,874,394Liabilities 2015: $194,879Net Assets 2015: $1,679,5152015Assets 2016: $1,906,687Liabilities 2016: $230,312Net Assets 2016: $1,676,3752016Assets 2017: $1,953,711Liabilities 2017: $259,343Net Assets 2017: $1,694,3682017Assets 2018: $1,975,144Liabilities 2018: $273,635Net Assets 2018: $1,701,5092018Assets 2019: $4,319,370Liabilities 2019: $1,664,929Net Assets 2019: $2,654,4412019Assets 2020: $4,642,791Liabilities 2020: $110,511Net Assets 2020: $4,532,2802020Assets 2021: $4,684,769Liabilities 2021: $180,509Net Assets 2021: $4,504,2602021Assets 2022: $4,582,855Liabilities 2022: $166,651Net Assets 2022: $4,416,2042022Assets 2023: $4,558,835Liabilities 2023: $193,599Net Assets 2023: $4,365,2362023Assets 2024: $4,488,724Liabilities 2024: $193,314Net Assets 2024: $4,295,4102024

Highlighted filing

2015

Assets$1,874,394
Liabilities$194,879
Net Assets$1,679,515

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$3.0M$2.0M$1.0M$0-$1.0MExpenses 2010: $876,9422010Expenses 2011: $912,2112011Expenses 2012: $921,3412012Revenue 2013: $1,000,264Expenses 2013: $921,686Net Income 2013: $78,5782013Revenue 2014: $1,078,119Expenses 2014: $992,128Net Income 2014: $85,9912014Revenue 2015: $1,025,405Expenses 2015: $962,366Net Income 2015: $63,0392015Revenue 2016: $1,042,262Expenses 2016: $1,045,402Net Income 2016: -$3,1402016Revenue 2017: $1,022,692Expenses 2017: $1,010,158Net Income 2017: $12,5342017Revenue 2018: $1,058,753Expenses 2018: $1,051,612Net Income 2018: $7,1412018Revenue 2019: $2,069,754Expenses 2019: $1,123,407Net Income 2019: $946,3472019Revenue 2020: $2,900,411Expenses 2020: $1,029,836Net Income 2020: $1,870,5752020Revenue 2021: $1,132,087Expenses 2021: $1,160,107Net Income 2021: -$28,0202021Revenue 2022: $1,185,091Expenses 2022: $1,299,029Net Income 2022: -$113,9382022Revenue 2023: $1,325,543Expenses 2023: $1,376,788Net Income 2023: -$51,2452023Revenue 2024: $1,367,182Expenses 2024: $1,437,008Net Income 2024: -$69,8262024

Highlighted filing

2015

Revenue$1,025,405
Expenses$962,366
Net Income$63,039
Jump To
Filing Snapshot
Filing Period
Jan 1, 2015 to Dec 31, 2015
Signed
Oct 5, 2016
Return Version
2015v2.0
Gross Receipts
$1,034,672
Mission and Program Overview

Mission

To Provide a Social and Recreational Campground for its Members and Their Guests.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$1,031,905$997,244▼ $34,661
Pd in Cap Srpls Land Bldg Eqp Fund$990,900$990,900→ $0
Rtn Earn Endowment Incm Other Fnds$625,576$688,615▲ $63,039
Cash and Non-Interest-Bearing Accounts$660,856$558,056▼ $102,800
Savings and Temporary Cash Investments$146,959$290,802▲ $143,843
Prepaid Expenses and Deferred Charges$6,538$18,447▲ $11,909
Accounts Receivable$1,732$9,845▲ $8,113
Other Notes and Loans Receivable, Net-$0-
Pledges and Grants Receivable-$0-
Receivable From Disqualified Prsn-$0-
Receivables From Officers Etc-$0-
Investments Other Securities-$0-
Investments Program Related-$0-
Investments in Publicly Traded Securities-$0-
Intangible Assets-$0-
Inventories for Sale or Use-$0-
Total Assets$1,847,990$1,874,394▲ $26,404
Other Assets Total-$0-
Liabilities
Other Liabilities$189,397$163,954▼ $25,443
Accounts Payable and Accrued Expenses$42,117$30,925▼ $11,192
Total Liabilities$231,514$194,879▼ $36,635
Net Assets / Fund Balance
Total Net Assets Fund Balance$1,616,476$1,679,515▲ $63,039
Total Liabilities and Net Assets / Fund Balance$1,847,990$1,874,394▲ $26,404

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$365,753$701,422$1,067,175
Leasehold Improvements$276,287$385,666$661,953
Land$274,900-$274,900
Equipment$68,171$198,948$267,119
Other Land Buildings$12,133$51,627$63,760
Compensation and Service Providers

Employees

NameTitleBaseTotal
Susan GeddesSecretary$1,946$1,946
Garry WadhamPresident$1,846$1,846
Todd FordDirector$1,833$1,833
Marina ChisholmTreasurer$1,746$1,746
David O'KeefeVice President$1,546$1,546
Mike RoyDirector$1,146$1,146
Nathan YampolskyDirector$1,146$1,146
Sandi AppletonDirector$1,146$1,146
Vicki NelsonDirector$1,146$1,146
Joanne CooperDirector$1,082$1,082
Bob FlemingDirector$382$382
Doreen MyersDirector$382$382
Shannon DeanDirector$382$382
Bob CollinsDirector$215$215
Revenue and Support

Revenue Composition

Contributions and Grants
$0
Program Service Revenue
$1,010,774
Investment Income
$-5,230
Other Revenue
$19,861
Change in Net Assets
$63,039
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$683,085
Salaries, Compensation, and Employee Benefits$279,281
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Occupancy-$532,398-$532,398
Other Salaries and Wages-$194,288-$194,288
Depreciation Depletion-$83,212-$83,212
Other Employee Benefits-$40,469-$40,469
Insurance-$24,627-$24,627
Payroll Taxes-$20,823-$20,823
Current Officers, Directors, Trustees, and Key Employees-$15,944-$15,944
Office Expenses-$8,275-$8,275
Pension Plan Contributions-$7,757-$7,757
All Other Expenses-$4,108-$4,108
Fees for Services Other-$3,018-$3,018
Fees for Services Accounting-$2,946-$2,946
Travel-$2,275-$2,275
Other Expenses-$1,935-$1,935
Fees for Services Legal-$814-$814
Total Functional Expenses$0$962,366$0$962,366
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Insider Transactions and Loans

Loans and Receivables

Line ItemBeginningEndChange
Receivables from Disqualified Persons-$0-
Receivables from Officers, Directors, Trustees, and Key Employees-$0-
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Membership Credit Balances$163,953
Rounding$1
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
Yes
Annual disclosure for covered persons
No
Audit committee
No
Backup withholding compliance
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
No
Audited financial statements prepared
No
Key decisions subject to board approval
Yes
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Line 6: Explanation of Classes of Members or Shareholder

The ownership of the Association is by membership units. Each membership has a voting member (currently approximately 405 memberships in good standing) that votes for the Board of Directors at the annual meeting. There are twelve Board members serving three-year terms so generally four are elected each year. The membership directly votes for the chief officers of the Association from among the board members.

Form 990, Part VI, Line 7A: How Members or Shareholders Elect Governing Body

Each membership has a voting member (currently approximately 405 memberships in good standing) that votes for the Board of Directors at the annual meeting. There are twelve Board members serving three-year terms so generally four are elected each year. The membership directly votes for the chief officers of the Association from among the board members. Members approve the annual budget and vote on specific governing motions at the annual meeting or special membership meetings that are called.

Form 990, Part VI, Line 7B: Describe Decisions of Governing Body Approval by Members or Shareholders

The Board may put items up to special membership approval. Constitutional changes and large non-emergency capital items are subject to membership vote and approval.

Form 990, Part VI, Line 11B: Form 990 Review Process

The immediately prior treasurer of the Association is a chartered accountant in Canada and is familiar with the financial affairs of the organization and reviews the independent accountant's annual financial statements and tax return preparation.

Form 990, Part VI, Line 19: Other Organization Documents Publicly Available

Available to Members upon request. Complete financial statements are distributed at the annual meeting to all attending members.

Filing and Contact Details

Filer

Filer Name
Whatcom Meadows Camping Assn
EIN
91-0904439
Phone
3605952188
Address
478 Cain Lake Road, Sedro Woolley, WA 98284

Signing Officer

Name
Garry Wadham
Title
President
Signed
2016-10-05
Discuss with paid preparer
Yes

Organization Details

Formed
1971
Legal Domicile
Wa
Voting Board Members
12
Independent Board Members
0
Employees
11

Preparer

Firm
Bruton Nissen & Schellberg PS
Address
119 N Commercial Suite 990, Bellingham, WA 98225
Preparer
Kenneth Schellberg
Phone
3606710700
Supplemental Narrative

Additional Explanations

Client Note 1

Client Note 1 - Statement regarding Officer Compensation:Form 990 Part VII Column D.Compensation to officers is for meetings conducted in Canada and are exempt payments reported through Forms W-8Ben.

Raw XML AppendixShowing 400 of 480 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0true
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt042117
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt030925
IRS990/AccountsReceivableGrp/BOYAmt01732
IRS990/AccountsReceivableGrp/EOYAmt09845
IRS990/AcctCompileOrReviewBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0To Provide a Social and Recreational Campground for its Members and Their Guests.
IRS990/AdvertisingGrp/TotalAmt00
IRS990/AllAffiliatesIncludedInd0false
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt04108
IRS990/AllOtherExpensesGrp/TotalAmt04108
IRS990/AnnualDisclosureCoveredPrsnInd0false
IRS990/AuditCommitteeInd0false
IRS990/BackupWthldComplianceInd0false
IRS990/BenefitsToMembersGrp/TotalAmt00
IRS990/BooksInCareOfDetail/PersonNm0Cathey Shuler
IRS990/BooksInCareOfDetail/PhoneNum03605952188
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0478 Cain Lk Rd
IRS990/BooksInCareOfDetail/USAddress/CityNm0Sedro Woolley
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0WA
IRS990/BooksInCareOfDetail/USAddress/ZIPCd098284
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOfficerEntInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt0660856
IRS990/CashNonInterestBearingGrp/EOYAmt0558056
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt015944
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt015944
IRS990/CompDisqualPersonsGrp/TotalAmt00
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0false
IRS990/CompensationProcessOtherInd0false
IRS990/ConferencesMeetingsGrp/TotalAmt00
IRS990/ConflictOfInterestPolicyInd0false
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CostOfGoodsSoldAmt03409
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt00
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt0-5230
IRS990/CYOtherExpensesAmt0683085
IRS990/CYOtherRevenueAmt019861
IRS990/CYProgramServiceRevenueAmt01010774
IRS990/CYRevenuesLessExpensesAmt063039
IRS990/CYSalariesCompEmpBnftPaidAmt0279281
IRS990/CYTotalExpensesAmt0962366
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt01025405
IRS990/DAFExcessBusinessHoldingsInd0false
IRS990/DecisionsSubjectToApprovaInd0true
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt083212
IRS990/DepreciationDepletionGrp/TotalAmt083212
IRS990/Desc0Whatcom Meadows Camping Association operated in a fiscally responsible manner in managing its assets and providing for recreational opportunities for its membership.
IRS990/DescribedInSection501c3Ind0false
IRS990/DisregardedEntityInd0false
IRS990/DistributionToDonorInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DonorAdvisedFundInd0false
IRS990/ElectionOfBoardMembersInd0true
IRS990/EmployeeCnt011
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/EscrowAccountInd0false
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt02946
IRS990/FeesForServicesAccountingGrp/TotalAmt02946
IRS990/FeesForServicesLegalGrp/ManagementAndGeneralAmt0814
IRS990/FeesForServicesLegalGrp/TotalAmt0814
IRS990/FeesForServicesLobbyingGrp/TotalAmt00
IRS990/FeesForServicesManagementGrp/TotalAmt00
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt03018
IRS990/FeesForServicesOtherGrp/TotalAmt03018
IRS990/FeesForServicesProfFundraising/TotalAmt00
IRS990/FeesForSrvcInvstMgmntFeesGrp/TotalAmt00
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignGrantsGrp/TotalAmt00
IRS990/ForeignOfficeInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt00.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt10.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt20.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt30.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt40.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt50.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt60.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt70.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt80.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt90.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt100.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt110.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt120.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt130.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt02.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt12.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt22.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt34.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt42.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt54.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt64.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt72.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt84.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt92.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt102.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt112.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt122.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt132.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd9X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd10X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd11X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd12X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd13X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt90
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt100
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt110
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt120
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt130
IRS990/Form990PartVIISectionAGrp/PersonNm0Doreen Myers
IRS990/Form990PartVIISectionAGrp/PersonNm1Vicki Nelson
IRS990/Form990PartVIISectionAGrp/PersonNm2Bob Collins
IRS990/Form990PartVIISectionAGrp/PersonNm3Susan Geddes
IRS990/Form990PartVIISectionAGrp/PersonNm4Todd Ford
IRS990/Form990PartVIISectionAGrp/PersonNm5Garry Wadham
IRS990/Form990PartVIISectionAGrp/PersonNm6David O'Keefe
IRS990/Form990PartVIISectionAGrp/PersonNm7Shannon Dean
IRS990/Form990PartVIISectionAGrp/PersonNm8Marina Chisholm
IRS990/Form990PartVIISectionAGrp/PersonNm9Nathan Yampolsky
IRS990/Form990PartVIISectionAGrp/PersonNm10Bob Fleming
IRS990/Form990PartVIISectionAGrp/PersonNm11Joanne Cooper
IRS990/Form990PartVIISectionAGrp/PersonNm12Sandi Appleton
IRS990/Form990PartVIISectionAGrp/PersonNm13Mike Roy
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt0382
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt11146
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt2215
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt31946
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt41833
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt51846
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt61546
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt7382
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt81746
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt91146
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10382
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt111082
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt121146
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt131146
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt110
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt120
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt130
IRS990/Form990PartVIISectionAGrp/TitleTxt0Director
IRS990/Form990PartVIISectionAGrp/TitleTxt1Director
IRS990/Form990PartVIISectionAGrp/TitleTxt2Director
IRS990/Form990PartVIISectionAGrp/TitleTxt3Secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt4Director
IRS990/Form990PartVIISectionAGrp/TitleTxt5President
IRS990/Form990PartVIISectionAGrp/TitleTxt6Vice President
IRS990/Form990PartVIISectionAGrp/TitleTxt7Director
IRS990/Form990PartVIISectionAGrp/TitleTxt8Treasurer
IRS990/Form990PartVIISectionAGrp/TitleTxt9Director
IRS990/Form990PartVIISectionAGrp/TitleTxt10Director
IRS990/Form990PartVIISectionAGrp/TitleTxt11Director
IRS990/Form990PartVIISectionAGrp/TitleTxt12Director
IRS990/Form990PartVIISectionAGrp/TitleTxt13Director
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/Form990TFiledInd0false
IRS990/FormationYr01971
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0false
IRS990/GainOrLossGrp/OtherAmt0-5858
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt012
IRS990/GrantsToDomesticIndividualsGrp/TotalAmt00
IRS990/GrantsToDomesticOrgsGrp/TotalAmt00
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt01034672
IRS990/GrossReceiptsForPublicUseAmt0-1
IRS990/GrossSalesOfInventoryAmt03874
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IncmFromInvestBondProceedsGrp/TotalRevenueColumnAmt00
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt00
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/TotalAmt00
IRS990/InitiationFeesAndCapContriAmt0-1
IRS990/InsuranceGrp/ManagementAndGeneralAmt024627
IRS990/InsuranceGrp/TotalAmt024627
IRS990/IntangibleAssetsGrp/EOYAmt00
IRS990/InterestGrp/TotalAmt00
IRS990/InventoriesForSaleOrUseGrp/EOYAmt00
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt0628
IRS990/InvestmentIncomeGrp/UnrelatedBusinessRevenueAmt0628
IRS990/InvestmentInJointVentureInd0false
IRS990/InvestmentsOtherSecuritiesGrp/EOYAmt00
IRS990/InvestmentsProgramRelatedGrp/EOYAmt00
IRS990/InvestmentsPubTradedSecGrp/EOYAmt00
IRS990/InvestTaxExemptBondsInd0false
IRS990/IRPDocumentCnt016
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt01337663
IRS990/LandBldgEquipBasisNetGrp/BOYAmt01031905
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0997244
IRS990/LandBldgEquipCostOrOtherBssAmt02334907
IRS990/LegalDomicileStateCd0WA
IRS990/LessCostOthBasisSalesExpnssGrp/OtherAmt05858
IRS990/LicensedMoreThanOneStateInd0false
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0true
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0false
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MiscellaneousRevenueGrp/RelatedOrExemptFuncIncomeAmt0869
IRS990/MiscellaneousRevenueGrp/TotalRevenueColumnAmt0869
IRS990/MissionDesc0To Provide a Social and Recreational Campground for its Members and Their Guests.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt01616476
IRS990/NetAssetsOrFundBalancesEOYAmt01679515
IRS990/NetGainOrLossInvestmentsGrp/RelatedOrExemptFuncIncomeAmt0-5858
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt0-5858
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt00
IRS990/NetIncomeFromGamingGrp/TotalRevenueColumnAmt00
IRS990/NetIncomeOrLossGrp/ExclusionAmt0465
IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt0465
IRS990/NetRentalIncomeOrLossGrp/TotalRevenueColumnAmt00
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/ManagementAndGeneralAmt0532398
IRS990/OccupancyGrp/TotalAmt0532398
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt08275
IRS990/OfficeExpensesGrp/TotalAmt08275
IRS990/OfficerMailingAddressInd0false
IRS990/OnBehalfOfIssuerInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501cInd0X
IRS990/OrgDoesNotFollowSFAS117Ind0X
IRS990/OrgFiledInLieuOfForm1041Ind0false
IRS990/OtherAssetsTotalGrp/EOYAmt00
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt040469
IRS990/OtherEmployeeBenefitsGrp/TotalAmt040469
IRS990/OtherExpensesGrp/Desc0Credit Card Merchant Fees
IRS990/OtherExpensesGrp/Desc1Taxes
IRS990/OtherExpensesGrp/Desc2Internet Access
IRS990/OtherExpensesGrp/Desc3Entertainment
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt07450
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt16549
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt25478
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt31935
IRS990/OtherExpensesGrp/TotalAmt07450
IRS990/OtherExpensesGrp/TotalAmt16549
IRS990/OtherExpensesGrp/TotalAmt25478
IRS990/OtherExpensesGrp/TotalAmt31935
IRS990/OtherLiabilitiesGrp/BOYAmt0189397
IRS990/OtherLiabilitiesGrp/EOYAmt0163954
IRS990/OtherRevenueMiscGrp/Desc0Gravel Sales (11)
IRS990/OtherRevenueMiscGrp/Desc1GUESTING FEES/RENTALS (1)
IRS990/OtherRevenueMiscGrp/Desc2WASHERS/DRYERS/SHOWERS: 7
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt01955
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt113205
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt23367
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt01955
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt113205
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt23367
IRS990/OtherRevenueTotalAmt019396
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt0194288
IRS990/OtherSalariesAndWagesGrp/TotalAmt0194288
IRS990/OthNotesLoansReceivableNetGrp/EOYAmt00
IRS990/PartialLiquidationInd0false
IRS990/PaymentsToAffiliatesGrp/TotalAmt00
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt020823
IRS990/PayrollTaxesGrp/TotalAmt020823
IRS990/PdInCapSrplsLandBldgEqpFundGrp/BOYAmt0990900
IRS990/PdInCapSrplsLandBldgEqpFundGrp/EOYAmt0990900
IRS990/PensionPlanContributionsGrp/ManagementAndGeneralAmt07757
IRS990/PensionPlanContributionsGrp/TotalAmt07757
IRS990/PledgesAndGrantsReceivableGrp/EOYAmt00
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt06538
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt018447
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/Desc0Bank Cd Convenience Fees
IRS990/ProgramServiceRevenueGrp/Desc1Dues Income
IRS990/ProgramServiceRevenueGrp/Desc2Dues Late Charges
IRS990/ProgramServiceRevenueGrp/Desc3Membership Sales Fees
IRS990/ProgramServiceRevenueGrp/Desc4Membership Utility Levies
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt05807
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt1569174
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt24714
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt320300
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt4406342
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt05807
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt1569174
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt24714
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt320300
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt4406342
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt0625
IRS990/PymtTravelEntrtnmntPubOfclGrp/TotalAmt00
IRS990/PYOtherExpensesAmt0693645
IRS990/PYOtherRevenueAmt028596
IRS990/PYProgramServiceRevenueAmt01048898
IRS990/PYRevenuesLessExpensesAmt085991
IRS990/PYSalariesCompEmpBnftPaidAmt0298483
IRS990/PYTotalExpensesAmt0992128
IRS990/PYTotalRevenueAmt01078119
IRS990/RcvblFromDisqualifiedPrsnGrp/EOYAmt00
IRS990/ReceivablesFromOfficersEtcGrp/EOYAmt00
IRS990/ReconcilationRevenueExpnssAmt063039
IRS990/RegularMonitoringEnfrcInd0false
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0true
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RoyaltiesGrp/TotalAmt00
IRS990/RoyaltiesRevenueGrp/TotalRevenueColumnAmt00
IRS990/RtnEarnEndowmentIncmOthFndsGrp/BOYAmt0625576
IRS990/RtnEarnEndowmentIncmOthFndsGrp/EOYAmt0688615
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0146959
IRS990/SavingsAndTempCashInvstGrp/EOYAmt0290802
IRS990/ScheduleBRequiredInd0false
IRS990ScheduleD/BuildingsGrp/BookValueAmt0365753
IRS990ScheduleD/BuildingsGrp/DepreciationAmt0701422
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt01067175
IRS990ScheduleD/EquipmentGrp/BookValueAmt068171
IRS990ScheduleD/EquipmentGrp/DepreciationAmt0198948
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt0267119
IRS990ScheduleD/LandGrp/BookValueAmt0274900
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt0274900
IRS990ScheduleD/LeaseholdImprovementsGrp/BookValueAmt0276287
IRS990ScheduleD/LeaseholdImprovementsGrp/DepreciationAmt0385666
IRS990ScheduleD/LeaseholdImprovementsGrp/OtherCostOrOtherBasisAmt0661953
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt012133
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt051627
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt063760
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt0163953
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt11
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0Membership Credit Balances
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc1Rounding
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0997244
IRS990ScheduleD/TotalLiabilityAmt0163954
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Client Note 1 - Statement regarding Officer Compensation:Form 990 Part VII Column D.Compensation to officers is for meetings conducted in Canada and are exempt payments reported through Forms W-8Ben.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1The ownership of the Association is by membership units. Each membership has a voting member (currently approximately 405 memberships in good standing) that votes for the Board of Directors at the annual meeting. There are twelve Board members serving three-year terms so generally four are elected each year. The membership directly votes for the chief officers of the Association from among the board members.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Each membership has a voting member (currently approximately 405 memberships in good standing) that votes for the Board of Directors at the annual meeting. There are twelve Board members serving three-year terms so generally four are elected each year. The membership directly votes for the chief officers of the Association from among the board members. Members approve the annual budget and vote on specific governing motions at the annual meeting or special membership meetings that are called.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3The Board may put items up to special membership approval. Constitutional changes and large non-emergency capital items are subject to membership vote and approval.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4The immediately prior treasurer of the Association is a chartered accountant in Canada and is familiar with the financial affairs of the organization and reviews the independent accountant's annual financial statements and tax return preparation.

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$4.49$0.19$4.30$1.37$1.44$0.07
2023Detailed filing. Detailed filing data is available for this year.$4.56$0.19$4.37$1.33$1.38$0.05
2022Detailed filing. Detailed filing data is available for this year.$4.58$0.17$4.42$1.19$1.30$0.11
2021Detailed filing. Detailed filing data is available for this year.$4.68$0.18$4.50$1.13$1.16$0.03
2020Detailed filing. Detailed filing data is available for this year.$4.64$0.11$4.53$2.90$1.03$1.87
2019Detailed filing. Detailed filing data is available for this year.$4.32$1.66$2.65$2.07$1.12$0.95
2018Detailed filing. Detailed filing data is available for this year.$1.98$0.27$1.70$1.06$1.05$0.01
2017Detailed filing. Detailed filing data is available for this year.$1.95$0.26$1.69$1.02$1.01$0.01
2016Detailed filing. Detailed filing data is available for this year.$1.91$0.23$1.68$1.04$1.05$0.00
2015Detailed filing. Detailed filing data is available for this year.$1.87$0.19$1.68$1.03$0.96$0.06
2014Detailed filing. Detailed filing data is available for this year.$1.85$0.23$1.62$1.08$0.99$0.09
2013Detailed filing. Detailed filing data is available for this year.$1.74$0.21$1.53$1.00$0.92$0.08
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.65$0.20$1.45$0.92
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.64$0.20$1.44$0.91
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.68$0.17$1.51$0.88