Civic Intelligence

Integrare Inc.

990EZ • Fiscal year 2017 • EIN 90-0927668

Jan 01, 2017 to Dec 31, 2017 • Filed on May 15, 2018

Organization ProfileN/A
20 Rayton RoadHanover, NH 03755

(603) 643-3912

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2017

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2017

Net Margin

74th percentile

18%

Higher net margin than 74% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Top Officer Pay

90th percentile

$41,000

Higher top officer pay than 90% of similar nonprofits.

Top officer pay equals 27.3% of source-year revenue.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Asset Growth

99th percentile

1230%

Faster asset growth than 99% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

36th percentile

-7.7%

Faster revenue growth than 36% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Balance Sheet
Liabilities / AssetsScore unavailable

Assets

Up

$28,755

Up $26,593 (+1230%) from 2016

Net Assets

Up

$28,755

Up $26,593 (+1230%) from 2016

Liabilities

-

No earlier filing loaded for comparison.

Revenue And Expenses
Liabilities / RevenueScore unavailableNet Margin74th percentile

Revenue

Down

$150,021

Down $12,556 (-7.7%) from 2016

Expenses

Down

$123,428

Down $36,755 (-23%) from 2016

Net Income

Up

$26,593

Up $24,199 (+1011%) from 2016

Historical Trend

Balance Sheet Trend

Asset Growth99th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0-$50KAssets 2013: $1,124Net Assets 2013: $1,1242013Assets 2014: $17,082Net Assets 2014: $17,0822014Assets 2015: $0Liabilities 2015: $232Net Assets 2015: -$2322015Assets 2016: $2,162Net Assets 2016: $2,1622016Assets 2017: $28,755Net Assets 2017: $28,7552017Assets 2018: $4,639Liabilities 2018: $02018Assets 2019: $31,928Liabilities 2019: $02019Assets 2020: $15,001Liabilities 2020: $02020Assets 2021: $88,051Liabilities 2021: $0Net Assets 2021: $88,0512021Assets 2022: $124,007Liabilities 2022: $0Net Assets 2022: $124,0072022Assets 2023: $138,546Liabilities 2023: $0Net Assets 2023: $138,5462023Assets 2024: $113,949Liabilities 2024: $0Net Assets 2024: $113,9492024Assets 2025: $91,163Liabilities 2025: $0Net Assets 2025: $91,1632025

Highlighted filing

2017

Assets$28,755
Liabilities-
Net Assets$28,755
Open 2017 Filing

Operations Trend

Revenue Growth36th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2013: $93,440Expenses 2013: $92,316Net Income 2013: $1,1242013Revenue 2014: $161,888Expenses 2014: $145,930Net Income 2014: $15,9582014Revenue 2015: $130,949Expenses 2015: $148,263Net Income 2015: -$17,3142015Revenue 2016: $162,577Expenses 2016: $160,183Net Income 2016: $2,3942016Revenue 2017: $150,021Expenses 2017: $123,428Net Income 2017: $26,5932017Revenue 2018: $10,020Expenses 2018: $34,136Net Income 2018: -$24,1162018Revenue 2019: $175,830Expenses 2019: $148,541Net Income 2019: $27,2892019Revenue 2020: $158,790Expenses 2020: $175,717Net Income 2020: -$16,9272020Revenue 2021: $226,038Expenses 2021: $152,988Net Income 2021: $73,0502021Revenue 2022: $209,816Expenses 2022: $173,860Net Income 2022: $35,9562022Revenue 2023: $247,786Expenses 2023: $233,247Net Income 2023: $14,5392023Revenue 2024: $197,508Expenses 2024: $222,105Net Income 2024: -$24,5972024Revenue 2025: $203,300Expenses 2025: $226,086Net Income 2025: -$22,7862025

Highlighted filing

2017

Revenue$150,021
Expenses$123,428
Net Income$26,593
Open 2017 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2017 to Dec 31, 2017
Signed
May 15, 2018
Return Version
2017v2.2
Gross Receipts
$150,021
Mission and Program Overview

Mission

Religious: encourage thoughtful dis- cussion, understanding and application of the Christian faith.

Program Services

DescriptionGrantsExpenses
ENCOURAGING THOUGHTFUL DISCUSSION, UNDERSTANDING AND APPLICATION OF THE CHRISTIAN FAITH.-$122,576
Compensation and Service Providers
Top Officer Pay90th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
KENT DAHLBERGChairman/PresidentFT$41,000-$41,000
DENISE DAHLBERGDirectorFT$40,000-$40,000
J SCOTT SLATERDirector-$0--
JOHN WALKUPSecretary-$0--
DON WEMPLEVice Chairman-$0--
PETER GUNDERMANNTreasurer-$0--
GEOFFREY GILSONDirector-$0--
GEORGE REILLYDirector-$0--
Filing and Contact Details

Filer

Filer Name
Integrare Inc
EIN
90-0927668
Phone
6036433912
Address
20 Rayton Road, Hanover, NH 03755

Signing Officer

Name
Kent Dahlberg
Title
Chairman
Phone
6036433912
Signed
2018-05-15
Discuss with paid preparer
Yes

Preparer

Firm
Hansen Accounting Services Inc
Address
23 Bank Street Suite 2, Lebanon, NH 03766-1770
Preparer
Mark S Hansen CPA
Phone
6034481705
Supplemental Narrative

Additional Explanations

Form 990EZ, Part I, Line 16

“Meals & entertainment 6423.”

Form 990EZ, Part I, Line 16

“Conferences & meetings 4832.”

Form 990EZ, Part I, Line 16

“TRAVEL 16886.”

Form 990EZ, Part I, Line 16

“GIFTS 611.”

Form 990EZ, Part I, Line 16

“Bank service charges 530.”

Form 990EZ, Part I, Line 16

“MINISTERIAL LICENSE 75.”

Form 990EZ, Part I, Line 16

“Office supplies/expenses 12294.”

Form 990EZ, Part I, Line 16

“INSURANCE 777.”

Form 990EZ, Part II, Line 26

“BANK ACCOUNT OVERDRAFT”

Raw XML Appendix171 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0KENT AND DENISE DAHLBERG
IRS990EZ/BooksInCareOfDetail/PhoneNum06036433912
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt020 RAYTON ROAD
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0HANOVER
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0NH
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd003755
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt02162
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt028755
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0150021
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt026593
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt02162
IRS990EZ/Form990TotalAssetsGrp/EOYAmt028755
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GainOrLossFromSaleOfAssetsAmt00
IRS990EZ/GamingGrossIncomeAmt00
IRS990EZ/GrossProfitLossSlsOfInvntryAmt00
IRS990EZ/GrossReceiptsAmt0150021
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt00
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt02162
IRS990EZ/NetAssetsOrFundBalancesEOYAmt028755
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt02162
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt028755
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt30.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt445.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt545.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt60.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt70.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt441000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt540000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0J SCOTT SLATER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1JOHN WALKUP
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2DON WEMPLE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3PETER GUNDERMANN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4KENT DAHLBERG
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5DENISE DAHLBERG
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6GEOFFREY GILSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7GEORGE REILLY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2VICE CHAIRMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4CHAIRMAN/PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt042428
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Religious: encourage thoughtful dis- cussion, understanding and application of the Christian faith.
IRS990EZ/ProgramServiceRevenueAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0ENCOURAGING THOUGHTFUL DISCUSSION, UNDERSTANDING AND APPLICATION OF THE CHRISTIAN FAITH.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0122576
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt081000
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SpecialEventsNetIncomeLossAmt00
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0NH
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0123428
IRS990EZ/TotalProgramServiceExpensesAmt0122576
IRS990EZ/TotalRevenueAmt0150021
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0150021
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0162577
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0130949
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0161888
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt093440
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0698875
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeCYPct00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.79350
IRS990ScheduleA/PublicSupportCY509Pct00
IRS990ScheduleA/PublicSupportTotal170Amt0554535
IRS990ScheduleA/PublicSupportTotal509Amt00
IRS990ScheduleA/SubstantialContributorsTotAmt0144340
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0150021
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0162577
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0130949
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0161888
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt093440
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0698875
IRS990ScheduleA/TotalSupportAmt0698875
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0MEALS & ENTERTAINMENT 6423.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1CONFERENCES & MEETINGS 4832.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2TRAVEL 16886.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3GIFTS 611.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4BANK SERVICE CHARGES 530.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5MINISTERIAL LICENSE 75.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6OFFICE SUPPLIES/EXPENSES 12294.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7INSURANCE 777.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8BANK ACCOUNT OVERDRAFT
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Form 990EZ, Part II, Line 26
ReturnHeader/BuildTS02018-06-14 16:35:46Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0KENT DAHLBERG
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0CHAIRMAN
ReturnHeader/BusinessOfficerGrp/PhoneNum06036433912
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-05-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Integrare Inc
ReturnHeader/Filer/BusinessNameControlTxt0INTE
ReturnHeader/Filer/EIN0900927668
ReturnHeader/Filer/PhoneNum06036433912
ReturnHeader/Filer/USAddress/AddressLine1Txt020 Rayton Road
ReturnHeader/Filer/USAddress/CityNm0Hanover
ReturnHeader/Filer/USAddress/StateAbbreviationCd0NH
ReturnHeader/Filer/USAddress/ZIPCd003755
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId09CE49D484433D395FC0B20F4939F70298BD76586
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId09CE49D484433D395FC0B20F4939F70298BD76586
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt071.168.75.187
ReturnHeader/FilingSecurityInformation/IPDt02018-05-15
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0PD
ReturnHeader/FilingSecurityInformation/IPTm012:18:56
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Hansen Accounting Services Inc
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt023 Bank Street Suite 2
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Lebanon
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0NH
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0037661770
ReturnHeader/PreparerPersonGrp/PhoneNum06034481705
ReturnHeader/PreparerPersonGrp/PreparationDt02018-05-15
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0MARK S HANSEN CPA
ReturnHeader/ReturnTs02018-05-15T12:19:05-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-01-01
ReturnHeader/TaxPeriodEndDt02017-12-31
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2017 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$28,755
Liabilities
-
Net assets
$28,755
Revenue
$150,021
Expenses
$123,428
Net income
$26,593
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.91$0.00$0.91$2.03$2.26$0.23
2024Summary only. Only limited summary data is available for this year.$1.14$0.00$1.14$1.98$2.22$0.25
2023Summary only. Only limited summary data is available for this year.$1.39$0.00$1.39$2.48$2.33$0.15
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.24$0.00$1.24$2.10$1.74$0.36
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.88$0.00$0.88$2.26$1.53$0.73
2020Summary only. Only limited summary data is available for this year.$0.15$0.00$1.59$1.76$0.17
2019Summary only. Only limited summary data is available for this year.$0.32$0.00$1.76$1.49$0.27
2018Summary only. Only limited summary data is available for this year.$0.05$0.00$0.10$0.34$0.24
2017Detailed filing. Detailed filing data is available for this year.$0.29$0.29$1.50$1.23$0.27
2016Detailed filing. Detailed filing data is available for this year.$0.02$0.02$1.63$1.60$0.02
2015Detailed filing. Detailed filing data is available for this year.$0.00$0.00$0.00$1.31$1.48$0.17
2014Detailed filing. Detailed filing data is available for this year.$0.17$0.17$1.62$1.46$0.16
2013Detailed filing. Detailed filing data is available for this year.$0.01$0.01$0.93$0.92$0.01