Civic Intelligence

Integrare Inc.

990EZ • Fiscal year 2015 • EIN 90-0927668

Jan 01, 2015 to Dec 31, 2015 • Filed on May 13, 2016

Organization ProfileN/A
20 Rayton RoadHanover, NH 03755

(603) 643-3912

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2015

Liabilities / Revenue

57th percentile

0.00x

Higher debt load relative to revenue than 57% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Net Margin

20th percentile

-13%

Higher net margin than 20% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Top Officer Pay

90th percentile

$43,726

Higher top officer pay than 90% of similar nonprofits.

Top officer pay equals 33.4% of source-year revenue.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Asset Growth

2nd percentile

-100%

Faster asset growth than 2% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Annualized from 2014 to 2015

Revenue Growth

24th percentile

-19%

Faster revenue growth than 24% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Annualized from 2014 to 2015

Balance Sheet
Liabilities / AssetsScore unavailable

Assets

Down

$0

Down $17,082 (-100%) from 2014

Net Assets

Down

-$232

Down $17,314 (-101%) from 2014

Liabilities

$232

No earlier filing loaded for comparison.

Revenue And Expenses
Liabilities / Revenue57th percentileNet Margin20th percentile

Revenue

Down

$130,949

Down $30,939 (-19%) from 2014

Expenses

Up

$148,263

Up $2,333 (+1.6%) from 2014

Net Income

Down

-$17,314

Down $33,272 (-208%) from 2014

Historical Trend

Balance Sheet Trend

Asset Growth2nd percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0-$50KAssets 2013: $1,124Net Assets 2013: $1,1242013Assets 2014: $17,082Net Assets 2014: $17,0822014Assets 2015: $0Liabilities 2015: $232Net Assets 2015: -$2322015Assets 2016: $2,162Net Assets 2016: $2,1622016Assets 2017: $28,755Net Assets 2017: $28,7552017Assets 2018: $4,639Liabilities 2018: $02018Assets 2019: $31,928Liabilities 2019: $02019Assets 2020: $15,001Liabilities 2020: $02020Assets 2021: $88,051Liabilities 2021: $0Net Assets 2021: $88,0512021Assets 2022: $124,007Liabilities 2022: $0Net Assets 2022: $124,0072022Assets 2023: $138,546Liabilities 2023: $0Net Assets 2023: $138,5462023Assets 2024: $113,949Liabilities 2024: $0Net Assets 2024: $113,9492024Assets 2025: $91,163Liabilities 2025: $0Net Assets 2025: $91,1632025

Highlighted filing

2015

Assets$0
Liabilities$232
Net Assets-$232
Open 2015 Filing

Operations Trend

Revenue Growth24th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2013: $93,440Expenses 2013: $92,316Net Income 2013: $1,1242013Revenue 2014: $161,888Expenses 2014: $145,930Net Income 2014: $15,9582014Revenue 2015: $130,949Expenses 2015: $148,263Net Income 2015: -$17,3142015Revenue 2016: $162,577Expenses 2016: $160,183Net Income 2016: $2,3942016Revenue 2017: $150,021Expenses 2017: $123,428Net Income 2017: $26,5932017Revenue 2018: $10,020Expenses 2018: $34,136Net Income 2018: -$24,1162018Revenue 2019: $175,830Expenses 2019: $148,541Net Income 2019: $27,2892019Revenue 2020: $158,790Expenses 2020: $175,717Net Income 2020: -$16,9272020Revenue 2021: $226,038Expenses 2021: $152,988Net Income 2021: $73,0502021Revenue 2022: $209,816Expenses 2022: $173,860Net Income 2022: $35,9562022Revenue 2023: $247,786Expenses 2023: $233,247Net Income 2023: $14,5392023Revenue 2024: $197,508Expenses 2024: $222,105Net Income 2024: -$24,5972024Revenue 2025: $203,300Expenses 2025: $226,086Net Income 2025: -$22,7862025

Highlighted filing

2015

Revenue$130,949
Expenses$148,263
Net Income-$17,314
Open 2015 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2015 to Dec 31, 2015
Signed
May 13, 2016
Return Version
2015v2.1
Gross Receipts
$130,949
Mission and Program Overview

Mission

Religious: encourage thoughtful dis- cussion, understanding and application of the Christian faith.

Program Services

DescriptionGrantsExpenses
ENCOURAGING THOUGHTFUL DISCUSSION, UNDERSTANDING AND APPLICATION OF THE CHRISTIAN FAITH.-$146,703
Compensation and Service Providers
Top Officer Pay90th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
KENT DAHLBERGChairman/PresidentFT$5,576$38,150$43,726
DENISE DAHLBERGDirectorFT$40,000-$40,000
J SCOTT SLATERDirector-$0--
JOHN WALKUPSecretary-$0--
DON WEMPLEVice Chairman-$0--
PETER GUNDERMANNTreasurer-$0--
J SCOTT SLATERDirector-$0--
GEOFFREY GILSONDirector-$0--
GEORGE REILLYDirector-$0--
Filing and Contact Details

Filer

Filer Name
Integrare Inc
EIN
90-0927668
Phone
6036433912
Address
20 Rayton Road, Hanover, NH 03755

Signing Officer

Name
Kent Dahlberg
Title
Chairman
Phone
6036433912
Signed
2016-05-13
Discuss with paid preparer
Yes

Preparer

Firm
Hansen Accounting Services Inc
Address
23 Bank Street Suite 2, Lebanon, NH 03766-1770
Preparer
Mark S Hansen CPA
Phone
9144582721
Supplemental Narrative

Additional Explanations

Form 990EZ, Part I, Line 16

“Meals & entertainment 2340. Conferences & meetings 26263. Travel 18841. Gifts 676. Bank service charges 291. Ministerial license 75. Office supplies/expenses 6505.”

Form 990EZ, Part II, Line 26

“Bank account overdraft 0. 232.”

Raw XML Appendix159 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0KENT AND DENISE DAHLBERG
IRS990EZ/BooksInCareOfDetail/PhoneNum06036433912
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt020 RAYTON ROAD
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0HANOVER
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0NH
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd003755
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt017082
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0130949
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-17314
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01560
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt017082
IRS990EZ/Form990TotalAssetsGrp/EOYAmt00
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GainOrLossFromSaleOfAssetsAmt00
IRS990EZ/GamingGrossIncomeAmt00
IRS990EZ/GrossProfitLossSlsOfInvntryAmt00
IRS990EZ/GrossReceiptsAmt0130949
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt00
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt017082
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0-232
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt017082
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0-232
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt30.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt445.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt50.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt645.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt70.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt80.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt45576
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt640000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt038150
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0J SCOTT SLATER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1JOHN WALKUP
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2DON WEMPLE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3PETER GUNDERMANN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4KENT DAHLBERG
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5J SCOTT SLATER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6DENISE DAHLBERG
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7GEOFFREY GILSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm8GEORGE REILLY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2VICE CHAIRMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4CHAIRMAN/PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt8DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt054991
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Religious: encourage thoughtful dis- cussion, understanding and application of the Christian faith.
IRS990EZ/ProgramServiceRevenueAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0ENCOURAGING THOUGHTFUL DISCUSSION, UNDERSTANDING AND APPLICATION OF THE CHRISTIAN FAITH.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0146703
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt091712
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SpecialEventsNetIncomeLossAmt00
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0NH
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0232
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0148263
IRS990EZ/TotalProgramServiceExpensesAmt0146703
IRS990EZ/TotalRevenueAmt0130949
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/First5Years170Ind0X
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0130949
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0161888
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt093440
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0386277
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeCYPct00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00
IRS990ScheduleA/PublicSupportCY509Pct00
IRS990ScheduleA/PublicSupportTotal170Amt0304321
IRS990ScheduleA/PublicSupportTotal509Amt00
IRS990ScheduleA/SubstantialContributorsTotAmt081956
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0130949
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0161888
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt093440
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0386277
IRS990ScheduleA/TotalSupportAmt0386277
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0MEALS & ENTERTAINMENT 2340. CONFERENCES & MEETINGS 26263. TRAVEL 18841. GIFTS 676. BANK SERVICE CHARGES 291. MINISTERIAL LICENSE 75. OFFICE SUPPLIES/EXPENSES 6505.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1BANK ACCOUNT OVERDRAFT 0. 232.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990EZ, Part II, Line 26
ReturnHeader/BuildTS02016-09-27 15:27:22Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0KENT DAHLBERG
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0CHAIRMAN
ReturnHeader/BusinessOfficerGrp/PhoneNum06036433912
ReturnHeader/BusinessOfficerGrp/SignatureDt02016-05-13
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Integrare Inc
ReturnHeader/Filer/BusinessNameControlTxt0INTE
ReturnHeader/Filer/EIN0900927668
ReturnHeader/Filer/PhoneNum06036433912
ReturnHeader/Filer/USAddress/AddressLine1Txt020 Rayton Road
ReturnHeader/Filer/USAddress/CityNm0Hanover
ReturnHeader/Filer/USAddress/StateAbbreviationCd0NH
ReturnHeader/Filer/USAddress/ZIPCd003755
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Hansen Accounting Services Inc
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt023 Bank Street Suite 2
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Lebanon
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0NH
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0037661770
ReturnHeader/PreparerPersonGrp/PhoneNum09144582721
ReturnHeader/PreparerPersonGrp/PreparationDt02016-05-09
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0MARK S HANSEN CPA
ReturnHeader/ReturnTs02016-05-13T11:53:09-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02015-01-01
ReturnHeader/TaxPeriodEndDt02015-12-31
ReturnHeader/TaxYr02015

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2015 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$0
Liabilities
$232
Net assets
-$232
Revenue
$130,949
Expenses
$148,263
Net income
-$17,314
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.91$0.00$0.91$2.03$2.26$0.23
2024Summary only. Only limited summary data is available for this year.$1.14$0.00$1.14$1.98$2.22$0.25
2023Summary only. Only limited summary data is available for this year.$1.39$0.00$1.39$2.48$2.33$0.15
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.24$0.00$1.24$2.10$1.74$0.36
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.88$0.00$0.88$2.26$1.53$0.73
2020Summary only. Only limited summary data is available for this year.$0.15$0.00$1.59$1.76$0.17
2019Summary only. Only limited summary data is available for this year.$0.32$0.00$1.76$1.49$0.27
2018Summary only. Only limited summary data is available for this year.$0.05$0.00$0.10$0.34$0.24
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.29$0.29$1.50$1.23$0.27
2016Detailed filing. Detailed filing data is available for this year.$0.02$0.02$1.63$1.60$0.02
2015Detailed filing. Detailed filing data is available for this year.$0.00$0.00$0.00$1.31$1.48$0.17
2014Detailed filing. Detailed filing data is available for this year.$0.17$0.17$1.62$1.46$0.16
2013Detailed filing. Detailed filing data is available for this year.$0.01$0.01$0.93$0.92$0.01