Civic Intelligence

Ccsn Mojave Project Inc

990 • Fiscal year 2023 • EIN 88-0216211

Jan 01, 2023 to Dec 31, 2023 • Filed on Oct 30, 2024

Organization ProfileN/A
561 N Mojave StLas Vegas, NV 89101

(702) 387-2292

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

94th percentile

1.00x

Higher debt load relative to assets than 94% of similar nonprofits.

2023 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2023

Liabilities / Revenue

94th percentile

2.77x

Higher debt load relative to revenue than 94% of similar nonprofits.

2023 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2023

Net Margin

64th percentile

11%

Higher net margin than 64% of similar nonprofits.

2023 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2023

Top Officer Pay

39th percentile

$0

Higher top officer pay than 39% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2023 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2023

Asset Growth

32nd percentile

-1.1%

Faster asset growth than 32% of similar nonprofits.

2023 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2022 to 2023

Revenue Growth

26th percentile

-8.8%

Faster revenue growth than 26% of similar nonprofits.

2023 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2022 to 2023

Balance Sheet
Liabilities / Assets94th percentile

Assets

Down

$2,766,272

Down $32,043 (-1.1%) from 2022

Net Assets

Up

$2,505

Up $113,682 (+102%) from 2022

Liabilities

Down

$2,763,767

Down $145,725 (-5.0%) from 2022

Revenue And Expenses
Liabilities / Revenue94th percentileNet Margin64th percentile

Revenue

Down

$996,260

Down $96,544 (-8.8%) from 2022

Expenses

Down

$882,578

Down $131,319 (-13%) from 2022

Net Income

Up

$113,682

Up $34,775 (+44%) from 2022

Historical Trend

Balance Sheet Trend

Asset Growth32nd percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$4.0M$2.0M$0-$2.0MAssets 2011: $2,514,598Liabilities 2011: $3,575,475Net Assets 2011: -$1,060,8772011Assets 2012: $2,497,275Liabilities 2012: $3,544,188Net Assets 2012: -$1,046,9132012Assets 2013: $2,521,966Liabilities 2013: $3,542,827Net Assets 2013: -$1,020,8612013Assets 2014: $2,576,991Liabilities 2014: $3,512,578Net Assets 2014: -$935,5872014Assets 2015: $2,586,887Liabilities 2015: $3,466,563Net Assets 2015: -$879,6762015Assets 2016: $2,663,839Liabilities 2016: $3,413,282Net Assets 2016: -$749,4432016Assets 2017: $2,631,549Liabilities 2017: $3,249,253Net Assets 2017: -$617,7042017Assets 2018: $2,697,246Liabilities 2018: $3,198,954Net Assets 2018: -$501,7082018Assets 2019: $2,774,348Liabilities 2019: $3,125,423Net Assets 2019: -$351,0752019Assets 2020: $2,787,809Liabilities 2020: $3,027,161Net Assets 2020: -$239,3522020Assets 2021: $2,806,363Liabilities 2021: $2,996,447Net Assets 2021: -$190,0842021Assets 2022: $2,798,315Liabilities 2022: $2,909,492Net Assets 2022: -$111,1772022Assets 2023: $2,766,272Liabilities 2023: $2,763,767Net Assets 2023: $2,5052023Assets 2024: $2,781,322Liabilities 2024: $2,653,726Net Assets 2024: $127,5962024

Highlighted filing

2023

Assets$2,766,272
Liabilities$2,763,767
Net Assets$2,505
Open 2023 Filing

Operations Trend

Revenue Growth26th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$1.5M$1.0M$500K$0Revenue 2011: $800,078Expenses 2011: $766,164Net Income 2011: $33,9142011Revenue 2012: $786,511Expenses 2012: $772,547Net Income 2012: $13,9642012Revenue 2013: $817,145Expenses 2013: $791,093Net Income 2013: $26,0522013Revenue 2014: $825,985Expenses 2014: $740,711Net Income 2014: $85,2742014Revenue 2015: $846,578Expenses 2015: $741,040Net Income 2015: $105,5382015Revenue 2016: $861,224Expenses 2016: $730,991Net Income 2016: $130,2332016Revenue 2017: $875,609Expenses 2017: $743,870Net Income 2017: $131,7392017Revenue 2018: $894,848Expenses 2018: $778,852Net Income 2018: $115,9962018Revenue 2019: $909,313Expenses 2019: $758,680Net Income 2019: $150,6332019Revenue 2020: $928,272Expenses 2020: $816,549Net Income 2020: $111,7232020Revenue 2021: $962,448Expenses 2021: $913,180Net Income 2021: $49,2682021Revenue 2022: $1,092,804Expenses 2022: $1,013,897Net Income 2022: $78,9072022Revenue 2023: $996,260Expenses 2023: $882,578Net Income 2023: $113,6822023Revenue 2024: $1,031,878Expenses 2024: $906,787Net Income 2024: $125,0912024

Highlighted filing

2023

Revenue$996,260
Expenses$882,578
Net Income$113,682
Open 2023 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2023 to Dec 31, 2023
Signed
Oct 30, 2024
Return Version
2023v5.1
Gross Receipts
$996,260
Mission and Program Overview

Mission

To provide affordable housing to qualified low to moderate income senior citizens in the las vegas, nv area.

To provide affordable housing to qualified senior citizens in the las vegas, nv area.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$1,529,352$1,386,243▼ $143,109
Cash and Non-Interest-Bearing Accounts$151,681$160,595▲ $8,914
Prepaid Expenses and Deferred Charges$30,346$31,895▲ $1,549
Intangible Assets$30,864$28,941▼ $1,923
Accounts Receivable$3,243$1,436▼ $1,807
Total Assets$2,798,315$2,766,272▼ $32,043
Other Assets Total$1,052,829$1,157,162▲ $104,333
Liabilities
Mortgage Notes Payable Secured by Investment Property$2,801,949$2,704,123▼ $97,826
Accounts Payable and Accrued Expenses$87,978$38,932▼ $49,046
Other Liabilities$19,565$20,712▲ $1,147
Total Liabilities$2,909,492$2,763,767▼ $145,725
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$-111,177$2,505▲ $113,682
Total Net Assets Fund Balance$-111,177$2,505▲ $113,682
Total Liabilities and Net Assets / Fund Balance$2,798,315$2,766,272▼ $32,043

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$636,201$3,372,866$4,009,067
Equipment$523,159$644,056$1,167,215
Land$226,883-$226,883
Other Assets Org$20,712--
Compensation and Service Providers
Top Officer Pay39th percentile

Board Members and Trustees

NameTitle
Marcus ValerioPresident
Wade SimpsonVice President
Daniel S AmsterTrustee
Gary BannerTrustee
Mike RyanTrustee
Phillip HollonTrustee
Rian RossTrustee
Sara RicciardiTrustee
Drew ZidzikSecretary
Steve SchmittTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$0
Program Service Revenue
$987,377
Investment Income
$8,883
Other Revenue
$0
Change in Net Assets
$113,682

Audited Revenue Reconciliation

Revenue per Audited Statements
$996,260
Revenue Not Reported on Financial Statements
$0
Revenue Not Reported on Form 990
$48
Total Revenue per Audited Statements
$996,308
Total Revenue per Form 990
$996,260
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$741,232
Salaries, Compensation, and Employee Benefits$141,346
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Depreciation Depletion$268,820--$268,820
Other Salaries and Wages$117,761--$117,761
Interest$99,523--$99,523
Fees for Services Management$55,680--$55,680
Office Expenses$53,064--$53,064
Insurance$26,874--$26,874
Other Employee Benefits$15,159--$15,159
Fees for Services Accounting$11,035--$11,035
Payroll Taxes$8,426--$8,426
Fees for Services Legal$5,625--$5,625
Other Expenses$3,374--$3,374
Advertising$2,628--$2,628
Total Functional Expenses$882,578$0$0$882,578

Audited Expense Reconciliation

Line ItemAmount
Expenses per Audited Statements$882,578
Total Expenses per Audited Statements$882,578
Total Expenses per Form 990$882,578
Expenses Not Reported on Financial Statements$0
Expenses Not Reported on Form 990$0
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Tenant Security Deposit Liability$20,712
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
No
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
Yes

Governance Explanations

Form 990, Part VI, Section A, Line 3

“The organization owns a hud regulated apartment building for the elderly. The property is managed by an independent property management company.”

Form 990, Part VI, Section B, Line 11B

“Documents are available to the public at the corporate office upon request.”

Form 990, Part VI, Section C, Line 19

“Documents are available to public at corporate office upon request.”

Filing and Contact Details

Filer

Filer Name
Ccsn Mojave Project Inc
EIN
88-0216211
Phone
7023872292
Address
561 N MOJAVE ST, LAS VEGAS, NV 89101

Signing Officer

Name
Marcus Valerio
Title
President
Phone
7023872292
Signed
2024-10-30
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Marcus Valerio
Formed
1983
Legal Domicile
Nv
Voting Board Members
10
Independent Board Members
10
Employees
0
Volunteers
0

Preparer

Firm
Novogradac & Company Llp
Address
PO BOX 7833, SAN FRANCISCO, CA 94120-7833
Preparer
Michael Morrison
Phone
4153568000
Supplemental Narrative

Financial Statement Notes

PART X, LINE 2:

“The organization has been classified as a publicly-supported organization under internal revenue code section 501(c)(3). Therefore, the organization is not subject to income tax. The preparation of financial statements in accordance with accounting principles generally accepted in the united states of america requires the organization to report information regarding its exposure to various tax positions taken by the organization. Management has determined whether any tax positions have met the recognition threshold and has measured the organization's exposure to those tax positions. Management believes that the organization has adequately addressed all relevant tax positions and that there are no unrecorded tax liabilities. Federal and state tax authorities generally have the right to examine and audit the previous three years of tax returns filed. Any interest or penalties assessed to the organization are recorded in operating expenses. No interest or penalties from federal or state tax authorities were recorded in the accompanying financial statements.”

PART XI, LINE 2D - OTHER ADJUSTMENTS:

“Unearned/deferred revenue”

Raw XML AppendixShowing 400 of 419 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd00
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt087978
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt038932
IRS990/AccountsReceivableGrp/BOYAmt03243
IRS990/AccountsReceivableGrp/EOYAmt01436
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0TO PROVIDE AFFORDABLE HOUSING TO QUALIFIED SENIOR CITIZENS IN THE LAS VEGAS, NV AREA.
IRS990/AdvertisingGrp/ProgramServicesAmt02628
IRS990/AdvertisingGrp/TotalAmt02628
IRS990/AnnualDisclosureCoveredPrsnInd01
IRS990/AuditCommitteeInd00
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0HAND PROPERTY MANAGEMENT COMPANY
IRS990/BooksInCareOfDetail/PhoneNum07027393345
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt09121 W RUSSELL RD 219
IRS990/BooksInCareOfDetail/USAddress/CityNm0LAS VEGAS
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0NV
IRS990/BooksInCareOfDetail/USAddress/ZIPCd089148
IRS990/BusinessRlnWith35CtrlEntInd00
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/CashNonInterestBearingGrp/BOYAmt0151681
IRS990/CashNonInterestBearingGrp/EOYAmt0160595
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd00
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd00
IRS990/CompensationProcessOtherInd00
IRS990/ConflictOfInterestPolicyInd01
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/CreditCounselingInd00
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt00
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt08883
IRS990/CYOtherExpensesAmt0741232
IRS990/CYOtherRevenueAmt00
IRS990/CYProgramServiceRevenueAmt0987377
IRS990/CYRevenuesLessExpensesAmt0113682
IRS990/CYSalariesCompEmpBnftPaidAmt0141346
IRS990/CYTotalExpensesAmt0882578
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0996260
IRS990/DecisionsSubjectToApprovaInd00
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd00
IRS990/DelegationOfMgmtDutiesInd01
IRS990/DepreciationDepletionGrp/ProgramServicesAmt0268820
IRS990/DepreciationDepletionGrp/TotalAmt0268820
IRS990/Desc0TO PROVIDE QUALITY LIVING FOR LOW-INCOME SENIOR CITIZENS IN LAS VEGAS, NEVADA.
IRS990/DescribedInSection501c3Ind01
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd00
IRS990/DonorAdvisedFundInd00
IRS990/DonorRstrOrQuasiEndowmentsInd00
IRS990/ElectionOfBoardMembersInd00
IRS990/EmployeeCnt00
IRS990/EngagedInExcessBenefitTransInd00
IRS990/ExpenseAmt0882578
IRS990/FamilyOrBusinessRlnInd00
IRS990/FederalGrantAuditPerformedInd01
IRS990/FederalGrantAuditRequiredInd01
IRS990/FeesForServicesAccountingGrp/ProgramServicesAmt011035
IRS990/FeesForServicesAccountingGrp/TotalAmt011035
IRS990/FeesForServicesLegalGrp/ProgramServicesAmt05625
IRS990/FeesForServicesLegalGrp/TotalAmt05625
IRS990/FeesForServicesManagementGrp/ProgramServicesAmt055680
IRS990/FeesForServicesManagementGrp/TotalAmt055680
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt02.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt32.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt42.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt61.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt72.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt81.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt91.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd9X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt90
IRS990/Form990PartVIISectionAGrp/PersonNm0WADE SIMPSON
IRS990/Form990PartVIISectionAGrp/PersonNm1PHILLIP HOLLON
IRS990/Form990PartVIISectionAGrp/PersonNm2DANIEL S AMSTER
IRS990/Form990PartVIISectionAGrp/PersonNm3DREW ZIDZIK
IRS990/Form990PartVIISectionAGrp/PersonNm4STEVE SCHMITT
IRS990/Form990PartVIISectionAGrp/PersonNm5RIAN ROSS
IRS990/Form990PartVIISectionAGrp/PersonNm6GARY BANNER
IRS990/Form990PartVIISectionAGrp/PersonNm7MARCUS VALERIO
IRS990/Form990PartVIISectionAGrp/PersonNm8SARA RICCIARDI
IRS990/Form990PartVIISectionAGrp/PersonNm9MIKE RYAN
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/TitleTxt0VICE PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt1TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt2TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt3SECRETARY
IRS990/Form990PartVIISectionAGrp/TitleTxt4TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt5TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt6TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt7PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt8TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt9TRUSTEE
IRS990/Form990ProvidedToGvrnBodyInd01
IRS990/FormationYr01983
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd01
IRS990/FundraisingActivitiesInd00
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt010
IRS990/GrantsToIndividualsInd00
IRS990/GrantsToOrganizationsInd00
IRS990/GrantToRelatedPersonInd00
IRS990/GrossReceiptsAmt0996260
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd01
IRS990/IndependentAuditFinclStmtInd01
IRS990/IndependentVotingMemberCnt010
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InsuranceGrp/ProgramServicesAmt026874
IRS990/InsuranceGrp/TotalAmt026874
IRS990/IntangibleAssetsGrp/BOYAmt030864
IRS990/IntangibleAssetsGrp/EOYAmt028941
IRS990/InterestGrp/ProgramServicesAmt099523
IRS990/InterestGrp/TotalAmt099523
IRS990/InvestmentIncomeGrp/ExclusionAmt08883
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt08883
IRS990/InvestmentInJointVentureInd00
IRS990/IRPDocumentCnt06
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt04016922
IRS990/LandBldgEquipBasisNetGrp/BOYAmt01529352
IRS990/LandBldgEquipBasisNetGrp/EOYAmt01386243
IRS990/LandBldgEquipCostOrOtherBssAmt05403165
IRS990/LegalDomicileStateCd0NV
IRS990/LoanOutstandingInd00
IRS990/LobbyingActivitiesInd00
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembersOrStockholdersInd00
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd01
IRS990/MinutesOfGoverningBodyInd01
IRS990/MissionDesc0TO PROVIDE AFFORDABLE HOUSING TO QUALIFIED LOW TO MODERATE INCOME SENIOR CITIZENS IN THE LAS VEGAS, NV AREA.
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/MortgNotesPyblScrdInvstPropGrp/BOYAmt02801949
IRS990/MortgNotesPyblScrdInvstPropGrp/EOYAmt02704123
IRS990/NetAssetsOrFundBalancesBOYAmt0-111177
IRS990/NetAssetsOrFundBalancesEOYAmt02505
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt0-111177
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt02505
IRS990/NoListedPersonsCompensatedInd0X
IRS990/NondeductibleContributionsInd00
IRS990/OfficeExpensesGrp/ProgramServicesAmt053064
IRS990/OfficeExpensesGrp/TotalAmt053064
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt01052829
IRS990/OtherAssetsTotalGrp/EOYAmt01157162
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt015159
IRS990/OtherEmployeeBenefitsGrp/TotalAmt015159
IRS990/OtherExpensesGrp/Desc0OPERATING AND MAINTENAN
IRS990/OtherExpensesGrp/Desc1UTILITIES
IRS990/OtherExpensesGrp/Desc2CONTRACTS
IRS990/OtherExpensesGrp/Desc3FIRE ALARM PROTECTION A
IRS990/OtherExpensesGrp/ProgramServicesAmt0109020
IRS990/OtherExpensesGrp/ProgramServicesAmt159937
IRS990/OtherExpensesGrp/ProgramServicesAmt245652
IRS990/OtherExpensesGrp/ProgramServicesAmt33374
IRS990/OtherExpensesGrp/TotalAmt0109020
IRS990/OtherExpensesGrp/TotalAmt159937
IRS990/OtherExpensesGrp/TotalAmt245652
IRS990/OtherExpensesGrp/TotalAmt33374
IRS990/OtherLiabilitiesGrp/BOYAmt019565
IRS990/OtherLiabilitiesGrp/EOYAmt020712
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0117761
IRS990/OtherSalariesAndWagesGrp/TotalAmt0117761
IRS990/PartialLiquidationInd00
IRS990/PayrollTaxesGrp/ProgramServicesAmt08426
IRS990/PayrollTaxesGrp/TotalAmt08426
IRS990/PoliticalCampaignActyInd00
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt030346
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt031895
IRS990/PrincipalOfficerNm0MARCUS VALERIO
IRS990/ProfessionalFundraisingInd00
IRS990/ProgramServiceRevenueGrp/BusinessCd0531110
IRS990/ProgramServiceRevenueGrp/BusinessCd1531110
IRS990/ProgramServiceRevenueGrp/Desc0FEES & CONTRACTS GOVER
IRS990/ProgramServiceRevenueGrp/Desc1LOW-INCOME RENT REVENU
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt0745809
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt1241568
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0745809
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt1241568
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt00
IRS990/PYExcessBenefitTransInd00
IRS990/PYGrantsAndSimilarPaidAmt00
IRS990/PYInvestmentIncomeAmt0716
IRS990/PYOtherExpensesAmt0865866
IRS990/PYOtherRevenueAmt00
IRS990/PYProgramServiceRevenueAmt01092088
IRS990/PYRevenuesLessExpensesAmt078907
IRS990/PYSalariesCompEmpBnftPaidAmt0148031
IRS990/PYTotalExpensesAmt01013897
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt01092804
IRS990/QuidProQuoContributionsInd00
IRS990/ReconcilationRevenueExpnssAmt0113682
IRS990/RegularMonitoringEnfrcInd00
IRS990/RelatedEntityInd00
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/ReportInvestmentsOtherSecInd00
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd01
IRS990/ReportOtherLiabilitiesInd01
IRS990/ReportProgramRelatedInvstInd00
IRS990/RevenueAmt0987377
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0987377
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt01092088
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0737802
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0716771
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt0706304
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt04240342
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt08883
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt0716
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt0260
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt0387
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt0567
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt010813
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.99750
IRS990ScheduleA/PublicSupportPY170Pct00.99940
IRS990ScheduleA/PublicSupportTotal170Amt04240342
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0987377
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt01092088
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0737802
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0716771
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt0706304
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt04240342
IRS990ScheduleA/TotalSupportAmt04251155
IRS990/ScheduleBRequiredInd00
IRS990ScheduleD/BuildingsGrp/BookValueAmt0636201
IRS990ScheduleD/BuildingsGrp/DepreciationAmt03372866
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt04009067
IRS990ScheduleD/EquipmentGrp/BookValueAmt0523159
IRS990ScheduleD/EquipmentGrp/DepreciationAmt0644056
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt01167215
IRS990ScheduleD/ExpensesNotReportedAmt00
IRS990ScheduleD/ExpensesNotRptFinclStmtAmt00
IRS990ScheduleD/ExpensesSubtotalAmt0882578
IRS990ScheduleD/FootnoteTextInd0X
IRS990ScheduleD/LandGrp/BookValueAmt0226883
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt0226883
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt011575
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt1732262
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt2392613
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt320712
IRS990ScheduleD/OtherAssetsOrgGrp/Desc0ESCROW INSURANCE
IRS990ScheduleD/OtherAssetsOrgGrp/Desc1REPLACEMENT RESERVE
IRS990ScheduleD/OtherAssetsOrgGrp/Desc2RESIDUAL RECEIPTS RESERVE
IRS990ScheduleD/OtherAssetsOrgGrp/Desc3TENANT SECURITY DEPOSITS
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt020712
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0TENANT SECURITY DEPOSIT LIABILITY
IRS990ScheduleD/OtherRevenueAmt048
IRS990ScheduleD/RevenueNotReportedAmt048
IRS990ScheduleD/RevenueNotReportedFinclStmtAmt00
IRS990ScheduleD/RevenueSubtotalAmt0996260
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt0THE ORGANIZATION HAS BEEN CLASSIFIED AS A PUBLICLY-SUPPORTED ORGANIZATION UNDER INTERNAL REVENUE CODE SECTION 501(C)(3). THEREFORE, THE ORGANIZATION IS NOT SUBJECT TO INCOME TAX. THE PREPARATION OF FINANCIAL STATEMENTS IN ACCORDANCE WITH ACCOUNTING PRINCIPLES GENERALLY ACCEPTED IN THE UNITED STATES OF AMERICA REQUIRES THE ORGANIZATION TO REPORT INFORMATION REGARDING ITS EXPOSURE TO VARIOUS TAX POSITIONS TAKEN BY THE ORGANIZATION. MANAGEMENT HAS DETERMINED WHETHER ANY TAX POSITIONS HAVE MET THE RECOGNITION THRESHOLD AND HAS MEASURED THE ORGANIZATION'S EXPOSURE TO THOSE TAX POSITIONS. MANAGEMENT BELIEVES THAT THE ORGANIZATION HAS ADEQUATELY ADDRESSED ALL RELEVANT TAX POSITIONS AND THAT THERE ARE NO UNRECORDED TAX LIABILITIES. FEDERAL AND STATE TAX AUTHORITIES GENERALLY HAVE THE RIGHT TO EXAMINE AND AUDIT THE PREVIOUS THREE YEARS OF TAX RETURNS FILED. ANY INTEREST OR PENALTIES ASSESSED TO THE ORGANIZATION ARE RECORDED IN OPERATING EXPENSES. NO INTEREST OR PENALTIES FROM FEDERAL OR STATE TAX AUTHORITIES WERE RECORDED IN THE ACCOMPANYING FINANCIAL STATEMENTS.
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt1UNEARNED/DEFERRED REVENUE
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc0PART X, LINE 2:
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc1PART XI, LINE 2D - OTHER ADJUSTMENTS:
IRS990ScheduleD/TotalBookValueLandBuildingsAmt01386243
IRS990ScheduleD/TotalBookValueOtherAssetsAmt01157162
IRS990ScheduleD/TotalExpensesPerForm990Amt0882578
IRS990ScheduleD/TotalLiabilityAmt020712
IRS990ScheduleD/TotalRevenuePerForm990Amt0996260
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt0996308
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt0882578
IRS990/ScheduleJRequiredInd00
IRS990/ScheduleORequiredInd01
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0THE ORGANIZATION OWNS A HUD REGULATED APARTMENT BUILDING FOR THE ELDERLY. THE PROPERTY IS MANAGED BY AN INDEPENDENT PROPERTY MANAGEMENT COMPANY.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1DOCUMENTS ARE AVAILABLE TO THE PUBLIC AT THE CORPORATE OFFICE UPON REQUEST.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2DOCUMENTS ARE AVAILABLE TO PUBLIC AT CORPORATE OFFICE UPON REQUEST.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990, PART VI, SECTION A, LINE 3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990, PART VI, SECTION B, LINE 11B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990, PART VI, SECTION C, LINE 19
IRS990/SchoolOperatingInd00
IRS990/SignificantChangeInd00
IRS990/SignificantNewProgramSrvcInd00
IRS990/SubjectToExcsTaxNetInvstIncInd00
IRS990/SubjectToProxyTaxInd00
IRS990/SubjToTaxRmnrtnExPrchtPymtInd00
IRS990/TaxablePartyNotificationInd00
IRS990/TaxExemptBondsInd00
IRS990/TerminateOperationsInd00
IRS990/TotalAssetsBOYAmt02798315
IRS990/TotalAssetsEOYAmt02766272
IRS990/TotalAssetsGrp/BOYAmt02798315
IRS990/TotalAssetsGrp/EOYAmt02766272
IRS990/TotalCompGreaterThan150KInd00
IRS990/TotalEmployeeCnt00
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt00
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt00
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0882578
IRS990/TotalFunctionalExpensesGrp/TotalAmt0882578
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt02909492
IRS990/TotalLiabilitiesEOYAmt02763767
IRS990/TotalLiabilitiesGrp/BOYAmt02909492
IRS990/TotalLiabilitiesGrp/EOYAmt02763767
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt0-111177
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt02505
IRS990/TotalOtherCompensationAmt00
IRS990/TotalProgramServiceExpensesAmt0882578
IRS990/TotalProgramServiceRevenueAmt0987377
IRS990/TotalReportableCompFromOrgAmt00
IRS990/TotalRevenueGrp/ExclusionAmt08883
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt0987377
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt0996260
IRS990/TotalRevenueGrp/UnrelatedBusinessRevenueAmt00
IRS990/TotalVolunteersCnt00
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt02798315
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt02766272
IRS990/TotReportableCompRltdOrgAmt00
IRS990/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990/TypeOfOrganizationCorpInd0X
IRS990/UnrelatedBusIncmOverLimitInd00
IRS990/UponRequestInd0X
IRS990/USAddress/AddressLine1Txt0561 N MOJAVE ST
IRS990/USAddress/CityNm0LAS VEGAS
IRS990/USAddress/StateAbbreviationCd0NV
IRS990/USAddress/ZIPCd089101
IRS990/VotingMembersGoverningBodyCnt010
IRS990/VotingMembersIndependentCnt010
IRS990/WebsiteAddressTxt0N/A
IRS990/WhistleblowerPolicyInd00
ReturnHeader/BuildTS02024-10-15 13:58:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0MARCUS VALERIO
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum07023872292
ReturnHeader/BusinessOfficerGrp/SignatureDt02024-10-30
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0CCSN MOJAVE PROJECT INC
ReturnHeader/Filer/BusinessNameControlTxt0CCSN
ReturnHeader/Filer/EIN0880216211

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2023 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$2,766,272
Liabilities
$2,763,767
Net assets
$2,505
Revenue
$996,260
Expenses
$882,578
Net income
$113,682
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.78$2.65$0.13$1.03$0.91$0.13
2023Detailed filing. Detailed filing data is available for this year.$2.77$2.76$0.00$1.00$0.88$0.11
2022Detailed filing. Detailed filing data is available for this year.$2.80$2.91$0.11$1.09$1.01$0.08
2021Detailed filing. Detailed filing data is available for this year.$2.81$3.00$0.19$0.96$0.91$0.05
2020Detailed filing. Detailed filing data is available for this year.$2.79$3.03$0.24$0.93$0.82$0.11
2019Detailed filing. Detailed filing data is available for this year.$2.77$3.13$0.35$0.91$0.76$0.15
2018Detailed filing. Detailed filing data is available for this year.$2.70$3.20$0.50$0.89$0.78$0.12
2017Detailed filing. Detailed filing data is available for this year.$2.63$3.25$0.62$0.88$0.74$0.13
2016Detailed filing. Detailed filing data is available for this year.$2.66$3.41$0.75$0.86$0.73$0.13
2015Detailed filing. Detailed filing data is available for this year.$2.59$3.47$0.88$0.85$0.74$0.11
2014Summary only. Only limited summary data is available for this year.$2.58$3.51$0.94$0.83$0.74$0.09
2013Summary only. Only limited summary data is available for this year.$2.52$3.54$1.02$0.82$0.79$0.03
2012Summary only. Only limited summary data is available for this year.$2.50$3.54$1.05$0.79$0.77$0.01
2011Summary only. Only limited summary data is available for this year.$2.51$3.58$1.06$0.80$0.77$0.03