Civic Intelligence

Ccsn Mojave Project Inc

990 • Fiscal year 2022 • EIN 88-0216211

Jan 01, 2022 to Dec 31, 2022 • Filed on Nov 13, 2023

Organization ProfileN/A
561 N Mojave StLas Vegas, NV 89101

(702) 387-2292

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

95th percentile

1.04x

Higher debt load relative to assets than 95% of similar nonprofits.

2022 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2022

Liabilities / Revenue

93rd percentile

2.66x

Higher debt load relative to revenue than 93% of similar nonprofits.

2022 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2022

Net Margin

51st percentile

7.2%

Higher net margin than 51% of similar nonprofits.

2022 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2022

Top Officer Pay

39th percentile

$0

Higher top officer pay than 39% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2022 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2022

Asset Growth

45th percentile

-0.3%

Faster asset growth than 45% of similar nonprofits.

2022 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2021 to 2022

Revenue Growth

60th percentile

14%

Faster revenue growth than 60% of similar nonprofits.

2022 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2021 to 2022

Balance Sheet
Liabilities / Assets95th percentile

Assets

Down

$2,798,315

Down $8,048 (-0.3%) from 2021

Net Assets

Up

-$111,177

Up $78,907 (+42%) from 2021

Liabilities

Down

$2,909,492

Down $86,955 (-2.9%) from 2021

Revenue And Expenses
Liabilities / Revenue93rd percentileNet Margin51st percentile

Revenue

Up

$1,092,804

Up $130,356 (+14%) from 2021

Expenses

Up

$1,013,897

Up $100,717 (+11%) from 2021

Net Income

Up

$78,907

Up $29,639 (+60%) from 2021

Historical Trend

Balance Sheet Trend

Asset Growth45th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$4.0M$2.0M$0-$2.0MAssets 2011: $2,514,598Liabilities 2011: $3,575,475Net Assets 2011: -$1,060,8772011Assets 2012: $2,497,275Liabilities 2012: $3,544,188Net Assets 2012: -$1,046,9132012Assets 2013: $2,521,966Liabilities 2013: $3,542,827Net Assets 2013: -$1,020,8612013Assets 2014: $2,576,991Liabilities 2014: $3,512,578Net Assets 2014: -$935,5872014Assets 2015: $2,586,887Liabilities 2015: $3,466,563Net Assets 2015: -$879,6762015Assets 2016: $2,663,839Liabilities 2016: $3,413,282Net Assets 2016: -$749,4432016Assets 2017: $2,631,549Liabilities 2017: $3,249,253Net Assets 2017: -$617,7042017Assets 2018: $2,697,246Liabilities 2018: $3,198,954Net Assets 2018: -$501,7082018Assets 2019: $2,774,348Liabilities 2019: $3,125,423Net Assets 2019: -$351,0752019Assets 2020: $2,787,809Liabilities 2020: $3,027,161Net Assets 2020: -$239,3522020Assets 2021: $2,806,363Liabilities 2021: $2,996,447Net Assets 2021: -$190,0842021Assets 2022: $2,798,315Liabilities 2022: $2,909,492Net Assets 2022: -$111,1772022Assets 2023: $2,766,272Liabilities 2023: $2,763,767Net Assets 2023: $2,5052023Assets 2024: $2,781,322Liabilities 2024: $2,653,726Net Assets 2024: $127,5962024

Highlighted filing

2022

Assets$2,798,315
Liabilities$2,909,492
Net Assets-$111,177
Open 2022 Filing

Operations Trend

Revenue Growth60th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$1.5M$1.0M$500K$0Revenue 2011: $800,078Expenses 2011: $766,164Net Income 2011: $33,9142011Revenue 2012: $786,511Expenses 2012: $772,547Net Income 2012: $13,9642012Revenue 2013: $817,145Expenses 2013: $791,093Net Income 2013: $26,0522013Revenue 2014: $825,985Expenses 2014: $740,711Net Income 2014: $85,2742014Revenue 2015: $846,578Expenses 2015: $741,040Net Income 2015: $105,5382015Revenue 2016: $861,224Expenses 2016: $730,991Net Income 2016: $130,2332016Revenue 2017: $875,609Expenses 2017: $743,870Net Income 2017: $131,7392017Revenue 2018: $894,848Expenses 2018: $778,852Net Income 2018: $115,9962018Revenue 2019: $909,313Expenses 2019: $758,680Net Income 2019: $150,6332019Revenue 2020: $928,272Expenses 2020: $816,549Net Income 2020: $111,7232020Revenue 2021: $962,448Expenses 2021: $913,180Net Income 2021: $49,2682021Revenue 2022: $1,092,804Expenses 2022: $1,013,897Net Income 2022: $78,9072022Revenue 2023: $996,260Expenses 2023: $882,578Net Income 2023: $113,6822023Revenue 2024: $1,031,878Expenses 2024: $906,787Net Income 2024: $125,0912024

Highlighted filing

2022

Revenue$1,092,804
Expenses$1,013,897
Net Income$78,907
Open 2022 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2022 to Dec 31, 2022
Signed
Nov 13, 2023
Return Version
2022v5.0
Gross Receipts
$1,092,804
Mission and Program Overview

Mission

To provide affordable housing to qualified low to moderate income senior citizens in the las vegas, nv area.

To provide affordable housing to qualified senior citizens in the las vegas, nv area.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$1,630,305$1,529,352▼ $100,953
Cash and Non-Interest-Bearing Accounts$115,539$151,681▲ $36,142
Intangible Assets$21,332$30,864▲ $9,532
Prepaid Expenses and Deferred Charges$34,372$30,346▼ $4,026
Accounts Receivable$1,037$3,243▲ $2,206
Total Assets$2,806,363$2,798,315▼ $8,048
Other Assets Total$1,003,778$1,052,829▲ $49,051
Liabilities
Mortgage Notes Payable Secured by Investment Property$2,886,515$2,801,949▼ $84,566
Accounts Payable and Accrued Expenses$90,754$87,978▼ $2,776
Other Liabilities$19,178$19,565▲ $387
Total Liabilities$2,996,447$2,909,492▼ $86,955
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$-190,084$-111,177▲ $78,907
Total Net Assets Fund Balance$-190,084$-111,177▲ $78,907
Total Liabilities and Net Assets / Fund Balance$2,806,363$2,798,315▼ $8,048

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$684,221$3,258,673$3,942,894
Equipment$618,248$629,182$1,247,430
Land$226,883-$226,883
Other Assets Org$19,565--
Compensation and Service Providers
Top Officer Pay39th percentile

Board Members and Trustees

NameTitle
Marcus ValerioPresident
Wade SimpsonVice President
Daniel S AmsterTrustee
Gary BannerTrustee
Phillip HollonTrustee
Rian RossTrustee
Sara RicciardiTrustee
Drew ZidzikSecretary
Steve SchmittTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$0
Program Service Revenue
$1,092,088
Investment Income
$716
Other Revenue
$0
Change in Net Assets
$78,907

Audited Revenue Reconciliation

Revenue per Audited Statements
$1,092,804
Revenue Not Reported on Financial Statements
$0
Revenue Not Reported on Form 990
$98
Total Revenue per Audited Statements
$1,092,902
Total Revenue per Form 990
$1,092,804
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$865,866
Salaries, Compensation, and Employee Benefits$148,031
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Depreciation Depletion$274,358--$274,358
Interest$222,559--$222,559
Other Salaries and Wages$124,073--$124,073
Fees for Services Management$55,680--$55,680
Office Expenses$48,837--$48,837
Insurance$23,371--$23,371
Other Employee Benefits$15,031--$15,031
Fees for Services Accounting$10,779--$10,779
Payroll Taxes$8,927--$8,927
Fees for Services Legal$7,085--$7,085
Other Expenses$2,285--$2,285
Advertising$1,908--$1,908
Total Functional Expenses$1,013,897$0$0$1,013,897

Audited Expense Reconciliation

Line ItemAmount
Expenses per Audited Statements$1,013,897
Total Expenses per Audited Statements$1,013,897
Total Expenses per Form 990$1,013,897
Expenses Not Reported on Financial Statements$0
Expenses Not Reported on Form 990$0
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Tenant Security Deposit Liability$19,565
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
No
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
Yes

Governance Explanations

Form 990, Part VI, Section A, Line 3

“The organization owns a hud regulated apartment building for the elderly. The property is managed by an independent property management company.”

Form 990, Part VI, Section B, Line 11B

“Documents are available to the public at the corporate office upon request.”

Form 990, Part VI, Section C, Line 19

“Documents are available to public at corporate office upon request.”

Filing and Contact Details

Filer

Filer Name
Ccsn Mojave Project Inc
EIN
88-0216211
Phone
7023872292
Address
561 N MOJAVE ST, LAS VEGAS, NV 89101

Signing Officer

Name
Marcus Valerio
Title
President
Phone
7023872292
Signed
2023-11-13
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Marcus Valerio
Formed
1983
Legal Domicile
Nv
Voting Board Members
9
Independent Board Members
9
Employees
0
Volunteers
9

Preparer

Firm
Novogradac & Company Llp
Address
PO BOX 7833, SAN FRANCISCO, CA 94120-7833
Preparer
Michael Morrison
Phone
4153568000
Supplemental Narrative

Financial Statement Notes

PART X, LINE 2:

“The organization has been classified as a publicly-supported organization under internal revenue code section 501(c)(3). Therefore, the organization is not subject to income tax. The preparation of financial statements in accordance with accounting principles generally accepted in the united states of america requires the organization to report information regarding its exposure to various tax positions taken by the organization. Management has determined whether any tax positions have met the recognition threshold and has measured the organization's exposure to those tax positions. Management believes that the organization has adequately addressed all relevant tax positions and that there are no unrecorded tax liabilities. Federal and state tax authorities generally have the right to examine and audit the previous three years of tax returns filed. Any interest or penalties assessed to the organization are recorded in operating expenses. No interest or penalties from federal or state tax authorities were recorded in the accompanying financial statements.”

PART XI, LINE 2D - OTHER ADJUSTMENTS:

“Unearned/deferred revenue”

Raw XML AppendixShowing 400 of 417 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd00
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt090754
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt087978
IRS990/AccountsReceivableGrp/BOYAmt01037
IRS990/AccountsReceivableGrp/EOYAmt03243
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0TO PROVIDE AFFORDABLE HOUSING TO QUALIFIED SENIOR CITIZENS IN THE LAS VEGAS, NV AREA.
IRS990/AdvertisingGrp/ProgramServicesAmt01908
IRS990/AdvertisingGrp/TotalAmt01908
IRS990/AnnualDisclosureCoveredPrsnInd01
IRS990/AuditCommitteeInd00
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0HAND PROPERTY MANAGEMENT COMPANY
IRS990/BooksInCareOfDetail/PhoneNum07027393345
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0295 E WARM SPRINGS ROAD SUITE 101
IRS990/BooksInCareOfDetail/USAddress/CityNm0LAS VEGAS
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0NV
IRS990/BooksInCareOfDetail/USAddress/ZIPCd089119
IRS990/BusinessRlnWith35CtrlEntInd00
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/CashNonInterestBearingGrp/BOYAmt0115539
IRS990/CashNonInterestBearingGrp/EOYAmt0151681
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd00
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd00
IRS990/CompensationProcessOtherInd00
IRS990/ConflictOfInterestPolicyInd01
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/CreditCounselingInd00
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt00
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt0716
IRS990/CYOtherExpensesAmt0865866
IRS990/CYOtherRevenueAmt00
IRS990/CYProgramServiceRevenueAmt01092088
IRS990/CYRevenuesLessExpensesAmt078907
IRS990/CYSalariesCompEmpBnftPaidAmt0148031
IRS990/CYTotalExpensesAmt01013897
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt01092804
IRS990/DecisionsSubjectToApprovaInd00
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd00
IRS990/DelegationOfMgmtDutiesInd01
IRS990/DepreciationDepletionGrp/ProgramServicesAmt0274358
IRS990/DepreciationDepletionGrp/TotalAmt0274358
IRS990/Desc0TO PROVIDE QUALITY LIVING FOR LOW-INCOME SENIOR CITIZENS IN LAS VEGAS, NEVADA.
IRS990/DescribedInSection501c3Ind01
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd00
IRS990/DonorAdvisedFundInd00
IRS990/DonorRstrOrQuasiEndowmentsInd00
IRS990/ElectionOfBoardMembersInd00
IRS990/EmployeeCnt00
IRS990/EngagedInExcessBenefitTransInd00
IRS990/ExpenseAmt01013897
IRS990/FamilyOrBusinessRlnInd00
IRS990/FederalGrantAuditPerformedInd01
IRS990/FederalGrantAuditRequiredInd01
IRS990/FeesForServicesAccountingGrp/ProgramServicesAmt010779
IRS990/FeesForServicesAccountingGrp/TotalAmt010779
IRS990/FeesForServicesLegalGrp/ProgramServicesAmt07085
IRS990/FeesForServicesLegalGrp/TotalAmt07085
IRS990/FeesForServicesManagementGrp/ProgramServicesAmt055680
IRS990/FeesForServicesManagementGrp/TotalAmt055680
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt02.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt32.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt42.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt61.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt72.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt81.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/PersonNm0WADE SIMPSON
IRS990/Form990PartVIISectionAGrp/PersonNm1PHILLIP HOLLON
IRS990/Form990PartVIISectionAGrp/PersonNm2DANIEL S AMSTER
IRS990/Form990PartVIISectionAGrp/PersonNm3DREW ZIDZIK
IRS990/Form990PartVIISectionAGrp/PersonNm4STEVE SCHMITT
IRS990/Form990PartVIISectionAGrp/PersonNm5RIAN ROSS
IRS990/Form990PartVIISectionAGrp/PersonNm6GARY BANNER
IRS990/Form990PartVIISectionAGrp/PersonNm7MARCUS VALERIO
IRS990/Form990PartVIISectionAGrp/PersonNm8SARA RICCIARDI
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/TitleTxt0VICE PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt1TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt2TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt3SECRETARY
IRS990/Form990PartVIISectionAGrp/TitleTxt4TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt5TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt6TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt7PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt8TRUSTEE
IRS990/Form990ProvidedToGvrnBodyInd01
IRS990/FormationYr01983
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd01
IRS990/FundraisingActivitiesInd00
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt09
IRS990/GrantsToIndividualsInd00
IRS990/GrantsToOrganizationsInd00
IRS990/GrantToRelatedPersonInd00
IRS990/GrossReceiptsAmt01092804
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd01
IRS990/IndependentAuditFinclStmtInd01
IRS990/IndependentVotingMemberCnt09
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InsuranceGrp/ProgramServicesAmt023371
IRS990/InsuranceGrp/TotalAmt023371
IRS990/IntangibleAssetsGrp/BOYAmt021332
IRS990/IntangibleAssetsGrp/EOYAmt030864
IRS990/InterestGrp/ProgramServicesAmt0222559
IRS990/InterestGrp/TotalAmt0222559
IRS990/InvestmentIncomeGrp/ExclusionAmt0716
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt0716
IRS990/InvestmentInJointVentureInd00
IRS990/IRPDocumentCnt07
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt03887855
IRS990/LandBldgEquipBasisNetGrp/BOYAmt01630305
IRS990/LandBldgEquipBasisNetGrp/EOYAmt01529352
IRS990/LandBldgEquipCostOrOtherBssAmt05417207
IRS990/LegalDomicileStateCd0NV
IRS990/LoanOutstandingInd00
IRS990/LobbyingActivitiesInd00
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembersOrStockholdersInd00
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd01
IRS990/MinutesOfGoverningBodyInd01
IRS990/MissionDesc0TO PROVIDE AFFORDABLE HOUSING TO QUALIFIED LOW TO MODERATE INCOME SENIOR CITIZENS IN THE LAS VEGAS, NV AREA.
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/MortgNotesPyblScrdInvstPropGrp/BOYAmt02886515
IRS990/MortgNotesPyblScrdInvstPropGrp/EOYAmt02801949
IRS990/NetAssetsOrFundBalancesBOYAmt0-190084
IRS990/NetAssetsOrFundBalancesEOYAmt0-111177
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt0-190084
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt0-111177
IRS990/NoListedPersonsCompensatedInd0X
IRS990/NondeductibleContributionsInd00
IRS990/OfficeExpensesGrp/ProgramServicesAmt048837
IRS990/OfficeExpensesGrp/TotalAmt048837
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt01003778
IRS990/OtherAssetsTotalGrp/EOYAmt01052829
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt015031
IRS990/OtherEmployeeBenefitsGrp/TotalAmt015031
IRS990/OtherExpensesGrp/Desc0OPERATING AND MAINTENAN
IRS990/OtherExpensesGrp/Desc1UTILITIES
IRS990/OtherExpensesGrp/Desc2CONTRACTS
IRS990/OtherExpensesGrp/Desc3FIRE ALARM PROTECTION A
IRS990/OtherExpensesGrp/ProgramServicesAmt0109917
IRS990/OtherExpensesGrp/ProgramServicesAmt155758
IRS990/OtherExpensesGrp/ProgramServicesAmt253329
IRS990/OtherExpensesGrp/ProgramServicesAmt32285
IRS990/OtherExpensesGrp/TotalAmt0109917
IRS990/OtherExpensesGrp/TotalAmt155758
IRS990/OtherExpensesGrp/TotalAmt253329
IRS990/OtherExpensesGrp/TotalAmt32285
IRS990/OtherLiabilitiesGrp/BOYAmt019178
IRS990/OtherLiabilitiesGrp/EOYAmt019565
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0124073
IRS990/OtherSalariesAndWagesGrp/TotalAmt0124073
IRS990/PartialLiquidationInd00
IRS990/PayrollTaxesGrp/ProgramServicesAmt08927
IRS990/PayrollTaxesGrp/TotalAmt08927
IRS990/PoliticalCampaignActyInd00
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt034372
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt030346
IRS990/PrincipalOfficerNm0MARCUS VALERIO
IRS990/ProfessionalFundraisingInd00
IRS990/ProgramServiceRevenueGrp/BusinessCd0531110
IRS990/ProgramServiceRevenueGrp/BusinessCd1531110
IRS990/ProgramServiceRevenueGrp/Desc0FEES & CONTRACTS GOVER
IRS990/ProgramServiceRevenueGrp/Desc1LOW-INCOME RENT REVENU
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt0744860
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt1347228
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0744860
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt1347228
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt00
IRS990/PYExcessBenefitTransInd00
IRS990/PYGrantsAndSimilarPaidAmt00
IRS990/PYInvestmentIncomeAmt0260
IRS990/PYOtherExpensesAmt0766602
IRS990/PYOtherRevenueAmt00
IRS990/PYProgramServiceRevenueAmt0962188
IRS990/PYRevenuesLessExpensesAmt049268
IRS990/PYSalariesCompEmpBnftPaidAmt0146578
IRS990/PYTotalExpensesAmt0913180
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt0962448
IRS990/QuidProQuoContributionsInd00
IRS990/ReconcilationRevenueExpnssAmt078907
IRS990/RegularMonitoringEnfrcInd00
IRS990/RelatedEntityInd00
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/ReportInvestmentsOtherSecInd00
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd01
IRS990/ReportOtherLiabilitiesInd01
IRS990/ReportProgramRelatedInvstInd00
IRS990/RevenueAmt01092088
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt01092088
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0737802
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0716771
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0706304
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt0708049
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt03961014
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt0716
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt0260
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt0387
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt0567
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt0511
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt02441
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.99940
IRS990ScheduleA/PublicSupportPY170Pct00.99940
IRS990ScheduleA/PublicSupportTotal170Amt03961014
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt01092088
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0737802
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0716771
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0706304
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt0708049
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt03961014
IRS990ScheduleA/TotalSupportAmt03963455
IRS990/ScheduleBRequiredInd00
IRS990ScheduleD/BuildingsGrp/BookValueAmt0684221
IRS990ScheduleD/BuildingsGrp/DepreciationAmt03258673
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt03942894
IRS990ScheduleD/EquipmentGrp/BookValueAmt0618248
IRS990ScheduleD/EquipmentGrp/DepreciationAmt0629182
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt01247430
IRS990ScheduleD/ExpensesNotReportedAmt00
IRS990ScheduleD/ExpensesNotRptFinclStmtAmt00
IRS990ScheduleD/ExpensesSubtotalAmt01013897
IRS990ScheduleD/FootnoteTextInd0X
IRS990ScheduleD/LandGrp/BookValueAmt0226883
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt0226883
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt08997
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt1705600
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt2318667
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt319565
IRS990ScheduleD/OtherAssetsOrgGrp/Desc0ESCROW INSURANCE
IRS990ScheduleD/OtherAssetsOrgGrp/Desc1REPLACEMENT RESERVE
IRS990ScheduleD/OtherAssetsOrgGrp/Desc2RESIDUAL RECEIPTS RESERVE
IRS990ScheduleD/OtherAssetsOrgGrp/Desc3TENANT SECURITY DEPOSITS
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt019565
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0TENANT SECURITY DEPOSIT LIABILITY
IRS990ScheduleD/OtherRevenueAmt098
IRS990ScheduleD/RevenueNotReportedAmt098
IRS990ScheduleD/RevenueNotReportedFinclStmtAmt00
IRS990ScheduleD/RevenueSubtotalAmt01092804
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt0THE ORGANIZATION HAS BEEN CLASSIFIED AS A PUBLICLY-SUPPORTED ORGANIZATION UNDER INTERNAL REVENUE CODE SECTION 501(C)(3). THEREFORE, THE ORGANIZATION IS NOT SUBJECT TO INCOME TAX. THE PREPARATION OF FINANCIAL STATEMENTS IN ACCORDANCE WITH ACCOUNTING PRINCIPLES GENERALLY ACCEPTED IN THE UNITED STATES OF AMERICA REQUIRES THE ORGANIZATION TO REPORT INFORMATION REGARDING ITS EXPOSURE TO VARIOUS TAX POSITIONS TAKEN BY THE ORGANIZATION. MANAGEMENT HAS DETERMINED WHETHER ANY TAX POSITIONS HAVE MET THE RECOGNITION THRESHOLD AND HAS MEASURED THE ORGANIZATION'S EXPOSURE TO THOSE TAX POSITIONS. MANAGEMENT BELIEVES THAT THE ORGANIZATION HAS ADEQUATELY ADDRESSED ALL RELEVANT TAX POSITIONS AND THAT THERE ARE NO UNRECORDED TAX LIABILITIES. FEDERAL AND STATE TAX AUTHORITIES GENERALLY HAVE THE RIGHT TO EXAMINE AND AUDIT THE PREVIOUS THREE YEARS OF TAX RETURNS FILED. ANY INTEREST OR PENALTIES ASSESSED TO THE ORGANIZATION ARE RECORDED IN OPERATING EXPENSES. NO INTEREST OR PENALTIES FROM FEDERAL OR STATE TAX AUTHORITIES WERE RECORDED IN THE ACCOMPANYING FINANCIAL STATEMENTS.
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt1UNEARNED/DEFERRED REVENUE
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc0PART X, LINE 2:
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc1PART XI, LINE 2D - OTHER ADJUSTMENTS:
IRS990ScheduleD/TotalBookValueLandBuildingsAmt01529352
IRS990ScheduleD/TotalBookValueOtherAssetsAmt01052829
IRS990ScheduleD/TotalExpensesPerForm990Amt01013897
IRS990ScheduleD/TotalLiabilityAmt019565
IRS990ScheduleD/TotalRevenuePerForm990Amt01092804
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt01092902
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt01013897
IRS990/ScheduleJRequiredInd00
IRS990/ScheduleORequiredInd01
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0THE ORGANIZATION OWNS A HUD REGULATED APARTMENT BUILDING FOR THE ELDERLY. THE PROPERTY IS MANAGED BY AN INDEPENDENT PROPERTY MANAGEMENT COMPANY.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1DOCUMENTS ARE AVAILABLE TO THE PUBLIC AT THE CORPORATE OFFICE UPON REQUEST.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2DOCUMENTS ARE AVAILABLE TO PUBLIC AT CORPORATE OFFICE UPON REQUEST.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990, PART VI, SECTION A, LINE 3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990, PART VI, SECTION B, LINE 11B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990, PART VI, SECTION C, LINE 19
IRS990/SchoolOperatingInd00
IRS990/SignificantChangeInd00
IRS990/SignificantNewProgramSrvcInd00
IRS990/SubjectToExcsTaxNetInvstIncInd00
IRS990/SubjectToProxyTaxInd00
IRS990/SubjToTaxRmnrtnExPrchtPymtInd00
IRS990/TaxablePartyNotificationInd00
IRS990/TaxExemptBondsInd00
IRS990/TerminateOperationsInd00
IRS990/TotalAssetsBOYAmt02806363
IRS990/TotalAssetsEOYAmt02798315
IRS990/TotalAssetsGrp/BOYAmt02806363
IRS990/TotalAssetsGrp/EOYAmt02798315
IRS990/TotalCompGreaterThan150KInd00
IRS990/TotalEmployeeCnt00
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt00
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt00
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt01013897
IRS990/TotalFunctionalExpensesGrp/TotalAmt01013897
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt02996447
IRS990/TotalLiabilitiesEOYAmt02909492
IRS990/TotalLiabilitiesGrp/BOYAmt02996447
IRS990/TotalLiabilitiesGrp/EOYAmt02909492
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt0-190084
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt0-111177
IRS990/TotalOtherCompensationAmt00
IRS990/TotalProgramServiceExpensesAmt01013897
IRS990/TotalProgramServiceRevenueAmt01092088
IRS990/TotalReportableCompFromOrgAmt00
IRS990/TotalRevenueGrp/ExclusionAmt0716
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt01092088
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt01092804
IRS990/TotalRevenueGrp/UnrelatedBusinessRevenueAmt00
IRS990/TotalVolunteersCnt09
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt02806363
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt02798315
IRS990/TotReportableCompRltdOrgAmt00
IRS990/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990/TypeOfOrganizationCorpInd0X
IRS990/UnrelatedBusIncmOverLimitInd00
IRS990/UponRequestInd0X
IRS990/USAddress/AddressLine1Txt0561 N MOJAVE ST
IRS990/USAddress/CityNm0LAS VEGAS
IRS990/USAddress/StateAbbreviationCd0NV
IRS990/USAddress/ZIPCd089101
IRS990/VotingMembersGoverningBodyCnt09
IRS990/VotingMembersIndependentCnt09
IRS990/WebsiteAddressTxt0N/A
IRS990/WhistleblowerPolicyInd00
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd02
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0MARCUS VALERIO
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum07023872292
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-11-13
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0CCSN MOJAVE PROJECT INC
ReturnHeader/Filer/BusinessNameControlTxt0CCSN
ReturnHeader/Filer/EIN0880216211
ReturnHeader/Filer/PhoneNum07023872292
ReturnHeader/Filer/USAddress/AddressLine1Txt0561 N MOJAVE ST
ReturnHeader/Filer/USAddress/CityNm0LAS VEGAS
ReturnHeader/Filer/USAddress/StateAbbreviationCd0NV

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2022 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$2,798,315
Liabilities
$2,909,492
Net assets
-$111,177
Revenue
$1,092,804
Expenses
$1,013,897
Net income
$78,907
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.78$2.65$0.13$1.03$0.91$0.13
2023Detailed filing. Detailed filing data is available for this year.$2.77$2.76$0.00$1.00$0.88$0.11
2022Detailed filing. Detailed filing data is available for this year.$2.80$2.91$0.11$1.09$1.01$0.08
2021Detailed filing. Detailed filing data is available for this year.$2.81$3.00$0.19$0.96$0.91$0.05
2020Detailed filing. Detailed filing data is available for this year.$2.79$3.03$0.24$0.93$0.82$0.11
2019Detailed filing. Detailed filing data is available for this year.$2.77$3.13$0.35$0.91$0.76$0.15
2018Detailed filing. Detailed filing data is available for this year.$2.70$3.20$0.50$0.89$0.78$0.12
2017Detailed filing. Detailed filing data is available for this year.$2.63$3.25$0.62$0.88$0.74$0.13
2016Detailed filing. Detailed filing data is available for this year.$2.66$3.41$0.75$0.86$0.73$0.13
2015Detailed filing. Detailed filing data is available for this year.$2.59$3.47$0.88$0.85$0.74$0.11
2014Summary only. Only limited summary data is available for this year.$2.58$3.51$0.94$0.83$0.74$0.09
2013Summary only. Only limited summary data is available for this year.$2.52$3.54$1.02$0.82$0.79$0.03
2012Summary only. Only limited summary data is available for this year.$2.50$3.54$1.05$0.79$0.77$0.01
2011Summary only. Only limited summary data is available for this year.$2.51$3.58$1.06$0.80$0.77$0.03