Civic Intelligence

Busa Educational Foundation Inc.

990EZ • Fiscal year 2023 • EIN 87-3200890

Jan 01, 2023 to Dec 31, 2023 • Filed on Apr 23, 2024

Organization ProfileN/A
4510 W 82nd TerrPrairie Village, KS 66208

(314) 259-2063

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2023

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2023

Net Margin

97th percentile

90%

Higher net margin than 97% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Top Officer Pay

78th percentile

$0

Higher top officer pay than 78% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Asset Growth

31st percentile

-10%

Faster asset growth than 31% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Annualized from 2022 to 2023

Revenue Growth

11th percentile

-49%

Faster revenue growth than 11% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Annualized from 2022 to 2023

Balance Sheet
Liabilities / AssetsScore unavailable

Assets

Down

$77,956

Down $9,132 (-10%) from 2022

Net Assets

Up

$77,956

Up $33,010 (+73%) from 2022

Liabilities

-

No earlier filing loaded for comparison.

Revenue And Expenses
Liabilities / RevenueScore unavailableNet Margin97th percentile

Revenue

Down

$68,516

Down $65,417 (-49%) from 2022

Expenses

Down

$6,583

Down $82,404 (-93%) from 2022

Net Income

Up

$61,933

Up $16,987 (+38%) from 2022

Historical Trend

Balance Sheet Trend

Asset Growth31st percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2022: $87,088Liabilities 2022: $42,142Net Assets 2022: $44,9462022Assets 2023: $77,956Net Assets 2023: $77,9562023Assets 2024: $80,947Net Assets 2024: $80,9472024Assets 2025: $104,225Net Assets 2025: $104,2252025

Highlighted filing

2023

Assets$77,956
Liabilities-
Net Assets$77,956
Open 2023 Filing

Operations Trend

Revenue Growth11th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0Revenue 2022: $133,933Expenses 2022: $88,987Net Income 2022: $44,9462022Revenue 2023: $68,516Expenses 2023: $6,583Net Income 2023: $61,9332023Revenue 2024: $71,867Expenses 2024: $67,505Net Income 2024: $4,3622024Revenue 2025: $75,667Expenses 2025: $52,389Net Income 2025: $23,2782025

Highlighted filing

2023

Revenue$68,516
Expenses$6,583
Net Income$61,933
Open 2023 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2023 to Dec 31, 2023
Signed
Apr 23, 2024
Return Version
2023v5.0
Gross Receipts
$68,516
Mission and Program Overview

Mission

Suppport aspriring sommeliers

To provide educational funding for sommeliers

Program Services

DescriptionGrantsExpenses
1 individuals, edeucation and training$984$984
Compensation and Service Providers
Top Officer Pay78th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Doug S FrostPresidentPT$0--
Pam SchroederTreasurerPT$0--
JiaMin DierbergSecretaryPT$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Auction$53,266$15,160$714$14,446
Total Events$53,266$15,160$44,083$-28,923
Filing and Contact Details

Filer

Filer Name
BUSA Educational Foundation Inc
EIN
87-3200890
Phone
3142592063
Address
4510 W 82nd Terr, Prairie Village, KS 66208

Signing Officer

Name
Doug S Frost
Title
President
Phone
3142592063
Signed
2024-04-23
Discuss with paid preparer
Yes

Preparer

Firm
Planners for Financial Success
Address
8012 NW 76th Ter, Kansas City, MO 64152
Preparer
Len Hempen
Phone
8167412858
Supplemental Narrative

Additional Explanations

Form 990EZ, Part I, Line 16

“Travel, lodging and meals”

Form 990EZ, Part I, Line 16

“Bank Fees”

Form 990EZ, Part I, Line 20

“Amount of loss due to Fundraiser -28923.”

Form 990EZ, Part II, Line 26

“Loans from Doug Frost 42142.”

Raw XML Appendix179 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Doug Frost
IRS990EZ/BooksInCareOfDetail/PhoneNum08169161095
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt04510 W 82nd Terr
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Prairie Village
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0KS
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd066208
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt087088
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt077956
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt053266
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt061933
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt02630
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt087088
IRS990EZ/Form990TotalAssetsGrp/EOYAmt077956
IRS990EZ/FundraisingGrossIncomeAmt015250
IRS990EZ/GainOrLossFromSaleOfAssetsAmt00
IRS990EZ/GrossProfitLossSlsOfInvntryAmt00
IRS990EZ/GrossReceiptsAmt068516
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/InvestmentIncomeAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt00
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt044946
IRS990EZ/NetAssetsOrFundBalancesEOYAmt077956
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt044946
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt077956
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt010.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt110.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt210.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Doug S Frost
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Pam Schroeder
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2JiaMin Dierberg
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Secretary
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherChangesInNetAssetsAmt0-28923
IRS990EZ/OtherExpensesTotalAmt03953
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0To provide educational funding for sommeliers
IRS990EZ/ProgramServiceRevenueAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt01 individuals, edeucation and training
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt0984
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0984
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SpecialEventsNetIncomeLossAmt015250
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt042142
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt06583
IRS990EZ/TotalProgramServiceExpensesAmt0984
IRS990EZ/TotalRevenueAmt068516
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt038106
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0133933
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0172039
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt015250
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt015250
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/OtherSupportSumAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0187289
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt00
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt053356
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0133933
IRS990ScheduleA/Total509Grp/TotalAmt0187289
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0187289
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleG/FundraisingEventInformationGrp/CharitableContributionsTotAmt038106
IRS990ScheduleG/FundraisingEventInformationGrp/CharitableContriEvent1Amt038106
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt044083
IRS990ScheduleG/FundraisingEventInformationGrp/EntertainmentEvent1Amt0700
IRS990ScheduleG/FundraisingEventInformationGrp/EntertainmentTotalEventsAmt0700
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0Auction
IRS990ScheduleG/FundraisingEventInformationGrp/FoodAndBeverageEvent1Amt016156
IRS990ScheduleG/FundraisingEventInformationGrp/FoodAndBeverageTotalEventsAmt016156
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt053266
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt053266
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt015160
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt015160
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt0-28923
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt0714
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt0714
IRS990ScheduleG/FundraisingEventInformationGrp/RentFacilityCostsEvent1Amt026513
IRS990ScheduleG/FundraisingEventInformationGrp/RentFcltyCostsTotalEventsAmt026513
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Travel, lodging and meals
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Bank Fees
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Amount of loss due to Fundraiser -28923.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Loans from Doug Frost 42142.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990EZ, Part I, Line 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990EZ, Part II, Line 26
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/FederatedAssuranceLevelCd0FAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd03
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Doug S Frost
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President
ReturnHeader/BusinessOfficerGrp/PhoneNum03142592063
ReturnHeader/BusinessOfficerGrp/SignatureDt02024-04-23
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0BUSA Educational Foundation Inc
ReturnHeader/Filer/BusinessNameControlTxt0BUSA
ReturnHeader/Filer/EIN0873200890
ReturnHeader/Filer/PhoneNum03142592063
ReturnHeader/Filer/USAddress/AddressLine1Txt04510 W 82nd Terr
ReturnHeader/Filer/USAddress/CityNm0Prairie Village
ReturnHeader/Filer/USAddress/StateAbbreviationCd0KS
ReturnHeader/Filer/USAddress/ZIPCd066208
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0431718051
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Planners for Financial Success
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt08012 NW 76th Ter
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Kansas City
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0MO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd064152
ReturnHeader/PreparerPersonGrp/PhoneNum08167412858
ReturnHeader/PreparerPersonGrp/PreparationDt02024-04-25
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Len Hempen
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02024-04-25T14:03:46-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0Doug
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0Frost
ReturnHeader/TaxPeriodBeginDt02023-01-01
ReturnHeader/TaxPeriodEndDt02023-12-31
ReturnHeader/TaxYr02023

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2023 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$77,956
Liabilities
-
Net assets
$77,956
Revenue
$68,516
Expenses
$6,583
Net income
$61,933
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$1.04$1.04$0.76$0.52$0.23
2024Detailed filing. Detailed filing data is available for this year.$0.81$0.81$0.72$0.68$0.04
2023Detailed filing. Detailed filing data is available for this year.$0.78$0.78$0.69$0.07$0.62
2022Detailed filing. Detailed filing data is available for this year.$0.87$0.42$0.45$1.34$0.89$0.45