Civic Intelligence

Busa Educational Foundation Inc.

990EZ • Fiscal year 2022 • EIN 87-3200890

Jan 01, 2022 to Dec 31, 2022 • Filed on Oct 23, 2023

Organization ProfileN/A
4510 W 82nd TerrPrairie Village, KS 66208

(314) 259-2063

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

90th percentile

0.48x

Higher debt load relative to assets than 90% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Liabilities / Revenue

89th percentile

0.31x

Higher debt load relative to revenue than 89% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Net Margin

81st percentile

34%

Higher net margin than 81% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Top Officer Pay

78th percentile

$0

Higher top officer pay than 78% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Asset Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2022

Revenue Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2022

Balance Sheet
Liabilities / Assets90th percentile

Assets

$87,088

No earlier filing loaded for comparison.

Net Assets

$44,946

No earlier filing loaded for comparison.

Liabilities

$42,142

No earlier filing loaded for comparison.

Revenue And Expenses
Liabilities / Revenue89th percentileNet Margin81st percentile

Revenue

$133,933

No earlier filing loaded for comparison.

Expenses

$88,987

No earlier filing loaded for comparison.

Net Income

$44,946

No earlier filing loaded for comparison.

Historical Trend

Balance Sheet Trend

Asset GrowthScore unavailable

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2022: $87,088Liabilities 2022: $42,142Net Assets 2022: $44,9462022Assets 2023: $77,956Net Assets 2023: $77,9562023Assets 2024: $80,947Net Assets 2024: $80,9472024Assets 2025: $104,225Net Assets 2025: $104,2252025

Highlighted filing

2022

Assets$87,088
Liabilities$42,142
Net Assets$44,946
Open 2022 Filing

Operations Trend

Revenue GrowthScore unavailable

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0Revenue 2022: $133,933Expenses 2022: $88,987Net Income 2022: $44,9462022Revenue 2023: $68,516Expenses 2023: $6,583Net Income 2023: $61,9332023Revenue 2024: $71,867Expenses 2024: $67,505Net Income 2024: $4,3622024Revenue 2025: $75,667Expenses 2025: $52,389Net Income 2025: $23,2782025

Highlighted filing

2022

Revenue$133,933
Expenses$88,987
Net Income$44,946
Open 2022 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2022 to Dec 31, 2022
Signed
Oct 23, 2023
Return Version
2022v5.0
Gross Receipts
$133,933
Mission and Program Overview

Mission

Suppport aspriring sommeliers

To provide educational funding for sommeliers

Program Services

DescriptionGrantsExpenses
6 individuals, edeucation and training$9,538$9,538
Compensation and Service Providers
Top Officer Pay78th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Doug S FrostPresidentPT$0--
Pam SchroederTreasurerPT$0--
JiaMin DierbergSecretaryPT$0--
Filing and Contact Details

Filer

Filer Name
BUSA Educational Foundation Inc
EIN
87-3200890
Phone
3142592063
Address
4510 W 82nd Terr, Prairie Village, KS 66208

Signing Officer

Name
Doug S Frost
Title
President
Phone
3142592063
Signed
2023-10-23
Discuss with paid preparer
Yes

Preparer

Firm
Planners for Financial Success
Address
8012 NW 76th Ter, Kansas City, MO 64152
Preparer
Len Hempen
Phone
8167412858
Supplemental Narrative

Additional Explanations

Form 990EZ, Part I, Line 10

“education and training; education; Mark Guillaudeu: 7787 N 16th St Unit 214, Phoenix, AZ, 85020; Student, 4060.”

Form 990EZ, Part I, Line 10

“education and training; edcation; Kaysie Rogers: 606 Fern St, W Palm Beach, FL, 33401; Student, 485.”

Form 990EZ, Part I, Line 10

“education and training; education; Dustin Chabert: 4217 W Augusta Blvd, Chicago, IL, 60651; Student, 2301.”

Form 990EZ, Part I, Line 10

“education and training; education; David Berube: 4803 30th Ave, Astoria, NY, 11103; Student, 457.”

Form 990EZ, Part I, Line 10

“education and training; education; Eduardo Bolanos: 77 Patrician Way 2F, Pasadena, CA, 91105; student, 1034.”

Form 990EZ, Part I, Line 10

“education and Training; education; Mark Goldberg: 504 Knob Hill, Redondo Beach, CA, 90277; Student, 1201.”

Form 990EZ, Part I, Line 16

“Travel, lodging and meals 76644.”

Form 990EZ, Part I, Line 16

“Bank Fees 55.”

Form 990EZ, Part II, Line 26

“Loans from Doug Frost 42142.”

Raw XML Appendix164 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Doug Frost
IRS990EZ/BooksInCareOfDetail/PhoneNum08169161095
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt04510 W 82nd Terr
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Prairie Village
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0KS
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd066208
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt087088
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0133933
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt044946
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt02750
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt00
IRS990EZ/Form990TotalAssetsGrp/EOYAmt087088
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GainOrLossFromSaleOfAssetsAmt00
IRS990EZ/GrantsAndSimilarAmountsPaidAmt09538
IRS990EZ/GrossProfitLossSlsOfInvntryAmt00
IRS990EZ/GrossReceiptsAmt0133933
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/InvestmentIncomeAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt00
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesEOYAmt044946
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt00
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt044946
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt010.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt110.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt210.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Doug S Frost
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Pam Schroeder
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2JiaMin Dierberg
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Secretary
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt076699
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0To provide educational funding for sommeliers
IRS990EZ/ProgramServiceRevenueAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt06 individuals, edeucation and training
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt09538
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt09538
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SpecialEventsNetIncomeLossAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt042142
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt088987
IRS990EZ/TotalProgramServiceExpensesAmt09538
IRS990EZ/TotalRevenueAmt0133933
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0133933
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0133933
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt00
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/OtherSupportSumAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0133933
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt00
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0133933
IRS990ScheduleA/Total509Grp/TotalAmt0133933
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0133933
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0education and training; education; Mark Guillaudeu: 7787 N 16th St Unit 214, Phoenix, AZ, 85020; Student, 4060.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1education and training; edcation; Kaysie Rogers: 606 Fern St, W Palm Beach, FL, 33401; Student, 485.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2education and training; education; Dustin Chabert: 4217 W Augusta Blvd, Chicago, IL, 60651; Student, 2301.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3education and training; education; David Berube: 4803 30th Ave, Astoria, NY, 11103; Student, 457.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4education and training; education; Eduardo Bolanos: 77 Patrician Way 2F, Pasadena, CA, 91105; student, 1034.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5education and Training; education; Mark Goldberg: 504 Knob Hill, Redondo Beach, CA, 90277; Student, 1201.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Travel, lodging and meals 76644.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7Bank Fees 55.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8Loans from Doug Frost 42142.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990EZ, Part I, Line 10
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990EZ, Part I, Line 10
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990EZ, Part I, Line 10
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990EZ, Part I, Line 10
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990EZ, Part I, Line 10
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Form 990EZ, Part I, Line 10
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Form 990EZ, Part II, Line 26
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/FederatedAssuranceLevelCd0FAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd00
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Doug S Frost
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President
ReturnHeader/BusinessOfficerGrp/PhoneNum03142592063
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-10-23
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0BUSA Educational Foundation Inc
ReturnHeader/Filer/BusinessNameControlTxt0BUSA
ReturnHeader/Filer/EIN0873200890
ReturnHeader/Filer/PhoneNum03142592063
ReturnHeader/Filer/USAddress/AddressLine1Txt04510 W 82nd Terr
ReturnHeader/Filer/USAddress/CityNm0Prairie Village
ReturnHeader/Filer/USAddress/StateAbbreviationCd0KS
ReturnHeader/Filer/USAddress/ZIPCd066208
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0431718051
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Planners for Financial Success
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt08012 NW 76th Ter
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Kansas City
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0MO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd064152
ReturnHeader/PreparerPersonGrp/PhoneNum08167412858
ReturnHeader/PreparerPersonGrp/PreparationDt02023-11-16
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Len Hempen
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02023-11-16T08:06:07-08:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0Doug
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0Frost
ReturnHeader/TaxPeriodBeginDt02022-01-01
ReturnHeader/TaxPeriodEndDt02022-12-31
ReturnHeader/TaxYr02022

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2022 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$87,088
Liabilities
$42,142
Net assets
$44,946
Revenue
$133,933
Expenses
$88,987
Net income
$44,946
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$1.04$1.04$0.76$0.52$0.23
2024Detailed filing. Detailed filing data is available for this year.$0.81$0.81$0.72$0.68$0.04
2023Detailed filing. Detailed filing data is available for this year.$0.78$0.78$0.69$0.07$0.62
2022Detailed filing. Detailed filing data is available for this year.$0.87$0.42$0.45$1.34$0.89$0.45