Civic Intelligence

Drum Love Inc.

990EZ • Fiscal year 2023 • EIN 86-3784209

Jan 01, 2023 to Dec 31, 2023 • Filed on Nov 13, 2024

Organization Profilewww.drum-love.com
2500 Edgebrook DrModesto, CA 95354

(209) 338-4386

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

82nd percentile

0.14x

Higher debt load relative to assets than 82% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Liabilities / Revenue

64th percentile

0.01x

Higher debt load relative to revenue than 64% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Net Margin

51st percentile

3.5%

Higher net margin than 51% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Top Officer Pay

89th percentile

$35,563

Higher top officer pay than 89% of similar nonprofits.

Top officer pay equals 49.3% of source-year revenue.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Asset Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2023

Revenue Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2023

Balance Sheet
Liabilities / Assets82nd percentile

Assets

$2,958

No earlier filing loaded for comparison.

Net Assets

$2,552

No earlier filing loaded for comparison.

Liabilities

$406

No earlier filing loaded for comparison.

Revenue And Expenses
Liabilities / Revenue64th percentileNet Margin51st percentile

Revenue

$72,099

No earlier filing loaded for comparison.

Expenses

$69,547

No earlier filing loaded for comparison.

Net Income

$2,552

No earlier filing loaded for comparison.

Historical Trend

Balance Sheet Trend

Asset GrowthScore unavailable

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$10K$5.0K$0Assets 2023: $2,958Liabilities 2023: $406Net Assets 2023: $2,5522023Assets 2024: $9,093Liabilities 2024: $1,292Net Assets 2024: $7,8012024

Highlighted filing

2023

Assets$2,958
Liabilities$406
Net Assets$2,552
Open 2023 Filing

Operations Trend

Revenue GrowthScore unavailable

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$80K$60K$40K$20K$0Revenue 2023: $72,099Expenses 2023: $69,547Net Income 2023: $2,5522023Revenue 2024: $79,523Expenses 2024: $74,274Net Income 2024: $5,2492024

Highlighted filing

2023

Revenue$72,099
Expenses$69,547
Net Income$2,552
Open 2023 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2023 to Dec 31, 2023
Signed
Nov 13, 2024
Return Version
2023v5.1
Gross Receipts
$72,099
Mission and Program Overview

Mission

Drum Love removes barriers to accessing improvisational music-making, ensuring that everyone has the opportunity to experience the joy of drum circles. By facilitating drum circles in diverse settings, Drum Love promotes individual wellness, fosters strong relationships, and creates memorable, uplifting experiences.

Program Services

DescriptionGrantsExpenses
Facilitated 226 Drum Circles with approximately 11,300 individual participants in a variety of populations, including special needs, preschools, senior care facilities, after school programs, mental health and wellness programs, free community circles, and corporate team building.-$48,101
Compensation and Service Providers
Top Officer Pay89th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
David RogersPresident & CEOFT$35,563-$35,563
Filing and Contact Details

Filer

Filer Name
Drum Love Inc
EIN
86-3784209
Phone
2093384386
Address
2500 Edgebrook Dr, Modesto, CA 95354

Signing Officer

Name
David Rogers
Title
President & CEO
Signed
2024-11-13
Discuss with paid preparer
Yes

Preparer

Firm
Pastenieks Bucheli & Falasco Llp
Address
1101 SYLVAN AVE SUITE C-201, MODESTO, CA 95350
Preparer
Ralph Bucheli
Phone
2095295515
Supplemental Narrative

Additional Explanations

Other Expenses.1001

“Advertising and Promotion $3623”

Other Expenses.1002

“Office Expenses $2256”

Other Expenses.1003

“Information Technology $189”

Other Expenses.1005

“Travel $2642”

Other Expenses.1

“Materials $5909”

Other Expenses.2

“Continuing Education $3707”

Other Expenses.3

“Payroll Service $3661”

Other Expenses.4

“Equipment Expense $3642”

Other Expenses.5

“Vehicle Gas & Fuel $1669”

Other Expenses.6

“Meals and entertainment $1241”

Other Expenses.7

“Membership & Sunscriptions $657”

Total Liabilities.1

“Payroll Liabiliies - Beginning $0 Payroll Liabiliies - Ending $406”

Raw XML Appendix146 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Dave Rogers
IRS990EZ/BooksInCareOfDetail/PhoneNum02093384386
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt02500 Edgebrook Dr
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Modesto
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd095354
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt02958
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt013437
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt02552
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01787
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt00
IRS990EZ/Form990TotalAssetsGrp/EOYAmt02958
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossReceiptsAmt072099
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitialReturnInd0X
IRS990EZ/InvestmentIncomeAmt048
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesEOYAmt02552
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt00
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt02552
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt035563
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0David Rogers
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President & CEO
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt029196
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Drum Love removes barriers to accessing improvisational music-making, ensuring that everyone has the opportunity to experience the joy of drum circles. By facilitating drum circles in diverse settings, Drum Love promotes individual wellness, fosters strong relationships, and creates memorable, uplifting experiences.
IRS990EZ/ProgramServiceRevenueAmt058614
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Facilitated 226 Drum Circles with approximately 11,300 individual participants in a variety of populations, including special needs, preschools, senior care facilities, after school programs, mental health and wellness programs, free community circles, and corporate team building.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt048101
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt038564
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0406
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt069547
IRS990EZ/TotalProgramServiceExpensesAmt048101
IRS990EZ/TotalRevenueAmt072099
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0www.drum-love.com
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/First5Years509Ind0X
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt013437
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt013437
IRS990ScheduleA/GovtFurnSrvcFcltsVl509Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt048
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt048
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt00
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt048
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt048
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt00
IRS990ScheduleA/OtherIncome509Grp/TotalAmt00
IRS990ScheduleA/Post1975UBTIGrp/TotalAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.00000
IRS990ScheduleA/PublicSupportTotal509Amt013437
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/TotalAmt00
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt013437
IRS990ScheduleA/Total509Grp/TotalAmt013437
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt013485
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt013485
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Advertising and Promotion $3623
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Office Expenses $2256
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Information Technology $189
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Travel $2642
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Materials $5909
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Continuing Education $3707
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Payroll Service $3661
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7Equipment Expense $3642
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8Vehicle Gas & Fuel $1669
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9Meals and entertainment $1241
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10Membership & Sunscriptions $657
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11Payroll Liabiliies - Beginning $0 Payroll Liabiliies - Ending $406
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1001
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1003
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.1005
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Expenses.4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Other Expenses.5
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Other Expenses.6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Other Expenses.7
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Total Liabilities.1
ReturnHeader/BuildTS02024-10-15 13:58:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0David Rogers
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President & CEO
ReturnHeader/BusinessOfficerGrp/SignatureDt02024-11-13
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Drum Love Inc
ReturnHeader/Filer/BusinessNameControlTxt0DRUM
ReturnHeader/Filer/EIN0863784209
ReturnHeader/Filer/PhoneNum02093384386
ReturnHeader/Filer/USAddress/AddressLine1Txt02500 Edgebrook Dr
ReturnHeader/Filer/USAddress/CityNm0Modesto
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CA
ReturnHeader/Filer/USAddress/ZIPCd095354
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0272863865
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0PASTENIEKS BUCHELI & FALASCO LLP
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt01101 SYLVAN AVE SUITE C-201
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0MODESTO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd095350
ReturnHeader/PreparerPersonGrp/PhoneNum02095295515
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Ralph Bucheli
ReturnHeader/ReturnTs02024-11-13T08:54:09-08:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02023-01-01
ReturnHeader/TaxPeriodEndDt02023-12-31
ReturnHeader/TaxYr02023

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2023 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$2,958
Liabilities
$406
Net assets
$2,552
Revenue
$72,099
Expenses
$69,547
Net income
$2,552
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$9.09$1.29$7.80$79.5$74.3$5.25
2023Detailed filing. Detailed filing data is available for this year.$2.96$0.41$2.55$72.1$69.5$2.55