Civic Intelligence

Drum Love Inc.

EIN 86-3784209 • 501(c)3 • Modesto, CA

Pub. 78 Eligible990-N Coverage

Profile

Drum Love removes barriers to accessing improvisational music-making, ensuring that everyone has the opportunity to experience the joy of drum circles. By facilitating drum circles in diverse settings, Drum Love promotes individual wellness, fosters strong relationships, and creates memorable, uplifting experiences.

2500 Edgebrook DrModesto, CA 95354

www.drum-love.com

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

81st percentile

0.14x

Higher debt load relative to assets than 81% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Liabilities / Revenue

72nd percentile

0.02x

Higher debt load relative to revenue than 72% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Net Margin

59th percentile

6.6%

Higher net margin than 59% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Top Officer Pay

91st percentile

$37,686

Higher top officer pay than 91% of similar nonprofits.

Top officer pay equals 47.4% of source-year revenue.

501(c)3 • <$500k nonprofits • Source year 2024

Asset Growth

95th percentile

207%

Faster asset growth than 95% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Revenue Growth

64th percentile

10%

Faster revenue growth than 64% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Balance Sheet
Liabilities / Assets81st percentile

Assets

Up

$9,093

Up $6,135 (+207%) from 2023

Liabilities

Up

$1,292

Up $886 (+218%) from 2023

Net Assets

Up

$7,801

Up $5,249 (+206%) from 2023

Operations
Liabilities / Revenue72nd percentileNet Margin59th percentile

Revenue

Up

$79,523

Up $7,424 (+10%) from 2023

Expenses

Up

$74,274

Up $4,727 (+6.8%) from 2023

Net Income

Up

$5,249

Up $2,697 (+106%) from 2023

Trend Graphs

Balance Sheet Trend

Asset Growth95th percentile

Grouped bars show assets, liabilities, and net assets across loaded filings.

$10K$5.0K$0Assets 2023: $2,958Liabilities 2023: $406Net Assets 2023: $2,5522023Assets 2024: $9,093Liabilities 2024: $1,292Net Assets 2024: $7,8012024

Highlighted filing

2024

Assets$9,093
Liabilities$1,292
Net Assets$7,801
Open 2024 Filing

Operations Trend

Revenue Growth64th percentile

Revenue, expenses, and net income by year, with the latest filing highlighted.

$80K$60K$40K$20K$0Revenue 2023: $72,099Expenses 2023: $69,547Net Income 2023: $2,5522023Revenue 2024: $79,523Expenses 2024: $74,274Net Income 2024: $5,2492024

Highlighted filing

2024

Revenue$79,523
Expenses$74,274
Net Income$5,249
Open 2024 Filing

Filings

Most recent year

2024 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$9,093
Liabilities
$1,292
Net assets
$7,801
Revenue
$79,523
Expenses
$74,274
Net income
$5,249
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$9.09$1.29$7.80$79.5$74.3$5.25
2023Detailed filing. Detailed filing data is available for this year.$2.96$0.41$2.55$72.1$69.5$2.55
Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jan 1, 2024 to Dec 31, 2024
Signed
Nov 6, 2025
Return Version
2024v5.2
Gross Receipts
$79,523
Mission and Program Overview

Mission

Drum Love removes barriers to accessing improvisational music-making, ensuring that everyone has the opportunity to experience the joy of drum circles. By facilitating drum circles in diverse settings, Drum Love promotes individual wellness, fosters strong relationships, and creates memorable, uplifting experiences.

Program Services

DescriptionGrantsExpenses
Facilitated 226 Drum Circles with approximately 11,300 individual participants in a variety of populations, including special needs, preschools, senior care facilities, after school programs, mental health and wellness programs, free community circles, and corporate team building.-$54,463
Compensation and Service Providers
Top Officer Pay91st percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
David RogersPresident & CEOFT$37,686-$37,686
Filing and Contact Details

Filer

Filer Name
Drum Love Inc
EIN
86-3784209
Phone
2093384386
Address
2500 Edgebrook Dr, Modesto, CA 95354

Signing Officer

Name
David Rogers
Title
President & CEO
Signed
2025-11-06
Discuss with paid preparer
Yes

Preparer

Firm
Pastenieks Bucheli & Falasco Llp
Address
1101 SYLVAN AVE SUITE C-201, MODESTO, CA 95350
Preparer
Ralph Bucheli
Phone
2095295515
Supplemental Narrative

Additional Explanations

Other Expenses.1001

“Advertising and Promotion $972”

Other Expenses.1002

“Office Expenses $79”

Other Expenses.1006

“Payments of Travel or Entertainment for Public Officials $2596”

Other Expenses.1

“Instruments Expense $5983”

Other Expenses.2

“Vehicle Gas & Fuel $5886”

Other Expenses.3

“Materials $3973”

Other Expenses.4

“Continuing Education $3135”

Other Expenses.5

“Training $2075”

Other Expenses.6

“Contract Labor $1920”

Other Expenses.7

“Equipment Expense $1565”

Other Expenses.8

“Sofware & Apps $1458”

Other Expenses.9

“Meals and entertainment $1370”

Other Expenses.10

“Payroll Service $867”

Other Expenses.11

“Storage $703”

Other Expenses.12

“Tax & License $-134”

Total Liabilities.1

“Payroll Liabiliies - Beginning $406 Payroll Liabiliies - Ending $749”

Total Liabilities.2

“Credit Card Payable - Beginning $0 Credit Card Payable - Ending $543”

Raw XML Appendix166 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Dave Rogers
IRS990EZ/BooksInCareOfDetail/PhoneNum02093384386
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt02500 Edgebrook Dr
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Modesto
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd095354
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt02958
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt09093
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt025388
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt05249
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0799
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt02958
IRS990EZ/Form990TotalAssetsGrp/EOYAmt09093
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossProfitLossSlsOfInvntryAmt020
IRS990EZ/GrossReceiptsAmt079523
IRS990EZ/GrossSalesOfInventoryAmt020
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt0249
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt02552
IRS990EZ/NetAssetsOrFundBalancesEOYAmt07801
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt02552
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt07801
IRS990EZ/OccupancyRentUtltsAndMaintAmt0178
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt037686
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0David Rogers
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President & CEO
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt032448
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Drum Love removes barriers to accessing improvisational music-making, ensuring that everyone has the opportunity to experience the joy of drum circles. By facilitating drum circles in diverse settings, Drum Love promotes individual wellness, fosters strong relationships, and creates memorable, uplifting experiences.
IRS990EZ/ProgramServiceRevenueAmt053866
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Facilitated 226 Drum Circles with approximately 11,300 individual participants in a variety of populations, including special needs, preschools, senior care facilities, after school programs, mental health and wellness programs, free community circles, and corporate team building.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt054463
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt040849
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0406
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt01292
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt074274
IRS990EZ/TotalProgramServiceExpensesAmt054463
IRS990EZ/TotalRevenueAmt079523
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0www.drum-love.com
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/First5Years509Ind0X
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt025388
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt013437
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt038825
IRS990ScheduleA/GovtFurnSrvcFcltsVl509Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt0249
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt048
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt0297
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt00
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt0249
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt048
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt0297
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt00
IRS990ScheduleA/OtherIncome509Grp/TotalAmt00
IRS990ScheduleA/Post1975UBTIGrp/TotalAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.00000
IRS990ScheduleA/PublicSupportTotal509Amt038825
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/TotalAmt00
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt025388
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt013437
IRS990ScheduleA/Total509Grp/TotalAmt038825
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt025637
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt013485
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt039122
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Advertising and Promotion $972
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Office Expenses $79
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Payments of Travel or Entertainment for Public Officials $2596
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Instruments Expense $5983
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Vehicle Gas & Fuel $5886
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Materials $3973
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Continuing Education $3135
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7Training $2075
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8Contract Labor $1920
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9Equipment Expense $1565
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10Sofware & Apps $1458
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11Meals and entertainment $1370
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12Payroll Service $867
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt13Storage $703
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt14Tax & License $-134
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt15Payroll Liabiliies - Beginning $406 Payroll Liabiliies - Ending $749
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt16Credit Card Payable - Beginning $0 Credit Card Payable - Ending $543
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1001
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1006
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Expenses.4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Expenses.5
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Other Expenses.6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Other Expenses.7
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Other Expenses.8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Other Expenses.9
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc12Other Expenses.10
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc13Other Expenses.11
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc14Other Expenses.12
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc15Total Liabilities.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc16Total Liabilities.2
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0David Rogers
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President & CEO
ReturnHeader/BusinessOfficerGrp/SignatureDt02025-11-06
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Drum Love Inc
ReturnHeader/Filer/BusinessNameControlTxt0DRUM
ReturnHeader/Filer/EIN0863784209
ReturnHeader/Filer/PhoneNum02093384386
ReturnHeader/Filer/USAddress/AddressLine1Txt02500 Edgebrook Dr
ReturnHeader/Filer/USAddress/CityNm0Modesto
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CA
ReturnHeader/Filer/USAddress/ZIPCd095354
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0272863865
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0PASTENIEKS BUCHELI & FALASCO LLP
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt01101 SYLVAN AVE SUITE C-201
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0MODESTO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd095350
ReturnHeader/PreparerPersonGrp/PhoneNum02095295515
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Ralph Bucheli
ReturnHeader/ReturnTs02025-11-06T08:56:31-08:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02024-01-01
ReturnHeader/TaxPeriodEndDt02024-12-31
ReturnHeader/TaxYr02024

Document Assets

No mirrored PDF or thumbnail assets are attached yet.