Liabilities / Assets
29th percentile
Higher debt load relative to assets than 29% of similar nonprofits.
Siviq Scores
Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.
0.01x
Liabilities / Revenue
53rd percentile
Higher debt load relative to revenue than 53% of similar nonprofits.
Net Margin
86th percentile
Higher net margin than 86% of similar nonprofits.
Top Officer Pay
43rd percentile
Higher top officer pay than 43% of similar nonprofits.
Top officer pay equals 28.0% of source-year revenue.
Asset Growth
27th percentile
Faster asset growth than 27% of similar nonprofits.
Revenue Growth
1st percentile
Faster revenue growth than 1% of similar nonprofits.
Balance Sheet
Assets
Down$1,120,269
Down $73,699 (-6.2%) from 2021
Net Assets
Down$1,110,950
Down $83,018 (-7.0%) from 2021
Liabilities
Up$9,319
Up $9,319 from 2021
Revenue And Expenses
Revenue
Down$94,268
Down $1,113,562 (-92%) from 2021
Expenses
Up$55,192
Up $48,330 (+704%) from 2021
Net Income
Down$39,076
Down $1,161,892 (-97%) from 2021
Historical Trend
Jump To
Filing Snapshot
- Filing Period
- Jan 1, 2022 to Dec 31, 2022
- Signed
- Jul 18, 2023
- Return Version
- 2022v5.0
- Gross Receipts
- $132,485
Mission and Program Overview
Mission
Impacting the lives of elders by supporting the next chapter of life through the coordination of community services.
Balance Sheet Detail
| Line | Beginning | End | Change |
|---|---|---|---|
| Assets | |||
| Investments Other Securities | - | $1,049,189 | - |
| Savings and Temporary Cash Investments | $1,160,016 | $60,127 | ▼ $1,099,889 |
| Investments in Publicly Traded Securities | $28,000 | $7,000 | ▼ $21,000 |
| Cash and Non-Interest-Bearing Accounts | $5,952 | $3,953 | ▼ $1,999 |
| Total Assets | $1,193,968 | $1,120,269 | ▼ $73,699 |
| Liabilities | |||
| Accounts Payable and Accrued Expenses | - | $9,319 | - |
| Total Liabilities | $0 | $9,319 | ▲ $9,319 |
| Net Assets / Fund Balance | |||
| Net Assets Without Donor Restrictions | $1,193,968 | $1,110,950 | ▼ $83,018 |
| Total Net Assets Fund Balance | $1,193,968 | $1,110,950 | ▼ $83,018 |
| Total Liabilities and Net Assets / Fund Balance | $1,193,968 | $1,120,269 | ▼ $73,699 |
Asset Categories
| Asset | Book Value | Depreciation | Basis |
|---|---|---|---|
| Other Securities | $88,778 | - | - |
Endowment Activity
| Period | Beginning | Contrib. | Gain/Loss | Other Uses | End |
|---|---|---|---|---|---|
| 2022 | - | $1,181,818 | ▼ $122,454 | - | $1,049,189 |
Compensation and Service Providers
Employees
| Name | Title | Full / Part Time | Base | Total |
|---|---|---|---|---|
| Jenny Schmidt | Chief Dev of | PT | $26,400 | $26,400 |
Board Members and Trustees
| Name | Title |
|---|---|
| Shawn Krull | President |
| Dr Laura Hughes | Director |
| Jana Smoot White | Director |
| Justine Jenshus | Director |
| Kevin Queen | Director |
| Nita Dunham | Director |
| Kathy Miller | Sec/treasure |
| Renee Sales | Vice Preside |
Revenue and Support
Revenue Composition
- Contributions and Grants
- $115,200
- Program Service Revenue
- $0
- Investment Income
- $-20,932
- Other Revenue
- $0
- All Other Contributions
- $115,200
- Change in Net Assets
- $39,076
Expenses and Functional Allocation
Major Expense Lines
| Line Item | Amount |
|---|---|
| Salaries, Compensation, and Employee Benefits | $28,420 |
| Other Expenses | $26,772 |
| Total Fundraising Expense | $5,684 |
| Grants and Similar Amounts Paid | $0 |
| Professional Fundraising Fees | $0 |
Functional Expense Allocation
| Line Item | Program | Management | Fundraising | Total |
|---|---|---|---|---|
| Current Officers, Directors, Trustees, and Key Employees | $13,200 | $7,920 | $5,280 | $26,400 |
| Occupancy | $189 | $11,197 | - | $11,386 |
| Fees for Service Investment Mgmnt Fees | - | $10,173 | - | $10,173 |
| Payroll Taxes | $1,010 | $606 | $404 | $2,020 |
| Fees for Services Accounting | - | $1,808 | - | $1,808 |
| Conferences and Meetings | - | $1,098 | - | $1,098 |
| Office Expenses | $927 | $134 | - | $1,061 |
| Fees for Services Legal | - | $660 | - | $660 |
| Information Technology | $586 | - | - | $586 |
| Total Functional Expenses | $15,912 | $33,596 | $5,684 | $55,192 |
Fundraising, Events, and Gaming
- Fundraising activities
- No
- Gaming activities
- No
- Professional fundraiser used
- No
Fundraising and Gaming Totals
| Line Item | Amount |
|---|---|
| Professional Fundraising Fees | $0 |
Political and Lobbying Activity
- Political campaign activity
- No
- Lobbying activity
- No
- Subject to proxy tax
- No
Insider Transactions and Loans
Interested-Person Transactions
| Interested Party | Relationship | Description | Shared Revenue | Amount |
|---|---|---|---|---|
| Black Hills Advocate LLC | Officer | Office Space Rent | No | $10,500 |
Governance and Compliance
Governance Checklist
- Compiled or reviewed by an accountant
- No
- Annual disclosure for covered persons
- Yes
- Business relationship with 35% controlled entity
- Yes
- Business relationship with family members
- No
- Business relationship with organization members
- No
- Material changes to governing documents
- No
- Compensation from other sources disclosed
- No
- CEO compensation reviewed
- Yes
- Other officer compensation reviewed
- No
- Conflict-of-interest policy
- Yes
- Audited financial statements prepared
- No
- Key decisions subject to board approval
- No
- Management duties delegated
- No
Governance Explanations
Form 990, Page 6, Part VI, Line 11B
“The secretary will present the form 990 to the full board of directors for approval prior to filing the tax return.”
Form 990, Page 6, Part VI, Line 12C
“Each board member is required to submit an annual conflict of interest disclosure form. Each board member is required to disclose to the board any conflict of interest to be documented in the minutes and abstain from any vote for which a conflict of interest exists.”
Form 990, Page 6, Part VI, Line 15A
“The board researched and approved compensation based on rates paid for similar services in the community.”
Form 990, Page 6, Part VI, Line 19
“The governing documents of the organization are available upon request.”
Filing and Contact Details
Filer
- Filer Name
- Sequel Inc
- EIN
- 85-4297434
- Phone
- 6057214383
- Address
- 318 MOUNT RUSHMORE RD STE C, RAPID CITY, SD 57701
Signing Officer
- Name
- Renee Sales
- Title
- Vice President
- Phone
- 6055195051
- Signed
- 2023-07-18
- Discuss with paid preparer
- Yes
Organization Details
- Principal Officer
- Kathy Miller
- Formed
- 2020
- Legal Domicile
- Sd
- Voting Board Members
- 8
- Independent Board Members
- 8
- Employees
- 1
- Volunteers
- 8
Preparer
- Firm
- Ketel Thorstenson Llp
- Address
- PO BOX 3140, RAPID CITY, SD 57709-3140
- Preparer
- Jean Smith CPA
- Phone
- 6053425630
Supplemental Narrative
Additional Explanations
Form 990, Page 2, Part III, Line 4A
“The organization's vision is to empower elders to gracefully live their next chapter. Operational plans are still being put into place, but two programs are anticipated: 1) caregiver support program - sequel will offer regular caregiver support groups, direct care management, and serve as a local resource for caregivers who are navigating dementia with a loved one. Sequel will also provide outreach to local health care providers in order that they may have a resource to share with patients and families who need ongoing support as they navigate what can often be a very long disease process. Sequel will also offer educational stress management programs for both caregivers and the professional community. Sequel will be a safe local place for caregivers to bring their loved one to receive support, build community and engage with resources and assistance. 2) elder angel fund - sequel will set up an elder angel fund which, through generous donations, will help bridge the financial gap for vulnerable seniors. At risk seniors who live on a tight fixed income often do not have extra funds to cover necessary medication co-pays, durable medical equipment, food, household goods or transportation. Sequel will implement an application process for at risk seniors to access a specified grant amount for a specific need. We believe that seniors should not have to choose between food and medication or food and dressing supplies, but sadly, this is a scenario that plays out all too frequently in our community. Sequel and the elder angel fund aim to change that.”
Financial Statement Notes
Schedule D, Page 2, Part V, Line 4
“The investment earnings are used for operational expenses.”
Raw XML Appendix363 raw XML fields
This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.
| Path | # | Value |
|---|---|---|
| IRS990/AccountantCompileOrReviewInd | 0 | false |
| IRS990/AccountsPayableAccrExpnssGrp/EOYAmt | 0 | 9319 |
| IRS990/ActivitiesConductedPrtshpInd | 0 | false |
| IRS990/ActivityOrMissionDesc | 0 | IMPACTING THE LIVES OF ELDERS BY SUPPORTING THE NEXT CHAPTER OF LIFE THROUGH THE COORDINATION OF COMMUNITY SERVICES. |
| IRS990/AllOtherContributionsAmt | 0 | 115200 |
| IRS990/AnnualDisclosureCoveredPrsnInd | 0 | true |
| IRS990/BooksInCareOfDetail/PersonNm | 0 | KATHY MILLER |
| IRS990/BooksInCareOfDetail/PhoneNum | 0 | 6057214383 |
| IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt | 0 | 318 MOUNT RUSHMORE RD STE C |
| IRS990/BooksInCareOfDetail/USAddress/CityNm | 0 | RAPID CITY |
| IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd | 0 | SD |
| IRS990/BooksInCareOfDetail/USAddress/ZIPCd | 0 | 57701 |
| IRS990/BusinessRlnWith35CtrlEntInd | 0 | true |
| IRS990/BusinessRlnWithFamMemInd | 0 | false |
| IRS990/BusinessRlnWithOrgMemInd | 0 | false |
| IRS990/CashNonInterestBearingGrp/BOYAmt | 0 | 5952 |
| IRS990/CashNonInterestBearingGrp/EOYAmt | 0 | 3953 |
| IRS990/ChangeToOrgDocumentsInd | 0 | false |
| IRS990/CollectionsOfArtInd | 0 | false |
| IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt | 0 | 5280 |
| IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt | 0 | 7920 |
| IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt | 0 | 13200 |
| IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt | 0 | 26400 |
| IRS990/CompensationFromOtherSrcsInd | 0 | false |
| IRS990/CompensationProcessCEOInd | 0 | true |
| IRS990/CompensationProcessOtherInd | 0 | false |
| IRS990/ConferencesMeetingsGrp/ManagementAndGeneralAmt | 0 | 1098 |
| IRS990/ConferencesMeetingsGrp/TotalAmt | 0 | 1098 |
| IRS990/ConflictOfInterestPolicyInd | 0 | true |
| IRS990/ConservationEasementsInd | 0 | false |
| IRS990/ConsolidatedAuditFinclStmtInd | 0 | false |
| IRS990/CreditCounselingInd | 0 | false |
| IRS990/CYBenefitsPaidToMembersAmt | 0 | 0 |
| IRS990/CYContributionsGrantsAmt | 0 | 115200 |
| IRS990/CYGrantsAndSimilarPaidAmt | 0 | 0 |
| IRS990/CYInvestmentIncomeAmt | 0 | -20932 |
| IRS990/CYOtherExpensesAmt | 0 | 26772 |
| IRS990/CYOtherRevenueAmt | 0 | 0 |
| IRS990/CYProgramServiceRevenueAmt | 0 | 0 |
| IRS990/CYRevenuesLessExpensesAmt | 0 | 39076 |
| IRS990/CYSalariesCompEmpBnftPaidAmt | 0 | 28420 |
| IRS990/CYTotalExpensesAmt | 0 | 55192 |
| IRS990/CYTotalFundraisingExpenseAmt | 0 | 5684 |
| IRS990/CYTotalProfFndrsngExpnsAmt | 0 | 0 |
| IRS990/CYTotalRevenueAmt | 0 | 94268 |
| IRS990/DecisionsSubjectToApprovaInd | 0 | false |
| IRS990/DeductibleArtContributionInd | 0 | false |
| IRS990/DeductibleNonCashContriInd | 0 | false |
| IRS990/DelegationOfMgmtDutiesInd | 0 | false |
| IRS990/Desc | 0 | THE ORGANIZATION'S VISION IS TO EMPOWER ELDERS TO GRACEFULLY LIVE THEIR NEXT CHAPTER. OPERATIONAL PLANS ARE STILL BEING PUT INTO PLACE, BUT TWO PROGRAMS ARE ANTICIPATED: 1) CAREGIVER SUPPORT PROGRAM - SEQUEL WILL OFFER REGULAR CAREGIVER SUPPORT GROUPS, DIRECT CARE MANAGEMENT, AND SERVE AS A LOCAL RESOURCE FOR CAREGIVERS WHO ARE NAVIGATING DEMENTIA WITH A LOVED ONE. SEQUEL WILL ALSO PROVIDE OUTREACH TO LOCAL HEALTH CARE PROVIDERS IN ORDER THAT THEY MAY HAVE A RESOURCE TO SHARE WITH PATIENTS AND FAMILIES WHO NEED ONGOING SUPPORT AS THEY NAVIGATE WHAT CAN OFTEN BE A VERY LONG DISEASE PROCESS. SEQUEL WILL ALSO OFFER EDUCATIONAL STRESS MANAGEMENT PROGRAMS FOR BOTH CAREGIVERS AND THE PROFESSIONAL COMMUNITY. SEQUEL WILL BE A SAFE LOCAL PLACE FOR CAREGIVERS TO BRING THEIR LOVED ONE TO RECEIVE SUPPORT, BUILD COMMUNITY AND ENGAGE WITH RESOURCES AND ASSISTANCE. 2) ELDER ANGEL FUND - SEQUEL WILL SET UP AN ELDER ANGEL FUND WHICH, THROUGH GENEROUS DONATIONS, WILL HELP BRIDGE THE FINANCIAL GAP FOR VULNERABLE SENIORS. AT RISK SENIORS WHO LIVE ON A TIGHT FIXED INCOME OFTEN DO NOT HAVE EXTRA FUNDS TO COVER NECESSARY MEDICATION CO-PAYS, DURABLE MEDICAL EQUIPMENT, FOOD, HOUSEHOLD GOODS OR TRANSPORTATION. SEQUEL WILL IMPLEMENT AN APPLICATION PROCESS FOR AT RISK SENIORS TO ACCESS A SPECIFIED GRANT AMOUNT FOR A SPECIFIC NEED. WE BELIEVE THAT SENIORS SHOULD NOT HAVE TO CHOOSE BETWEEN FOOD AND MEDICATION OR FOOD AND DRESSING SUPPLIES, BUT SADLY, THIS IS A SCENARIO THAT PLAYS OUT ALL TOO FREQUENTLY IN OUR COMMUNITY. SEQUEL AND THE ELDER ANGEL FUND AIM TO CHANGE THAT. |
| IRS990/DescribedInSection501c3Ind | 0 | true |
| IRS990/DisregardedEntityInd | 0 | false |
| IRS990/DocumentRetentionPolicyInd | 0 | false |
| IRS990/DonorAdvisedFundInd | 0 | false |
| IRS990/DonorRstrOrQuasiEndowmentsInd | 0 | true |
| IRS990/ElectionOfBoardMembersInd | 0 | false |
| IRS990/EmployeeCnt | 0 | 1 |
| IRS990/EmploymentTaxReturnsFiledInd | 0 | true |
| IRS990/EngagedInExcessBenefitTransInd | 0 | false |
| IRS990/ExpenseAmt | 0 | 15912 |
| IRS990/FamilyOrBusinessRlnInd | 0 | false |
| IRS990/FederalGrantAuditRequiredInd | 0 | false |
| IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt | 0 | 1808 |
| IRS990/FeesForServicesAccountingGrp/TotalAmt | 0 | 1808 |
| IRS990/FeesForServicesLegalGrp/ManagementAndGeneralAmt | 0 | 660 |
| IRS990/FeesForServicesLegalGrp/TotalAmt | 0 | 660 |
| IRS990/FeesForSrvcInvstMgmntFeesGrp/ManagementAndGeneralAmt | 0 | 10173 |
| IRS990/FeesForSrvcInvstMgmntFeesGrp/TotalAmt | 0 | 10173 |
| IRS990/ForeignActivitiesInd | 0 | false |
| IRS990/ForeignFinancialAccountInd | 0 | false |
| IRS990/ForeignOfficeInd | 0 | false |
| IRS990/Form8282PropertyDisposedOfInd | 0 | false |
| IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt | 0 | 20.00 |
| IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt | 1 | 2.00 |
| IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt | 2 | 1.00 |
| IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt | 3 | 4.00 |
| IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt | 4 | 1.00 |
| IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt | 5 | 1.00 |
| IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt | 6 | 1.00 |
| IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt | 7 | 1.00 |
| IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt | 8 | 1.00 |
| IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd | 0 | X |
| IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd | 1 | X |
| IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd | 2 | X |
| IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd | 3 | X |
| IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd | 4 | X |
| IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd | 5 | X |
| IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd | 6 | X |
| IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd | 7 | X |
| IRS990/Form990PartVIISectionAGrp/OfficerInd | 0 | X |
| IRS990/Form990PartVIISectionAGrp/OfficerInd | 1 | X |
| IRS990/Form990PartVIISectionAGrp/OfficerInd | 2 | X |
| IRS990/Form990PartVIISectionAGrp/OfficerInd | 3 | X |
| IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt | 0 | 0 |
| IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt | 1 | 0 |
| IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt | 2 | 0 |
| IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt | 3 | 0 |
| IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt | 4 | 0 |
| IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt | 5 | 0 |
| IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt | 6 | 0 |
| IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt | 7 | 0 |
| IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt | 8 | 0 |
| IRS990/Form990PartVIISectionAGrp/PersonNm | 0 | JENNY SCHMIDT |
| IRS990/Form990PartVIISectionAGrp/PersonNm | 1 | SHAWN KRULL |
| IRS990/Form990PartVIISectionAGrp/PersonNm | 2 | RENEE SALES |
| IRS990/Form990PartVIISectionAGrp/PersonNm | 3 | KATHY MILLER |
| IRS990/Form990PartVIISectionAGrp/PersonNm | 4 | KEVIN QUEEN |
| IRS990/Form990PartVIISectionAGrp/PersonNm | 5 | JANA SMOOT WHITE |
| IRS990/Form990PartVIISectionAGrp/PersonNm | 6 | NITA DUNHAM |
| IRS990/Form990PartVIISectionAGrp/PersonNm | 7 | JUSTINE JENSHUS |
| IRS990/Form990PartVIISectionAGrp/PersonNm | 8 | DR LAURA HUGHES |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt | 0 | 26400 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt | 1 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt | 2 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt | 3 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt | 4 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt | 5 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt | 6 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt | 7 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt | 8 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt | 0 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt | 1 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt | 2 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt | 3 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt | 4 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt | 5 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt | 6 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt | 7 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt | 8 | 0 |
| IRS990/Form990PartVIISectionAGrp/TitleTxt | 0 | CHIEF DEV OF |
| IRS990/Form990PartVIISectionAGrp/TitleTxt | 1 | PRESIDENT |
| IRS990/Form990PartVIISectionAGrp/TitleTxt | 2 | VICE PRESIDE |
| IRS990/Form990PartVIISectionAGrp/TitleTxt | 3 | SEC/TREASURE |
| IRS990/Form990PartVIISectionAGrp/TitleTxt | 4 | DIRECTOR |
| IRS990/Form990PartVIISectionAGrp/TitleTxt | 5 | DIRECTOR |
| IRS990/Form990PartVIISectionAGrp/TitleTxt | 6 | DIRECTOR |
| IRS990/Form990PartVIISectionAGrp/TitleTxt | 7 | DIRECTOR |
| IRS990/Form990PartVIISectionAGrp/TitleTxt | 8 | DIRECTOR |
| IRS990/Form990ProvidedToGvrnBodyInd | 0 | true |
| IRS990/FormationYr | 0 | 2020 |
| IRS990/FormerOfcrEmployeesListedInd | 0 | false |
| IRS990/FSAuditedInd | 0 | false |
| IRS990/FundraisingActivitiesInd | 0 | false |
| IRS990/GainOrLossGrp/SecuritiesAmt | 0 | -38217 |
| IRS990/GamingActivitiesInd | 0 | false |
| IRS990/GoverningBodyVotingMembersCnt | 0 | 8 |
| IRS990/GrantsToIndividualsInd | 0 | false |
| IRS990/GrantsToOrganizationsInd | 0 | false |
| IRS990/GrantToRelatedPersonInd | 0 | false |
| IRS990/GrossReceiptsAmt | 0 | 132485 |
| IRS990/GroupReturnForAffiliatesInd | 0 | false |
| IRS990/IncludeFIN48FootnoteInd | 0 | false |
| IRS990/IndependentAuditFinclStmtInd | 0 | false |
| IRS990/IndependentVotingMemberCnt | 0 | 8 |
| IRS990/IndoorTanningServicesInd | 0 | false |
| IRS990/InfoInScheduleOPartIIIInd | 0 | X |
| IRS990/InfoInScheduleOPartVIInd | 0 | X |
| IRS990/InformationTechnologyGrp/ProgramServicesAmt | 0 | 586 |
| IRS990/InformationTechnologyGrp/TotalAmt | 0 | 586 |
| IRS990/InvestmentIncomeGrp/ExclusionAmt | 0 | 17285 |
| IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt | 0 | 17285 |
| IRS990/InvestmentInJointVentureInd | 0 | false |
| IRS990/InvestmentsOtherSecuritiesGrp/EOYAmt | 0 | 1049189 |
| IRS990/InvestmentsPubTradedSecGrp/BOYAmt | 0 | 28000 |
| IRS990/InvestmentsPubTradedSecGrp/EOYAmt | 0 | 7000 |
| IRS990/IRPDocumentCnt | 0 | 2 |
| IRS990/IRPDocumentW2GCnt | 0 | 0 |
| IRS990/LegalDomicileStateCd | 0 | SD |
| IRS990/LessCostOthBasisSalesExpnssGrp/SecuritiesAmt | 0 | 38217 |
| IRS990/LoanOutstandingInd | 0 | false |
| IRS990/LobbyingActivitiesInd | 0 | false |
| IRS990/LocalChaptersInd | 0 | false |
| IRS990/MaterialDiversionOrMisuseInd | 0 | false |
| IRS990/MembersOrStockholdersInd | 0 | false |
| IRS990/MethodOfAccountingAccrualInd | 0 | X |
| IRS990/MinutesOfCommitteesInd | 0 | true |
| IRS990/MinutesOfGoverningBodyInd | 0 | true |
| IRS990/MissionDesc | 0 | IMPACTING THE LIVES OF ELDERS BY SUPPORTING THE NEXT CHAPTER OF LIFE THROUGH THE COORDINATION OF COMMUNITY SERVICES. |
| IRS990/MoreThan5000KToIndividualsInd | 0 | false |
| IRS990/MoreThan5000KToOrgInd | 0 | false |
| IRS990/NetAssetsOrFundBalancesBOYAmt | 0 | 1193968 |
| IRS990/NetAssetsOrFundBalancesEOYAmt | 0 | 1110950 |
| IRS990/NetGainOrLossInvestmentsGrp/ExclusionAmt | 0 | -38217 |
| IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt | 0 | -38217 |
| IRS990/NetUnrlzdGainsLossesInvstAmt | 0 | -122094 |
| IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt | 0 | 1193968 |
| IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt | 0 | 1110950 |
| IRS990/NondeductibleContributionsInd | 0 | false |
| IRS990/OccupancyGrp/ManagementAndGeneralAmt | 0 | 11197 |
| IRS990/OccupancyGrp/ProgramServicesAmt | 0 | 189 |
| IRS990/OccupancyGrp/TotalAmt | 0 | 11386 |
| IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt | 0 | 134 |
| IRS990/OfficeExpensesGrp/ProgramServicesAmt | 0 | 927 |
| IRS990/OfficeExpensesGrp/TotalAmt | 0 | 1061 |
| IRS990/OfficerMailingAddressInd | 0 | false |
| IRS990/OperateHospitalInd | 0 | false |
| IRS990/Organization501c3Ind | 0 | X |
| IRS990/OrganizationFollowsFASB117Ind | 0 | X |
| IRS990/PartialLiquidationInd | 0 | false |
| IRS990/PayPremiumsPrsnlBnftCntrctInd | 0 | false |
| IRS990/PayrollTaxesGrp/FundraisingAmt | 0 | 404 |
| IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt | 0 | 606 |
| IRS990/PayrollTaxesGrp/ProgramServicesAmt | 0 | 1010 |
| IRS990/PayrollTaxesGrp/TotalAmt | 0 | 2020 |
| IRS990/PoliticalCampaignActyInd | 0 | false |
| IRS990/PrincipalOfficerNm | 0 | KATHY MILLER |
| IRS990/ProfessionalFundraisingInd | 0 | false |
| IRS990/ProhibitedTaxShelterTransInd | 0 | false |
| IRS990/PYContributionsGrantsAmt | 0 | 1209504 |
| IRS990/PYExcessBenefitTransInd | 0 | false |
| IRS990/PYInvestmentIncomeAmt | 0 | -1674 |
| IRS990/PYOtherExpensesAmt | 0 | 6862 |
| IRS990/PYRevenuesLessExpensesAmt | 0 | 1200968 |
| IRS990/PYTotalExpensesAmt | 0 | 6862 |
| IRS990/PYTotalRevenueAmt | 0 | 1207830 |
| IRS990/QuidProQuoContributionsInd | 0 | false |
| IRS990/RcvFndsToPayPrsnlBnftCntrctInd | 0 | false |
| IRS990/ReconcilationRevenueExpnssAmt | 0 | 39076 |
| IRS990/RegularMonitoringEnfrcInd | 0 | true |
| IRS990/RelatedEntityInd | 0 | false |
| IRS990/RelatedOrganizationCtrlEntInd | 0 | false |
| IRS990/ReportInvestmentsOtherSecInd | 0 | true |
| IRS990/ReportLandBuildingEquipmentInd | 0 | false |
| IRS990/ReportOtherAssetsInd | 0 | false |
| IRS990/ReportOtherLiabilitiesInd | 0 | false |
| IRS990/ReportProgramRelatedInvstInd | 0 | false |
| IRS990/SavingsAndTempCashInvstGrp/BOYAmt | 0 | 1160016 |
| IRS990/SavingsAndTempCashInvstGrp/EOYAmt | 0 | 60127 |
| IRS990ScheduleA/First5Years170Ind | 0 | X |
| IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt | 0 | DONATION FROM ESTATE AT DEATH 94,700 |
| IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc | 0 | SUPPORTING SCHEDULE |
| IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt | 0 | 20500 |
| IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt | 0 | 2345 |
| IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt | 0 | 22845 |
| IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt | 0 | 17285 |
| IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt | 0 | 469 |
| IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt | 0 | 17754 |
| IRS990ScheduleA/PublicOrganization170Ind | 0 | X |
| IRS990ScheduleA/PublicSupportTotal170Amt | 0 | 22845 |
| IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt | 0 | 20500 |
| IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt | 0 | 2345 |
| IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt | 0 | 22845 |
| IRS990ScheduleA/TotalSupportAmt | 0 | 40599 |
| IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine1 | 0 | RESTRICTED |
| IRS990ScheduleB/ContributorInformationGrp/ContributorNum | 0 | RESTRICTED |
| IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine1 | 0 | RESTRICTED |
| IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine2 | 0 | RESTRICTED |
| IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City | 0 | RESTRICTED |
| IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State | 0 | RESTRICTED |
| IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode | 0 | RESTRICTED |
| IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt | 0 | RESTRICTED |
| IRS990/ScheduleBRequiredInd | 0 | true |
| IRS990ScheduleD/BoardDesignatedBalanceEOYPct | 0 | 1.00000 |
| IRS990ScheduleD/CYEndwmtFundGrp/AdministrativeExpensesAmt | 0 | -10175 |
| IRS990ScheduleD/CYEndwmtFundGrp/ContributionsAmt | 0 | 1181818 |
| IRS990ScheduleD/CYEndwmtFundGrp/EndYearBalanceAmt | 0 | 1049189 |
| IRS990ScheduleD/CYEndwmtFundGrp/InvestmentEarningsOrLossesAmt | 0 | -122454 |
| IRS990ScheduleD/EndowmentsHeldRelatedOrgInd | 0 | false |
| IRS990ScheduleD/EndowmentsHeldUnrelatedOrgInd | 0 | true |
| IRS990ScheduleD/OtherSecuritiesGrp/BookValueAmt | 0 | 960411 |
| IRS990ScheduleD/OtherSecuritiesGrp/BookValueAmt | 1 | 88778 |
| IRS990ScheduleD/OtherSecuritiesGrp/Desc | 0 | BHACF QUASI ENDOWED FUND |
| IRS990ScheduleD/OtherSecuritiesGrp/Desc | 1 | BHACF ENDOWED FUND |
| IRS990ScheduleD/OtherSecuritiesGrp/MethodValuationCd | 0 | F |
| IRS990ScheduleD/OtherSecuritiesGrp/MethodValuationCd | 1 | F |
| IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt | 0 | THE INVESTMENT EARNINGS ARE USED FOR OPERATIONAL EXPENSES. |
| IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc | 0 | SCHEDULE D, PAGE 2, PART V, LINE 4 |
| IRS990ScheduleD/TotalBookValueSecuritiesAmt | 0 | 1049189 |
| IRS990/ScheduleJRequiredInd | 0 | false |
| IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/NameOfInterested/PersonNm | 0 | BLACK HILLS ADVOCATE LLC |
| IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/RelationshipDescriptionTxt | 0 | OFFICER |
| IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/SharingOfRevenuesInd | 0 | false |
| IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/TransactionAmt | 0 | 10500 |
| IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/TransactionDesc | 0 | OFFICE SPACE RENT |
| IRS990ScheduleL/SupplementalInformationDetail/ExplanationTxt | 0 | BLACK HILLS ADVOCATE, LLC IS A SOLE PROPRIETORSHIP OWNED BY JENNY SCHMIDT, WHO SERVES AS CHIEF DEVELOPMENT OFFICER OF SEQUEL INC. SEQUEL PAYS RENT TO BLACK HILLS ADVOCATE, LLC FOR USE OF OFFICE SPACE. THE MONTHLY RENT IS BASED ON AMOUNTS CHARGED FOR OTHER OFFICES OF SIMILAR SIZE. |
| IRS990ScheduleL/SupplementalInformationDetail/FormAndLineReferenceDesc | 0 | SCHEDULE L, PART V |
| IRS990/ScheduleORequiredInd | 0 | true |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 0 | THE ORGANIZATION'S VISION IS TO EMPOWER ELDERS TO GRACEFULLY LIVE THEIR NEXT CHAPTER. OPERATIONAL PLANS ARE STILL BEING PUT INTO PLACE, BUT TWO PROGRAMS ARE ANTICIPATED: 1) CAREGIVER SUPPORT PROGRAM - SEQUEL WILL OFFER REGULAR CAREGIVER SUPPORT GROUPS, DIRECT CARE MANAGEMENT, AND SERVE AS A LOCAL RESOURCE FOR CAREGIVERS WHO ARE NAVIGATING DEMENTIA WITH A LOVED ONE. SEQUEL WILL ALSO PROVIDE OUTREACH TO LOCAL HEALTH CARE PROVIDERS IN ORDER THAT THEY MAY HAVE A RESOURCE TO SHARE WITH PATIENTS AND FAMILIES WHO NEED ONGOING SUPPORT AS THEY NAVIGATE WHAT CAN OFTEN BE A VERY LONG DISEASE PROCESS. SEQUEL WILL ALSO OFFER EDUCATIONAL STRESS MANAGEMENT PROGRAMS FOR BOTH CAREGIVERS AND THE PROFESSIONAL COMMUNITY. SEQUEL WILL BE A SAFE LOCAL PLACE FOR CAREGIVERS TO BRING THEIR LOVED ONE TO RECEIVE SUPPORT, BUILD COMMUNITY AND ENGAGE WITH RESOURCES AND ASSISTANCE. 2) ELDER ANGEL FUND - SEQUEL WILL SET UP AN ELDER ANGEL FUND WHICH, THROUGH GENEROUS DONATIONS, WILL HELP BRIDGE THE FINANCIAL GAP FOR VULNERABLE SENIORS. AT RISK SENIORS WHO LIVE ON A TIGHT FIXED INCOME OFTEN DO NOT HAVE EXTRA FUNDS TO COVER NECESSARY MEDICATION CO-PAYS, DURABLE MEDICAL EQUIPMENT, FOOD, HOUSEHOLD GOODS OR TRANSPORTATION. SEQUEL WILL IMPLEMENT AN APPLICATION PROCESS FOR AT RISK SENIORS TO ACCESS A SPECIFIED GRANT AMOUNT FOR A SPECIFIC NEED. WE BELIEVE THAT SENIORS SHOULD NOT HAVE TO CHOOSE BETWEEN FOOD AND MEDICATION OR FOOD AND DRESSING SUPPLIES, BUT SADLY, THIS IS A SCENARIO THAT PLAYS OUT ALL TOO FREQUENTLY IN OUR COMMUNITY. SEQUEL AND THE ELDER ANGEL FUND AIM TO CHANGE THAT. |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 1 | THE SECRETARY WILL PRESENT THE FORM 990 TO THE FULL BOARD OF DIRECTORS FOR APPROVAL PRIOR TO FILING THE TAX RETURN. |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 2 | EACH BOARD MEMBER IS REQUIRED TO SUBMIT AN ANNUAL CONFLICT OF INTEREST DISCLOSURE FORM. EACH BOARD MEMBER IS REQUIRED TO DISCLOSE TO THE BOARD ANY CONFLICT OF INTEREST TO BE DOCUMENTED IN THE MINUTES AND ABSTAIN FROM ANY VOTE FOR WHICH A CONFLICT OF INTEREST EXISTS. |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 3 | THE BOARD RESEARCHED AND APPROVED COMPENSATION BASED ON RATES PAID FOR SIMILAR SERVICES IN THE COMMUNITY. |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 4 | THE GOVERNING DOCUMENTS OF THE ORGANIZATION ARE AVAILABLE UPON REQUEST. |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 0 | FORM 990, PAGE 2, PART III, LINE 4A |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 1 | FORM 990, PAGE 6, PART VI, LINE 11B |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 2 | FORM 990, PAGE 6, PART VI, LINE 12C |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 3 | FORM 990, PAGE 6, PART VI, LINE 15A |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 4 | FORM 990, PAGE 6, PART VI, LINE 19 |
| IRS990/SchoolOperatingInd | 0 | false |
| IRS990/SignificantChangeInd | 0 | false |
| IRS990/SignificantNewProgramSrvcInd | 0 | false |
| IRS990/SubjectToExcsTaxNetInvstIncInd | 0 | false |
| IRS990/SubjectToProxyTaxInd | 0 | false |
| IRS990/SubjToTaxRmnrtnExPrchtPymtInd | 0 | false |
| IRS990/TaxablePartyNotificationInd | 0 | false |
| IRS990/TaxExemptBondsInd | 0 | false |
| IRS990/TerminateOperationsInd | 0 | false |
| IRS990/TotalAssetsBOYAmt | 0 | 1193968 |
| IRS990/TotalAssetsEOYAmt | 0 | 1120269 |
| IRS990/TotalAssetsGrp/BOYAmt | 0 | 1193968 |
| IRS990/TotalAssetsGrp/EOYAmt | 0 | 1120269 |
| IRS990/TotalCompGreaterThan150KInd | 0 | false |
| IRS990/TotalContributionsAmt | 0 | 115200 |
| IRS990/TotalEmployeeCnt | 0 | 1 |
| IRS990/TotalFunctionalExpensesGrp/FundraisingAmt | 0 | 5684 |
| IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt | 0 | 33596 |
| IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt | 0 | 15912 |
| IRS990/TotalFunctionalExpensesGrp/TotalAmt | 0 | 55192 |
| IRS990/TotalGrossUBIAmt | 0 | 0 |
| IRS990/TotalLiabilitiesEOYAmt | 0 | 9319 |
| IRS990/TotalLiabilitiesGrp/BOYAmt | 0 | 0 |
| IRS990/TotalLiabilitiesGrp/EOYAmt | 0 | 9319 |
| IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt | 0 | 1193968 |
| IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt | 0 | 1110950 |
| IRS990/TotalProgramServiceExpensesAmt | 0 | 15912 |
| IRS990/TotalReportableCompFromOrgAmt | 0 | 26400 |
| IRS990/TotalRevenueGrp/ExclusionAmt | 0 | -20932 |
| IRS990/TotalRevenueGrp/TotalRevenueColumnAmt | 0 | 94268 |
| IRS990/TotalVolunteersCnt | 0 | 8 |
| IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt | 0 | 1193968 |
| IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt | 0 | 1120269 |
| IRS990/TrnsfrExmptNonChrtblRltdOrgInd | 0 | false |
| IRS990/TypeOfOrganizationCorpInd | 0 | X |
| IRS990/UnrelatedBusIncmOverLimitInd | 0 | false |
| IRS990/UponRequestInd | 0 | X |
| IRS990/USAddress/AddressLine1Txt | 0 | 318 MOUNT RUSHMORE RD STE C |
| IRS990/USAddress/CityNm | 0 | RAPID CITY |
| IRS990/USAddress/StateAbbreviationCd | 0 | SD |
| IRS990/USAddress/ZIPCd | 0 | 57701 |
| IRS990/VotingMembersGoverningBodyCnt | 0 | 8 |
| IRS990/VotingMembersIndependentCnt | 0 | 8 |
| IRS990/WebsiteAddressTxt | 0 | WWW.SEQUELINCORPORATED.ORG |
| IRS990/WhistleblowerPolicyInd | 0 | false |
| ReturnHeader/BuildTS | 0 | 2023-04-26 12:10:37Z |
| ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd | 0 | true |
| ReturnHeader/BusinessOfficerGrp/PersonNm | 0 | RENEE SALES |
| ReturnHeader/BusinessOfficerGrp/PersonTitleTxt | 0 | VICE PRESIDENT |
| ReturnHeader/BusinessOfficerGrp/PhoneNum | 0 | 6055195051 |
| ReturnHeader/BusinessOfficerGrp/SignatureDt | 0 | 2023-07-18 |
| ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt | 0 | SEQUEL INC |
| ReturnHeader/Filer/BusinessNameControlTxt | 0 | SEQU |
| ReturnHeader/Filer/EIN | 0 | 854297434 |
| ReturnHeader/Filer/PhoneNum | 0 | 6057214383 |
| ReturnHeader/Filer/USAddress/AddressLine1Txt | 0 | 318 MOUNT RUSHMORE RD STE C |
| ReturnHeader/Filer/USAddress/CityNm | 0 | RAPID CITY |
| ReturnHeader/Filer/USAddress/StateAbbreviationCd | 0 | SD |
| ReturnHeader/Filer/USAddress/ZIPCd | 0 | 57701 |
| ReturnHeader/IRSResponsiblePrtyInfoCurrInd | 0 | false |
| ReturnHeader/PreparerFirmGrp/PreparerFirmEIN | 0 | 460257538 |
| ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt | 0 | KETEL THORSTENSON LLP |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt | 0 | PO BOX 3140 |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm | 0 | RAPID CITY |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd | 0 | SD |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd | 0 | 577093140 |
| ReturnHeader/PreparerPersonGrp/PhoneNum | 0 | 6053425630 |
| ReturnHeader/PreparerPersonGrp/PreparationDt | 0 | 2023-07-18 |
| ReturnHeader/PreparerPersonGrp/PreparerPersonNm | 0 | JEAN SMITH CPA |
| ReturnHeader/ReturnTs | 0 | 2023-07-18T10:48:59-04:00 |
| ReturnHeader/ReturnTypeCd | 0 | 990 |
| ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm | 0 | RENEE |
| ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm | 0 | SALES |
| ReturnHeader/TaxPeriodBeginDt | 0 | 2022-01-01 |
| ReturnHeader/TaxPeriodEndDt | 0 | 2022-12-31 |
| ReturnHeader/TaxYr | 0 | 2022 |
Document Assets
No mirrored PDF or thumbnail assets are attached yet.
Filings
Displayed year
2022 • Form 990Detailed filing. Detailed filing data is available for this year.
- Assets
- $1,120,269
- Liabilities
- $9,319
- Net assets
- $1,110,950
- Revenue
- $94,268
- Expenses
- $55,192
- Net income
- $39,076