State Power Fund

990 • Fiscal year 2023 • EIN 85-3982823

Jan 01, 2023 to Dec 31, 2023 • Filed on Nov 15, 2024

Organization Profile N/A

P O Box 1107Youngstown, OH 44501

(844) 999-3755

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

0.21x

Higher debt load relative to assets than 53% of similar nonprofits.

2023 filings • 501(c)3 • $10M-$25M nonprofits • Source year 2023

0.37x

Higher debt load relative to revenue than 60% of similar nonprofits.

2023 filings • 501(c)3 • $10M-$25M nonprofits • Source year 2023

-13%

Higher net margin than 17% of similar nonprofits.

2023 filings • 501(c)3 • $10M-$25M nonprofits • Source year 2023

$28,600

Higher top officer pay than 15% of similar nonprofits.

Top officer pay equals 0.5% of source-year revenue.

2023 filings • 501(c)3 • $10M-$25M nonprofits • Source year 2023

51%

Faster asset growth than 91% of similar nonprofits.

2023 filings • 501(c)3 • $10M-$25M nonprofits • Annualized from 2022 to 2023

-22%

Faster revenue growth than 15% of similar nonprofits.

2023 filings • 501(c)3 • $10M-$25M nonprofits • Annualized from 2022 to 2023

Balance Sheet

Liabilities / Assets53rd percentile

Assets

$11,020,037

Up $3,740,067 (+51%) from 2022

Net Assets

$8,745,642

Up $2,178,111 (+33%) from 2022

Liabilities

$2,274,395

Up $1,561,956 (+219%) from 2022

Revenue And Expenses

Liabilities / Revenue60th percentile Net Margin17th percentile

Revenue

Down

$6,093,099

Down $1,766,709 (-22%) from 2022

Expenses

$6,897,039

Up $2,944,618 (+75%) from 2022

Net Income

Down

-$803,940

Down $4,711,327 (-121%) from 2022

Historical Trend

Balance Sheet Trend

Asset Growth91st percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

Highlighted filing

2023

Assets$11,020,037

Liabilities$2,274,395

Net Assets$8,745,642

Open 2023 Filing

Operations Trend

Revenue Growth15th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

Highlighted filing

2023

Revenue$6,093,099

Expenses$6,897,039

Net Income-$803,940

Open 2023 Filing

Jump To

Filing Snapshot

Filing Period: Jan 1, 2023 to Dec 31, 2023
Signed: Nov 15, 2024
Return Version: 2023v5.1
Gross Receipts: $6,093,099

Mission and Program Overview

Mission

The organization is dedicated to supporting innovative and effective public interest projects to build a just, equitable, and sustainable future by funding nonprofit organizations to accomplish needed change.

Balance Sheet Detail

Line	Beginning	End	Change
Assets
Cash and Non-Interest-Bearing Accounts	$7,252,868	$7,542,940	▲ $290,072
Pledges and Grants Receivable	$25,000	$3,475,556	▲ $3,450,556
Land, Buildings, and Equipment, Net	$2,102	$1,541	▼ $561
Total Assets	$7,279,970	$11,020,037	▲ $3,740,067
Liabilities
Escrow Account Liability	$675,235	$1,853,004	▲ $1,177,769
Accounts Payable and Accrued Expenses	$1,283	$361,517	▲ $360,234
Other Liabilities	$35,921	$59,874	▲ $23,953
Total Liabilities	$712,439	$2,274,395	▲ $1,561,956
Net Assets / Fund Balance
Net Assets Without Donor Restrictions	$2,022,531	$8,745,642	▲ $6,723,111
Net Assets With Donor Restrictions	$4,545,000	$0	▼ $4,545,000
Total Net Assets Fund Balance	$6,567,531	$8,745,642	▲ $2,178,111
Total Liabilities and Net Assets / Fund Balance	$7,279,970	$11,020,037	▲ $3,740,067

Asset Categories

Asset	Book Value	Depreciation	Basis
Equipment	$1,541	$1,262	$2,803

Compensation and Service Providers

Top Officer Pay15th percentile

Employees

Name	Title	Full / Part Time	Base	Total
Nseabasi Ufot Thru 92023	Interim Executive Director	FT	$28,600	$28,600
Javier Morillo Thru 22023	Executive Director	PT	$4,808	$4,808

Board Members and Trustees

Name	Title
Doran Schrantz	Board Chair
Alex Gomez as of 22023	Board Member
Andrea Mercado	Board Member
Kirk Noden	Board Member
Tram Nguyen	Board Member
Damareo Cooper	Treasurer

Highest Paid Contractors

Contractor	Services	Location	Compensation
Community Building Strategies	Consulting	425 CHERRY STREET, Kent, OH 44240	$754,563
Convene	Event Space	101 GREENWICH STREET FLOOR 5, New York, NY 10006	$513,063
Proteus Fund INC	Consulting	15 RESEARCH DRIVE SUITE B, Amherst, MA 01002	$305,627
Grassroots Solutions INC	Consulting	861 EAST HENNEPIN AVE SUITE 350, Minneapolis, MN 55414	$148,902

Revenue and Support

Revenue Composition

Contributions and Grants: $5,876,944
Program Service Revenue: $216,155
Investment Income: $0
Other Revenue: $0
All Other Contributions: $5,876,944
Change in Net Assets: $-803,940

Expenses and Functional Allocation

Major Expense Lines

Line Item	Amount
Other Expenses	$3,479,951
Salaries, Compensation, and Employee Benefits	$2,623,755
Grants and Similar Amounts Paid	$793,333
Professional Fundraising Fees	$0
Total Fundraising Expense	$0

Functional Expense Allocation

Line Item	Program	Management	Fundraising	Total
Other Salaries and Wages	$2,100,975	$90,795	-	$2,191,770
Fees for Services Other	$1,903,282	$131,656	-	$2,034,938
Grants to Domestic Orgs	$793,333	-	-	$793,333
Other Employee Benefits	$199,787	$11,954	-	$211,741
Payroll Taxes	$177,321	$9,515	-	$186,836
Office Expenses	$131,827	$6,025	-	$137,852
Travel	$85,903	$9,545	-	$95,448
Current Officers, Directors, Trustees, and Key Employees	$16,704	$16,704	-	$33,408
Other Expenses	$27,510	$1,258	-	$28,768
Occupancy	$21,037	$2,337	-	$23,374
Fees for Services Accounting	-	$22,700	-	$22,700
Advertising	$11,690	$1,299	-	$12,989
Conferences and Meetings	$6,081	$676	-	$6,757
Insurance	-	$4,706	-	$4,706
Depreciation Depletion	$505	$56	-	$561
Total Functional Expenses	$6,476,627	$420,412	$0	$6,897,039

International Activity

Grant and Assistance Recipients

Recipient	Location	Category	Purpose	Amount
Houston in Action	Houston, TX	501(c)(3)	Program Services	$85,000
Isaiah	Saint Paul, MN	501(c)(3)	Program Services	$75,000
Kentucky Coalition	London, KY	501(c)(3)	Program Services	$55,000
Fund Mi Future	Youngstown, OH	501(c)(3)	Program Services	$50,000
State Innovation Exchange	Madison, WI	501(c)(3)	Program Services	$46,533
Nc Budget & Tax Center	Durham, NC	501(c)(4)	Program Services	$28,000
482forward	Detroit, MI	501(c)(3)	Program Services	$20,000
Asian and Pacific Islander American Vote	Washington, DC	501(c)(3)	Program Services	$20,000
Center for Popular Democracy	Brooklyn, NY	501(c)(3)	Program Services	$20,000
Faith in Indiana	Indianapolis, IN	501(c)(3)	Program Services	$20,000
Indivisible Civics Inc	Washington, DC	501(c)(3)	Program Services	$20,000
Make the Road New York	Brooklyn, NY	501(c)(3)	Program Services	$20,000
Milwaukee Lgbt Community Center	Milwaukee, WI	501(c)(3)	Program Services	$20,000
Missouri Jobs With Justice	St Louis, MO	501(c)(3)	Program Services	$20,000
Ohio Families Unite for Political Action and Change	Hilliard, OH	501(c)(3)	Program Services	$20,000
Ohio Organizing Collaborative	Youngstown, OH	501(c)(3)	Program Services	$20,000
Ole Education Fund	Albuquerque, NM	501(c)(3)	Program Services	$20,000
Organization of Chinese Americans Inc - Greater Houston Chapter	Houston, TX	501(c)(4)	Program Services	$20,000
Pennsylvania Stands Up	Lancaster, PA	501(c)(3)	Program Services	$20,000
Take Action Minnesota Education Fund	Saint Paul, MN	501(c)(3)	Program Services	$18,500
Asian Pacific Islander Political Alliance	Philadelphia, PA	501(c)(4)	Program Services	$17,750
Forward Tn	Nashville, TN	501(c)(3)	Program Services	$17,500
Promote Pt - Protect Pt	Harrison City, PA	501(c)(3)	Program Services	$17,100
Deeds Not Words	Austin, TX	501(c)(3)	Program Services	$15,000
Policy Matters Ohio	Cleveland, OH	501(c)(3)	Program Services	$15,000
Strategic Concepts in Organizing and Policy Education	Los Angeles, CA	501(c)(3)	Program Services	$15,000
Taproot Earth - Taproot	Slidell, LA	-	Program Services	$15,000
Together Colorado	Denver, CO	501(c)(3)	Program Services	$15,000
Social & Environmental Entrepreneurs Inc	Calabasas, CA	501(c)(3)	Program Services	$12,150
Florida Rising	Miami, FL	501(c)(4)	Program Services	$5,800

Fundraising, Events, and Gaming

Fundraising activities: No
Gaming activities: No
Professional fundraiser used: No

Fundraising and Gaming Totals

Line Item	Amount
Professional Fundraising Fees	$0

Political and Lobbying Activity

Political campaign activity: No
Lobbying activity: No
Subject to proxy tax: No

Insider Transactions and Loans

Interested-Person Transactions

Interested Party	Relationship	Description	Shared Revenue	Amount
-	Founder/current Board Member of Filing Organization	PAYMENT TO COMMUNITY BUILDING STRATEGIES (A >35% OWNED ENTITY) FOR CONSULTING SERVICES	No	$754,563

Debt and Bond Financing

Other Reported Liabilities

Liability	Amount
Accrued Payroll and Payroll Liabilities	$59,874

Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant: No
Annual disclosure for covered persons: Yes
Backup withholding compliance: Yes
Business relationship with 35% controlled entity: Yes
Business relationship with family members: No
Business relationship with organization members: No
Material changes to governing documents: No
Compensation from other sources disclosed: No
CEO compensation reviewed: No
Other officer compensation reviewed: No
Conflict-of-interest policy: Yes
Audited financial statements prepared: No
Key decisions subject to board approval: No
Management duties delegated: No

Governance Explanations

Form 990, Part VI, Section B, Line 11B

“The 990 is provided to the board members prior to filing.”

Form 990, Part VI, Section B, Line 12C

“Board members review and sign the conflict of interest policy on a yearly basis.”

Form 990, Part VI, Section C, Line 19

“All documents open to public inspection are available at the office of the organization during normal business hours.”

Filing and Contact Details

Filer

Filer Name: State Power Fund
EIN: 85-3982823
Phone: 8449993755
Address: P O BOX 1107, YOUNGSTOWN, OH 44501

Signing Officer

Name: Doran Schrantz
Title: Board Chair
Phone: 8449993755
Signed: 2024-11-15
Discuss with paid preparer: Yes

Organization Details

Principal Officer: Doran Schrantz
Formed: 2020
Legal Domicile: Oh
Voting Board Members: 6
Independent Board Members: 5
Employees: 37
Volunteers: 0

Preparer

Firm: Packer Thomas
Address: 6601 WESTFORD PLACE SUITE 101, CANFIELD, OH 44406
Preparer: Stephen F Higgins CPA
Phone: 3305339777

Supplemental Narrative

Additional Explanations

Form 990, Part IX, Line 11G

“Contract services: program service expenses 1,903,282. Management and general expenses 131,656. Fundraising expenses 0. Total expenses 2,034,938.”

Form 990 Part XII, Line 2B

“The financial statements of the organization are in process of being audited by the independent accountant but were not yet completed at the time of filing form 990.”

Form 990 Part XIII, Line 2C

“There has been no change in the oversight process or selection process during the current year.”

Financial Statement Notes

PART IV, LINE 2B:

“From time to time, the organization agrees to serve as a fiscal sponsor, accepting the administrative and fiduciary responsibilities of receiving charitable contributions on behalf of sponsored projects and organizations. Funds received as fiscal sponsor are not used in other programs of the organization.”

Raw XML AppendixShowing 400 of 734 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path	#	Value
IRS990/AccountantCompileOrReviewInd	0	0
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt	0	1283
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt	0	361517
IRS990/ActivitiesConductedPrtshpInd	0	0
IRS990/ActivityOrMissionDesc	0	THE ORGANIZATION IS DEDICATED TO SUPPORTING INNOVATIVE AND EFFECTIVE PUBLIC INTEREST PROJECTS TO BUILD A JUST, EQUITABLE, AND SUSTAINABLE FUTURE BY FUNDING NONPROFIT ORGANIZATIONS TO ACCOMPLISH NEEDED CHANGE.
IRS990/AdvertisingGrp/ManagementAndGeneralAmt	0	1299
IRS990/AdvertisingGrp/ProgramServicesAmt	0	11690
IRS990/AdvertisingGrp/TotalAmt	0	12989
IRS990/AllOtherContributionsAmt	0	5876944
IRS990/AnnualDisclosureCoveredPrsnInd	0	1
IRS990/BackupWthldComplianceInd	0	1
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt	0	JULIE SCARSELLA
IRS990/BooksInCareOfDetail/PhoneNum	0	8449993755
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt	0	425 CHERRY ST
IRS990/BooksInCareOfDetail/USAddress/CityNm	0	KENT
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd	0	OH
IRS990/BooksInCareOfDetail/USAddress/ZIPCd	0	44240
IRS990/BusinessRlnWith35CtrlEntInd	0	1
IRS990/BusinessRlnWithFamMemInd	0	0
IRS990/BusinessRlnWithOrgMemInd	0	0
IRS990/CashNonInterestBearingGrp/BOYAmt	0	7252868
IRS990/CashNonInterestBearingGrp/EOYAmt	0	7542940
IRS990/ChangeToOrgDocumentsInd	0	0
IRS990/CntrctRcvdGreaterThan100KCnt	0	4
IRS990/CollectionsOfArtInd	0	0
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt	0	16704
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt	0	16704
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt	0	33408
IRS990/CompensationFromOtherSrcsInd	0	0
IRS990/CompensationProcessCEOInd	0	0
IRS990/CompensationProcessOtherInd	0	0
IRS990/ConferencesMeetingsGrp/ManagementAndGeneralAmt	0	676
IRS990/ConferencesMeetingsGrp/ProgramServicesAmt	0	6081
IRS990/ConferencesMeetingsGrp/TotalAmt	0	6757
IRS990/ConflictOfInterestPolicyInd	0	1
IRS990/ConservationEasementsInd	0	0
IRS990/ConsolidatedAuditFinclStmtInd	0	0
IRS990/ContractorCompensationGrp/CompensationAmt	0	754563
IRS990/ContractorCompensationGrp/CompensationAmt	1	513063
IRS990/ContractorCompensationGrp/CompensationAmt	2	305627
IRS990/ContractorCompensationGrp/CompensationAmt	3	148902
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine1Txt	0	425 CHERRY STREET
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine1Txt	1	101 GREENWICH STREET FLOOR 5
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine1Txt	2	15 RESEARCH DRIVE SUITE B
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine1Txt	3	861 EAST HENNEPIN AVE SUITE 350
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/CityNm	0	KENT
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/CityNm	1	NEW YORK
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/CityNm	2	AMHERST
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/CityNm	3	MINNEAPOLIS
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/StateAbbreviationCd	0	OH
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/StateAbbreviationCd	1	NY
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/StateAbbreviationCd	2	MA
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/StateAbbreviationCd	3	MN
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCd	0	44240
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCd	1	10006
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCd	2	01002
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCd	3	55414
IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine1Txt	0	COMMUNITY BUILDING STRATEGIES
IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine1Txt	1	CONVENE
IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine1Txt	2	PROTEUS FUND INC
IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine1Txt	3	GRASSROOTS SOLUTIONS INC
IRS990/ContractorCompensationGrp/ServicesDesc	0	CONSULTING
IRS990/ContractorCompensationGrp/ServicesDesc	1	EVENT SPACE
IRS990/ContractorCompensationGrp/ServicesDesc	2	CONSULTING
IRS990/ContractorCompensationGrp/ServicesDesc	3	CONSULTING
IRS990/CreditCounselingInd	0	1
IRS990/CYBenefitsPaidToMembersAmt	0	0
IRS990/CYContributionsGrantsAmt	0	5876944
IRS990/CYGrantsAndSimilarPaidAmt	0	793333
IRS990/CYInvestmentIncomeAmt	0	0
IRS990/CYOtherExpensesAmt	0	3479951
IRS990/CYOtherRevenueAmt	0	0
IRS990/CYProgramServiceRevenueAmt	0	216155
IRS990/CYRevenuesLessExpensesAmt	0	-803940
IRS990/CYSalariesCompEmpBnftPaidAmt	0	2623755
IRS990/CYTotalExpensesAmt	0	6897039
IRS990/CYTotalFundraisingExpenseAmt	0	0
IRS990/CYTotalProfFndrsngExpnsAmt	0	0
IRS990/CYTotalRevenueAmt	0	6093099
IRS990/DecisionsSubjectToApprovaInd	0	0
IRS990/DeductibleArtContributionInd	0	0
IRS990/DeductibleNonCashContriInd	0	0
IRS990/DelegationOfMgmtDutiesInd	0	0
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt	0	56
IRS990/DepreciationDepletionGrp/ProgramServicesAmt	0	505
IRS990/DepreciationDepletionGrp/TotalAmt	0	561
IRS990/Desc	0	COLLABORATE WITH INDIVIDUALS AND INSTITUTIONS TO PROVIDE FISCAL SPONSORSHIP AND PROJECT HOSTING SUPPORT THAT ENABLES THEM TO REACH THEIR PHILANTHROPIC GOALS.
IRS990/DescribedInSection501c3Ind	0	1
IRS990/DisregardedEntityInd	0	0
IRS990/DocumentRetentionPolicyInd	0	1
IRS990/DonorAdvisedFundInd	0	0
IRS990/DonorRestrictionNetAssetsGrp/BOYAmt	0	4545000
IRS990/DonorRestrictionNetAssetsGrp/EOYAmt	0	0
IRS990/DonorRstrOrQuasiEndowmentsInd	0	0
IRS990/ElectionOfBoardMembersInd	0	0
IRS990/EmployeeCnt	0	37
IRS990/EmploymentTaxReturnsFiledInd	0	1
IRS990/EngagedInExcessBenefitTransInd	0	0
IRS990/EscrowAccountLiabilityGrp/BOYAmt	0	675235
IRS990/EscrowAccountLiabilityGrp/EOYAmt	0	1853004
IRS990/ExpenseAmt	0	6476627
IRS990/FamilyOrBusinessRlnInd	0	0
IRS990/FederalGrantAuditRequiredInd	0	0
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt	0	22700
IRS990/FeesForServicesAccountingGrp/TotalAmt	0	22700
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt	0	131656
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt	0	1903282
IRS990/FeesForServicesOtherGrp/TotalAmt	0	2034938
IRS990/ForeignActivitiesInd	0	0
IRS990/ForeignFinancialAccountInd	0	0
IRS990/ForeignOfficeInd	0	0
IRS990/Form8282PropertyDisposedOfInd	0	0
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt	0	5.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt	1	5.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt	2	5.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt	3	5.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt	4	5.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt	5	40.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt	6	5.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt	7	20.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd	0	X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd	1	X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd	2	X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd	3	X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd	4	X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd	5	X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd	6	X
IRS990/Form990PartVIISectionAGrp/OfficerInd	0	X
IRS990/Form990PartVIISectionAGrp/OfficerInd	1	X
IRS990/Form990PartVIISectionAGrp/OfficerInd	2	X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt	0	0
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt	1	0
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt	2	0
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt	3	0
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt	4	0
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt	5	0
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt	6	0
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt	7	0
IRS990/Form990PartVIISectionAGrp/PersonNm	0	DORAN SCHRANTZ
IRS990/Form990PartVIISectionAGrp/PersonNm	1	ANDREA MERCADO
IRS990/Form990PartVIISectionAGrp/PersonNm	2	DAMAREO COOPER
IRS990/Form990PartVIISectionAGrp/PersonNm	3	KIRK NODEN
IRS990/Form990PartVIISectionAGrp/PersonNm	4	TRAM NGUYEN
IRS990/Form990PartVIISectionAGrp/PersonNm	5	NSEABASI UFOT THRU 92023
IRS990/Form990PartVIISectionAGrp/PersonNm	6	ALEX GOMEZ AS OF 22023
IRS990/Form990PartVIISectionAGrp/PersonNm	7	JAVIER MORILLO THRU 22023
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt	0	0
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt	1	0
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt	2	0
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt	3	0
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt	4	0
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt	5	28600
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt	6	0
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt	7	4808
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt	0	0
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt	1	0
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt	2	0
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt	3	0
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt	4	0
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt	5	0
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt	6	0
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt	7	0
IRS990/Form990PartVIISectionAGrp/TitleTxt	0	BOARD CHAIR
IRS990/Form990PartVIISectionAGrp/TitleTxt	1	BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt	2	TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt	3	BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt	4	BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt	5	INTERIM EXECUTIVE DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt	6	BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt	7	EXECUTIVE DIRECTOR
IRS990/Form990ProvidedToGvrnBodyInd	0	1
IRS990/FormationYr	0	2020
IRS990/FormerOfcrEmployeesListedInd	0	0
IRS990/FSAuditedInd	0	0
IRS990/FundraisingActivitiesInd	0	0
IRS990/GamingActivitiesInd	0	0
IRS990/GoverningBodyVotingMembersCnt	0	6
IRS990/GrantAmt	0	793333
IRS990/GrantsToDomesticOrgsGrp/ProgramServicesAmt	0	793333
IRS990/GrantsToDomesticOrgsGrp/TotalAmt	0	793333
IRS990/GrantsToIndividualsInd	0	0
IRS990/GrantsToOrganizationsInd	0	1
IRS990/GrantToRelatedPersonInd	0	0
IRS990/GrossReceiptsAmt	0	6093099
IRS990/GroupReturnForAffiliatesInd	0	0
IRS990/IncludeFIN48FootnoteInd	0	0
IRS990/IndependentAuditFinclStmtInd	0	0
IRS990/IndependentVotingMemberCnt	0	5
IRS990/IndivRcvdGreaterThan100KCnt	0	0
IRS990/IndoorTanningServicesInd	0	0
IRS990/InfoInScheduleOPartIXInd	0	X
IRS990/InfoInScheduleOPartVIInd	0	X
IRS990/InfoInScheduleOPartXIIInd	0	X
IRS990/InsuranceGrp/ManagementAndGeneralAmt	0	4706
IRS990/InsuranceGrp/TotalAmt	0	4706
IRS990/InvestmentInJointVentureInd	0	0
IRS990/IRPDocumentCnt	0	106
IRS990/IRPDocumentW2GCnt	0	0
IRS990/LandBldgEquipAccumDeprecAmt	0	1262
IRS990/LandBldgEquipBasisNetGrp/BOYAmt	0	2102
IRS990/LandBldgEquipBasisNetGrp/EOYAmt	0	1541
IRS990/LandBldgEquipCostOrOtherBssAmt	0	2803
IRS990/LegalDomicileStateCd	0	OH
IRS990/LoanOutstandingInd	0	0
IRS990/LobbyingActivitiesInd	0	0
IRS990/LocalChaptersInd	0	0
IRS990/MaterialDiversionOrMisuseInd	0	0
IRS990/MembersOrStockholdersInd	0	0
IRS990/MethodOfAccountingAccrualInd	0	X
IRS990/MinutesOfCommitteesInd	0	1
IRS990/MinutesOfGoverningBodyInd	0	1
IRS990/MissionDesc	0	THE ORGANIZATION IS DEDICATED TO SUPPORTING INNOVATIVE AND EFFECTIVE PUBLIC INTEREST PROJECTS TO BUILD A JUST, EQUITABLE, AND SUSTAINABLE FUTURE BY FUNDING NONPROFIT ORGANIZATIONS TO ACCOMPLISH NEEDED CHANGE.
IRS990/MoreThan5000KToIndividualsInd	0	0
IRS990/MoreThan5000KToOrgInd	0	0
IRS990/NetAssetsOrFundBalancesBOYAmt	0	6567531
IRS990/NetAssetsOrFundBalancesEOYAmt	0	8745642
IRS990/NetUnrelatedBusTxblIncmAmt	0	0
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt	0	2022531
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt	0	8745642
IRS990/NondeductibleContributionsInd	0	0
IRS990/OccupancyGrp/ManagementAndGeneralAmt	0	2337
IRS990/OccupancyGrp/ProgramServicesAmt	0	21037
IRS990/OccupancyGrp/TotalAmt	0	23374
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt	0	6025
IRS990/OfficeExpensesGrp/ProgramServicesAmt	0	131827
IRS990/OfficeExpensesGrp/TotalAmt	0	137852
IRS990/OfficerMailingAddressInd	0	0
IRS990/OperateHospitalInd	0	0
IRS990/Organization501c3Ind	0	X
IRS990/OrganizationFollowsFASB117Ind	0	X
IRS990/OtherChangesInNetAssetsAmt	0	0
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt	0	11954
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt	0	199787
IRS990/OtherEmployeeBenefitsGrp/TotalAmt	0	211741
IRS990/OtherExpensesGrp/Desc	0	PROFESSIONAL DEVELOPMEN
IRS990/OtherExpensesGrp/Desc	1	DUES
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt	0	111186
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt	1	1258
IRS990/OtherExpensesGrp/ProgramServicesAmt	0	1000672
IRS990/OtherExpensesGrp/ProgramServicesAmt	1	27510
IRS990/OtherExpensesGrp/TotalAmt	0	1111858
IRS990/OtherExpensesGrp/TotalAmt	1	28768
IRS990/OtherLiabilitiesGrp/BOYAmt	0	35921
IRS990/OtherLiabilitiesGrp/EOYAmt	0	59874
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt	0	90795
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt	0	2100975
IRS990/OtherSalariesAndWagesGrp/TotalAmt	0	2191770
IRS990/PartialLiquidationInd	0	0
IRS990/PayPremiumsPrsnlBnftCntrctInd	0	0
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt	0	9515
IRS990/PayrollTaxesGrp/ProgramServicesAmt	0	177321
IRS990/PayrollTaxesGrp/TotalAmt	0	186836
IRS990/PledgesAndGrantsReceivableGrp/BOYAmt	0	25000
IRS990/PledgesAndGrantsReceivableGrp/EOYAmt	0	3475556
IRS990/PoliticalCampaignActyInd	0	0
IRS990/PrincipalOfficerNm	0	DORAN SCHRANTZ
IRS990/PriorPeriodAdjustmentsAmt	0	2982051
IRS990/ProfessionalFundraisingInd	0	0
IRS990/ProgramServiceRevenueGrp/BusinessCd	0	611710
IRS990/ProgramServiceRevenueGrp/BusinessCd	1	611710
IRS990/ProgramServiceRevenueGrp/Desc	0	PROGRAM INCOME
IRS990/ProgramServiceRevenueGrp/Desc	1	FISCAL FEE INCOME
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt	0	120635
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt	1	95520
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt	0	120635
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt	1	95520
IRS990/ProhibitedTaxShelterTransInd	0	0
IRS990/PYBenefitsPaidToMembersAmt	0	0
IRS990/PYContributionsGrantsAmt	0	7859808
IRS990/PYExcessBenefitTransInd	0	0
IRS990/PYGrantsAndSimilarPaidAmt	0	806000
IRS990/PYInvestmentIncomeAmt	0	0
IRS990/PYOtherExpensesAmt	0	1784239
IRS990/PYOtherRevenueAmt	0	0
IRS990/PYProgramServiceRevenueAmt	0	0
IRS990/PYRevenuesLessExpensesAmt	0	3907387
IRS990/PYSalariesCompEmpBnftPaidAmt	0	1362182
IRS990/PYTotalExpensesAmt	0	3952421
IRS990/PYTotalProfFndrsngExpnsAmt	0	0
IRS990/PYTotalRevenueAmt	0	7859808
IRS990/QuidProQuoContributionsInd	0	0
IRS990/RcvFndsToPayPrsnlBnftCntrctInd	0	0
IRS990/ReconcilationRevenueExpnssAmt	0	-803940
IRS990/RegularMonitoringEnfrcInd	0	1
IRS990/RelatedEntityInd	0	0
IRS990/RelatedOrganizationCtrlEntInd	0	0
IRS990/ReportInvestmentsOtherSecInd	0	0
IRS990/ReportLandBuildingEquipmentInd	0	1
IRS990/ReportOtherAssetsInd	0	0
IRS990/ReportOtherLiabilitiesInd	0	1
IRS990/ReportProgramRelatedInvstInd	0	0
IRS990/RevenueAmt	0	216155
IRS990ScheduleA/First5Years170Ind	0	X
IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt	0	THE TAX YEAR ENDED 12/31/21 WAS A SHORT YEAR.
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc	0	PART II, SHORT YEAR EXPLANATION:
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt	0	5876944
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt	0	7859808
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt	0	4190542
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt	0	17927294
IRS990ScheduleA/PublicOrganization170Ind	0	X
IRS990ScheduleA/PublicSupportTotal170Amt	0	8807587
IRS990ScheduleA/SubstantialContributorsTotAmt	0	9119707
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt	0	5876944
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt	0	7859808
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt	0	4190542
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt	0	17927294
IRS990ScheduleA/TotalSupportAmt	0	17927294
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine1	0	RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum	0	RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine1	0	RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine2	0	RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City	0	RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State	0	RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode	0	RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt	0	RESTRICTED
IRS990/ScheduleBRequiredInd	0	1
IRS990ScheduleD/AgentTrusteeEtcInd	0	0
IRS990ScheduleD/EquipmentGrp/BookValueAmt	0	1541
IRS990ScheduleD/EquipmentGrp/DepreciationAmt	0	1262
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt	0	2803
IRS990ScheduleD/ExplanationProvidedInd	0	X
IRS990ScheduleD/InclEscrowCustodialAcctLiabInd	0	1
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt	0	59874
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc	0	ACCRUED PAYROLL AND PAYROLL LIABILITIES
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt	0	FROM TIME TO TIME, THE ORGANIZATION AGREES TO SERVE AS A FISCAL SPONSOR, ACCEPTING THE ADMINISTRATIVE AND FIDUCIARY RESPONSIBILITIES OF RECEIVING CHARITABLE CONTRIBUTIONS ON BEHALF OF SPONSORED PROJECTS AND ORGANIZATIONS. FUNDS RECEIVED AS FISCAL SPONSOR ARE NOT USED IN OTHER PROGRAMS OF THE ORGANIZATION.
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc	0	PART IV, LINE 2B:
IRS990ScheduleD/TotalBookValueLandBuildingsAmt	0	1541
IRS990ScheduleD/TotalLiabilityAmt	0	59874
IRS990ScheduleI/GrantRecordsMaintainedInd	0	1
IRS990ScheduleI/RecipientTable/CashGrantAmt	0	15000
IRS990ScheduleI/RecipientTable/CashGrantAmt	1	20000
IRS990ScheduleI/RecipientTable/CashGrantAmt	2	15000
IRS990ScheduleI/RecipientTable/CashGrantAmt	3	17500
IRS990ScheduleI/RecipientTable/CashGrantAmt	4	75000
IRS990ScheduleI/RecipientTable/CashGrantAmt	5	20000
IRS990ScheduleI/RecipientTable/CashGrantAmt	6	18500
IRS990ScheduleI/RecipientTable/CashGrantAmt	7	15000
IRS990ScheduleI/RecipientTable/CashGrantAmt	8	17750
IRS990ScheduleI/RecipientTable/CashGrantAmt	9	20000
IRS990ScheduleI/RecipientTable/CashGrantAmt	10	20000
IRS990ScheduleI/RecipientTable/CashGrantAmt	11	20000
IRS990ScheduleI/RecipientTable/CashGrantAmt	12	5800
IRS990ScheduleI/RecipientTable/CashGrantAmt	13	50000
IRS990ScheduleI/RecipientTable/CashGrantAmt	14	85000
IRS990ScheduleI/RecipientTable/CashGrantAmt	15	20000
IRS990ScheduleI/RecipientTable/CashGrantAmt	16	55000
IRS990ScheduleI/RecipientTable/CashGrantAmt	17	20000
IRS990ScheduleI/RecipientTable/CashGrantAmt	18	20000
IRS990ScheduleI/RecipientTable/CashGrantAmt	19	28000
IRS990ScheduleI/RecipientTable/CashGrantAmt	20	20000
IRS990ScheduleI/RecipientTable/CashGrantAmt	21	20000
IRS990ScheduleI/RecipientTable/CashGrantAmt	22	20000
IRS990ScheduleI/RecipientTable/CashGrantAmt	23	20000
IRS990ScheduleI/RecipientTable/CashGrantAmt	24	20000
IRS990ScheduleI/RecipientTable/CashGrantAmt	25	17100
IRS990ScheduleI/RecipientTable/CashGrantAmt	26	12150
IRS990ScheduleI/RecipientTable/CashGrantAmt	27	46533
IRS990ScheduleI/RecipientTable/CashGrantAmt	28	15000
IRS990ScheduleI/RecipientTable/CashGrantAmt	29	15000
IRS990ScheduleI/RecipientTable/IRCSectionDesc	0	501(C)(3)
IRS990ScheduleI/RecipientTable/IRCSectionDesc	1	501(C)(3)
IRS990ScheduleI/RecipientTable/IRCSectionDesc	2	501(C)(3)
IRS990ScheduleI/RecipientTable/IRCSectionDesc	3	501(C)(3)
IRS990ScheduleI/RecipientTable/IRCSectionDesc	4	501(C)(3)
IRS990ScheduleI/RecipientTable/IRCSectionDesc	5	501(C)(3)
IRS990ScheduleI/RecipientTable/IRCSectionDesc	6	501(C)(3)
IRS990ScheduleI/RecipientTable/IRCSectionDesc	7	501(C)(3)
IRS990ScheduleI/RecipientTable/IRCSectionDesc	8	501(C)(4)
IRS990ScheduleI/RecipientTable/IRCSectionDesc	9	501(C)(3)
IRS990ScheduleI/RecipientTable/IRCSectionDesc	10	501(C)(3)
IRS990ScheduleI/RecipientTable/IRCSectionDesc	11	501(C)(3)
IRS990ScheduleI/RecipientTable/IRCSectionDesc	12	501(C)(4)
IRS990ScheduleI/RecipientTable/IRCSectionDesc	13	501(C)(3)
IRS990ScheduleI/RecipientTable/IRCSectionDesc	14	501(C)(3)
IRS990ScheduleI/RecipientTable/IRCSectionDesc	15	501(C)(3)
IRS990ScheduleI/RecipientTable/IRCSectionDesc	16	501(C)(3)
IRS990ScheduleI/RecipientTable/IRCSectionDesc	17	501(C)(3)
IRS990ScheduleI/RecipientTable/IRCSectionDesc	18	501(C)(3)
IRS990ScheduleI/RecipientTable/IRCSectionDesc	19	501(C)(4)
IRS990ScheduleI/RecipientTable/IRCSectionDesc	20	501(C)(3)
IRS990ScheduleI/RecipientTable/IRCSectionDesc	21	501(C)(3)
IRS990ScheduleI/RecipientTable/IRCSectionDesc	22	501(C)(3)
IRS990ScheduleI/RecipientTable/IRCSectionDesc	23	501(C)(4)
IRS990ScheduleI/RecipientTable/IRCSectionDesc	24	501(C)(3)
IRS990ScheduleI/RecipientTable/IRCSectionDesc	25	501(C)(3)
IRS990ScheduleI/RecipientTable/IRCSectionDesc	26	501(C)(3)
IRS990ScheduleI/RecipientTable/IRCSectionDesc	27	501(C)(3)
IRS990ScheduleI/RecipientTable/IRCSectionDesc	28	501(C)(3)
IRS990ScheduleI/RecipientTable/NonCashAssistanceAmt	0	0
IRS990ScheduleI/RecipientTable/NonCashAssistanceAmt	1	0
IRS990ScheduleI/RecipientTable/NonCashAssistanceAmt	2	0
IRS990ScheduleI/RecipientTable/NonCashAssistanceAmt	3	0
IRS990ScheduleI/RecipientTable/NonCashAssistanceAmt	4	0
IRS990ScheduleI/RecipientTable/NonCashAssistanceAmt	5	0
IRS990ScheduleI/RecipientTable/NonCashAssistanceAmt	6	0
IRS990ScheduleI/RecipientTable/NonCashAssistanceAmt	7	0
IRS990ScheduleI/RecipientTable/NonCashAssistanceAmt	8	0
IRS990ScheduleI/RecipientTable/NonCashAssistanceAmt	9	0
IRS990ScheduleI/RecipientTable/NonCashAssistanceAmt	10	0
IRS990ScheduleI/RecipientTable/NonCashAssistanceAmt	11	0

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2023 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing

Assets: $11,020,037
Liabilities: $2,274,395
Net assets: $8,745,642
Revenue: $6,093,099
Expenses: $6,897,039
Net income: -$803,940

	Balance Sheet			Operations
Year	Assets	Liabilities	Net Assets	Revenue	Expenses	Net Income
2024Detailed filing. Detailed filing data is available for this year.	$15.1	$0.99	$14.1	$19.5	$15.8	$3.68
2023Detailed filing. Detailed filing data is available for this year.	$11.0	$2.27	$8.75	$6.09	$6.90	$0.80
2022Detailed filing. Detailed filing data is available for this year.	$7.28	$0.71	$6.57	$7.86	$3.95	$3.91
2021Detailed filing. Detailed filing data is available for this year.	$2.67	$0.01	$2.66	$4.19	$1.53	$2.66