Civic Intelligence

State Power Fund

990 • Fiscal year 2022 • EIN 85-3982823

Jan 01, 2022 to Dec 31, 2022 • Filed on Nov 13, 2023

Organization ProfileN/A
P O Box 1107Youngstown, OH 44501

(844) 999-3755

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

46th percentile

0.10x

Higher debt load relative to assets than 46% of similar nonprofits.

2022 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2022

Liabilities / Revenue

37th percentile

0.09x

Higher debt load relative to revenue than 37% of similar nonprofits.

2022 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2022

Net Margin

89th percentile

50%

Higher net margin than 89% of similar nonprofits.

2022 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2022

Top Officer Pay

24th percentile

$20,673

Higher top officer pay than 24% of similar nonprofits.

Top officer pay equals 0.3% of source-year revenue.

2022 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2022

Asset Growth

97th percentile

172%

Faster asset growth than 97% of similar nonprofits.

2022 filings • 501(c)3 • $5M-$10M nonprofits • Annualized from 2021 to 2022

Revenue Growth

91st percentile

88%

Faster revenue growth than 91% of similar nonprofits.

2022 filings • 501(c)3 • $5M-$10M nonprofits • Annualized from 2021 to 2022

Balance Sheet
Liabilities / Assets46th percentile

Assets

Up

$7,279,970

Up $4,607,439 (+172%) from 2021

Net Assets

Up

$6,567,531

Up $3,907,388 (+147%) from 2021

Liabilities

Up

$712,439

Up $700,051 (+5651%) from 2021

Revenue And Expenses
Liabilities / Revenue37th percentileNet Margin89th percentile

Revenue

Up

$7,859,808

Up $3,669,266 (+88%) from 2021

Expenses

Up

$3,952,421

Up $2,422,022 (+158%) from 2021

Net Income

Up

$3,907,387

Up $1,247,244 (+47%) from 2021

Historical Trend

Balance Sheet Trend

Asset Growth97th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$20M$15M$10M$5.0M$0Assets 2021: $2,672,531Liabilities 2021: $12,388Net Assets 2021: $2,660,1432021Assets 2022: $7,279,970Liabilities 2022: $712,439Net Assets 2022: $6,567,5312022Assets 2023: $11,020,037Liabilities 2023: $2,274,395Net Assets 2023: $8,745,6422023Assets 2024: $15,080,215Liabilities 2024: $985,850Net Assets 2024: $14,094,3652024

Highlighted filing

2022

Assets$7,279,970
Liabilities$712,439
Net Assets$6,567,531
Open 2022 Filing

Operations Trend

Revenue Growth91st percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$20M$10M$0-$10MRevenue 2021: $4,190,542Expenses 2021: $1,530,399Net Income 2021: $2,660,1432021Revenue 2022: $7,859,808Expenses 2022: $3,952,421Net Income 2022: $3,907,3872022Revenue 2023: $6,093,099Expenses 2023: $6,897,039Net Income 2023: -$803,9402023Revenue 2024: $19,476,749Expenses 2024: $15,795,574Net Income 2024: $3,681,1752024

Highlighted filing

2022

Revenue$7,859,808
Expenses$3,952,421
Net Income$3,907,387
Open 2022 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2022 to Dec 31, 2022
Signed
Nov 13, 2023
Return Version
2022v5.0
Gross Receipts
$7,859,808
Mission and Program Overview

Mission

The organization is dedicated to supporting innovative and effective public interest projects to build a just, equitable, and sustainable future by funding nonprofit organizations to accomplish needed change.

Balance Sheet Detail
LineBeginningEndChange
Assets
Cash and Non-Interest-Bearing Accounts$2,669,868$7,252,868▲ $4,583,000
Pledges and Grants Receivable-$25,000-
Land, Buildings, and Equipment, Net$2,663$2,102▼ $561
Total Assets$2,672,531$7,279,970▲ $4,607,439
Liabilities
Escrow Account Liability-$675,235-
Other Liabilities$0$35,921▲ $35,921
Grants Payable$12,388--
Accounts Payable and Accrued Expenses-$1,283-
Total Liabilities$12,388$712,439▲ $700,051
Net Assets / Fund Balance
Net Assets With Donor Restrictions$2,384,000$4,545,000▲ $2,161,000
Net Assets Without Donor Restrictions$276,143$2,022,531▲ $1,746,388
Total Net Assets Fund Balance$2,660,143$6,567,531▲ $3,907,388
Total Liabilities and Net Assets / Fund Balance$2,672,531$7,279,970▲ $4,607,439

Asset Categories

AssetBook ValueDepreciationBasis
Equipment$2,102$701$2,803
Compensation and Service Providers
Top Officer Pay24th percentile

Employees

NameTitleFull / Part TimeBaseTotal
Javier Morillo AliciaExecutive DirectorPT$20,673$20,673

Board Members and Trustees

NameTitle
Doran SchrantzBoard Chair
Andrea MercadoBoard Member
Kirk NodenBoard Member
Nseabasi UfotBoard Member
Tram NguyenBoard Member
Damareo CooperTreasurer

Highest Paid Contractors

ContractorServicesLocationCompensation
Community Building StrategiesConsulting425 CHERRY STREET, Kent, OH 44240$367,272
Deliver StrategiesConsulting4301 FAIRFAX DR, Arlington, VA 22203$179,575
Lake Research PartnersConsulting1101 17TH ST NW STE 301, Washington, DC 20036$177,176
Rising Tide InteractiveConsulting529 14TH ST NW, Washington, DC 20004$121,790
Revenue and Support

Revenue Composition

Contributions and Grants
$7,859,808
Program Service Revenue
$0
Investment Income
$0
Other Revenue
$0
All Other Contributions
$7,859,808
Change in Net Assets
$3,907,387

Audited Revenue Reconciliation

Revenue per Audited Statements
$7,859,808
Revenue Not Reported on Financial Statements
$0
Revenue Not Reported on Form 990
$0
Total Revenue per Audited Statements
$7,859,808
Total Revenue per Form 990
$7,859,808
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$1,784,239
Salaries, Compensation, and Employee Benefits$1,362,182
Grants and Similar Amounts Paid$806,000
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Fees for Services Other$1,184,908$131,656-$1,316,564
Other Salaries and Wages$1,029,659$97,162-$1,126,821
Grants to Domestic Orgs$806,000--$806,000
Advertising$187,191$20,799-$207,990
Other Employee Benefits$107,588$11,954-$119,542
Payroll Taxes$85,631$9,515-$95,146
Office Expenses$53,241$5,990-$59,231
Travel$38,681$4,298-$42,979
Current Officers, Directors, Trustees, and Key Employees$10,336$10,337-$20,673
Occupancy$10,625$1,181-$11,806
Other Expenses$1,434$1,258-$2,692
Conferences and Meetings$1,942$216-$2,158
Insurance-$1,368-$1,368
Depreciation Depletion$505$56-$561
Total Functional Expenses$3,642,742$309,679$0$3,952,421

Audited Expense Reconciliation

Line ItemAmount
Expenses per Audited Statements$3,952,421
Total Expenses per Audited Statements$3,952,421
Total Expenses per Form 990$3,952,421
Expenses Not Reported on Financial Statements$0
Expenses Not Reported on Form 990$0
International Activity

Grant and Assistance Recipients

RecipientLocationCategoryPurposeAmount
We Are Down HomeGreensboro, NC501(c)(3)Program Services$229,000
Faith in IndianaIndianapolis, IN501(c)(3)Program Services$80,000
Policy Matters OhioCleveland, OH501(c)(3)Program Services$55,000
Institute for a Progressive NevadaLas Vegas, NV501(c)(3)Program Services$50,000
Keystone Research CenterHarrisburg, PA501(c)(3)Program Services$50,000
IsaiahSaint Paul, MN501(c)(3)Program Services$40,000
Oregon Center for Public PolicyPortland, OR501(c)(3)Program Services$40,000
Texas for AllSan Antonio, TX501(c)(4)Program Services$40,000
We the People MiDetroit, MI501(c)(3)Program Services$40,000
Blueprint North CarolinaDurham, NC501(c)(3)Program Services$15,000
Catalyst Miami IncMiami, FL501(c)(3)Program Services$15,000
Deeds Not WordsAustin, TX501(c)(3)Program Services$15,000
Michigan Afl-cio Labor FoundationLansing, MI501(c)(3)Program Services$15,000
River Valley OrganizingEast Liverpool, OH501(c)(3)Program Services$15,000
Southern Alliance for Clean EnergyKnoxville, TN501(c)(3)Program Services$15,000
Take Action Minnesota Education FundSaint Paul, MN501(c)(3)Program Services$15,000
Wisconsin Rcn EducationKent, OH501(c)(3)Program Services$15,000
Alliance for Metropolitan StabilityMinneapolis, MN501(c)(3)Program Services$12,000
CHILDREN'S ACTION ALLIANCEPhoenix, AZ501(c)(3)Program Services$10,000
Economic Opportunity InstituteSeattle, WA501(c)(3)Program Services$10,000
Public Assets Institute IncMontepelier, VT501(c)(3)Program Services$10,000
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Insider Transactions and Loans

Interested-Person Transactions

Interested PartyRelationshipDescriptionShared RevenueAmount
-Founder/current Board Member of Filing OrganizationPAYMENT TO COMMUNITY BUILDING STRATEGIES (A >35% OWNED ENTITY) FOR CONSULTING SERVICESNo$367,272
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Accrued Payroll and Payroll Liabilities$35,921
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
Yes
Backup withholding compliance
Yes
Business relationship with 35% controlled entity
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section B, Line 11B

“The 990 is provided to the board members prior to filing.”

Form 990, Part VI, Section B, Line 12C

“Board members review and sign the conflict of interest policy on a yearly basis.”

Form 990, Part VI, Section C, Line 19

“All documents open to public inspection are available at the office of the organization during normal business hours.”

Filing and Contact Details

Filer

Filer Name
State Power Fund
EIN
85-3982823
Phone
8449993755
Address
P O BOX 1107, YOUNGSTOWN, OH 44501

Signing Officer

Name
Doran Schrantz
Title
Board Chair
Phone
8449993755
Signed
2023-11-13
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Doran Schrantz
Formed
2020
Legal Domicile
Oh
Voting Board Members
6
Independent Board Members
5
Employees
24
Volunteers
0

Preparer

Firm
Packer Thomas
Address
6601 WESTFORD PLACE SUITE 101, CANFIELD, OH 44406
Preparer
Stephen F Higgins CPA
Phone
3305339777
Supplemental Narrative

Additional Explanations

Form 990, Part IX, Line 11G

“Contract services: program service expenses 1,184,908. Management and general expenses 131,656. Fundraising expenses 0. Total expenses 1,316,564.”

Form 990 Part XIII, Line 2C

“There has been no change in the oversight process or selection process during the current year.”

Financial Statement Notes

PART IV, LINE 2B:

“From time to time, the organization agrees to serve as a fiscal sponsor, accepting the administrative and fiduciary responsibilities of receiving charitable contributions on behalf of sponsored projects and organizations. Funds received as fiscal sponsor are not used in other programs of the organization.”

Raw XML AppendixShowing 400 of 637 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd00
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt01283
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0THE ORGANIZATION IS DEDICATED TO SUPPORTING INNOVATIVE AND EFFECTIVE PUBLIC INTEREST PROJECTS TO BUILD A JUST, EQUITABLE, AND SUSTAINABLE FUTURE BY FUNDING NONPROFIT ORGANIZATIONS TO ACCOMPLISH NEEDED CHANGE.
IRS990/AdvertisingGrp/ManagementAndGeneralAmt020799
IRS990/AdvertisingGrp/ProgramServicesAmt0187191
IRS990/AdvertisingGrp/TotalAmt0207990
IRS990/AllOtherContributionsAmt07859808
IRS990/AnnualDisclosureCoveredPrsnInd01
IRS990/AuditCommitteeInd01
IRS990/BackupWthldComplianceInd01
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0JULIE SCARSELLA
IRS990/BooksInCareOfDetail/PhoneNum08449993755
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0425 CHERRY ST
IRS990/BooksInCareOfDetail/USAddress/CityNm0KENT
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OH
IRS990/BooksInCareOfDetail/USAddress/ZIPCd044240
IRS990/BusinessRlnWith35CtrlEntInd01
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/CashNonInterestBearingGrp/BOYAmt02669868
IRS990/CashNonInterestBearingGrp/EOYAmt07252868
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt04
IRS990/CollectionsOfArtInd00
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt010337
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt010336
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt020673
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd00
IRS990/CompensationProcessOtherInd00
IRS990/ConferencesMeetingsGrp/ManagementAndGeneralAmt0216
IRS990/ConferencesMeetingsGrp/ProgramServicesAmt01942
IRS990/ConferencesMeetingsGrp/TotalAmt02158
IRS990/ConflictOfInterestPolicyInd01
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/ContractorCompensationGrp/CompensationAmt0367272
IRS990/ContractorCompensationGrp/CompensationAmt1179575
IRS990/ContractorCompensationGrp/CompensationAmt2177176
IRS990/ContractorCompensationGrp/CompensationAmt3121790
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine1Txt0425 CHERRY STREET
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine1Txt14301 FAIRFAX DR
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine1Txt21101 17TH ST NW STE 301
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine1Txt3529 14TH ST NW
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/CityNm0KENT
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/CityNm1ARLINGTON
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/CityNm2WASHINGTON
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/CityNm3WASHINGTON
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/StateAbbreviationCd0OH
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/StateAbbreviationCd1VA
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/StateAbbreviationCd2DC
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/StateAbbreviationCd3DC
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCd044240
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCd122203
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCd220036
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCd320004
IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine1Txt0COMMUNITY BUILDING STRATEGIES
IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine1Txt1DELIVER STRATEGIES
IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine1Txt2LAKE RESEARCH PARTNERS
IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine1Txt3RISING TIDE INTERACTIVE
IRS990/ContractorCompensationGrp/ServicesDesc0CONSULTING
IRS990/ContractorCompensationGrp/ServicesDesc1CONSULTING
IRS990/ContractorCompensationGrp/ServicesDesc2CONSULTING
IRS990/ContractorCompensationGrp/ServicesDesc3CONSULTING
IRS990/CreditCounselingInd01
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt07859808
IRS990/CYGrantsAndSimilarPaidAmt0806000
IRS990/CYInvestmentIncomeAmt00
IRS990/CYOtherExpensesAmt01784239
IRS990/CYOtherRevenueAmt00
IRS990/CYProgramServiceRevenueAmt00
IRS990/CYRevenuesLessExpensesAmt03907387
IRS990/CYSalariesCompEmpBnftPaidAmt01362182
IRS990/CYTotalExpensesAmt03952421
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt07859808
IRS990/DecisionsSubjectToApprovaInd00
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd00
IRS990/DelegationOfMgmtDutiesInd00
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt056
IRS990/DepreciationDepletionGrp/ProgramServicesAmt0505
IRS990/DepreciationDepletionGrp/TotalAmt0561
IRS990/Desc0COLLABORATE WITH INDIVIDUALS AND INSTITUTIONS TO PROVIDE FISCAL SPONSORSHIP AND PROJECT HOSTING SUPPORT THAT ENABLES THEM TO REACH THEIR PHILANTHROPIC GOALS.
IRS990/DescribedInSection501c3Ind01
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd01
IRS990/DonorAdvisedFundInd00
IRS990/DonorRestrictionNetAssetsGrp/BOYAmt02384000
IRS990/DonorRestrictionNetAssetsGrp/EOYAmt04545000
IRS990/DonorRstrOrQuasiEndowmentsInd00
IRS990/ElectionOfBoardMembersInd00
IRS990/EmployeeCnt024
IRS990/EmploymentTaxReturnsFiledInd01
IRS990/EngagedInExcessBenefitTransInd00
IRS990/EscrowAccountLiabilityGrp/EOYAmt0675235
IRS990/ExpenseAmt03642742
IRS990/FamilyOrBusinessRlnInd00
IRS990/FederalGrantAuditRequiredInd00
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt0131656
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt01184908
IRS990/FeesForServicesOtherGrp/TotalAmt01316564
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt05.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt15.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt25.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt35.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt45.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt55.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt620.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/PersonNm0DORAN SCHRANTZ
IRS990/Form990PartVIISectionAGrp/PersonNm1ANDREA MERCADO
IRS990/Form990PartVIISectionAGrp/PersonNm2DAMAREO COOPER
IRS990/Form990PartVIISectionAGrp/PersonNm3KIRK NODEN
IRS990/Form990PartVIISectionAGrp/PersonNm4TRAM NGUYEN
IRS990/Form990PartVIISectionAGrp/PersonNm5NSEABASI UFOT
IRS990/Form990PartVIISectionAGrp/PersonNm6JAVIER MORILLO ALICIA
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt620673
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/TitleTxt0BOARD CHAIR
IRS990/Form990PartVIISectionAGrp/TitleTxt1BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt2TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt3BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt4BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt5BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt6EXECUTIVE DIRECTOR
IRS990/Form990ProvidedToGvrnBodyInd01
IRS990/FormationYr02020
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd01
IRS990/FundraisingActivitiesInd00
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt06
IRS990/GrantAmt0806000
IRS990/GrantsPayableGrp/BOYAmt012388
IRS990/GrantsToDomesticOrgsGrp/ProgramServicesAmt0806000
IRS990/GrantsToDomesticOrgsGrp/TotalAmt0806000
IRS990/GrantsToIndividualsInd00
IRS990/GrantsToOrganizationsInd01
IRS990/GrantToRelatedPersonInd00
IRS990/GrossReceiptsAmt07859808
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd00
IRS990/IndependentAuditFinclStmtInd01
IRS990/IndependentVotingMemberCnt05
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartIXInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InfoInScheduleOPartXIIInd0X
IRS990/InsuranceGrp/ManagementAndGeneralAmt01368
IRS990/InsuranceGrp/TotalAmt01368
IRS990/InvestmentInJointVentureInd00
IRS990/IRPDocumentCnt04
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0701
IRS990/LandBldgEquipBasisNetGrp/BOYAmt02663
IRS990/LandBldgEquipBasisNetGrp/EOYAmt02102
IRS990/LandBldgEquipCostOrOtherBssAmt02803
IRS990/LegalDomicileStateCd0OH
IRS990/LoanOutstandingInd00
IRS990/LobbyingActivitiesInd00
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembersOrStockholdersInd00
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd01
IRS990/MinutesOfGoverningBodyInd01
IRS990/MissionDesc0THE ORGANIZATION IS DEDICATED TO SUPPORTING INNOVATIVE AND EFFECTIVE PUBLIC INTEREST PROJECTS TO BUILD A JUST, EQUITABLE, AND SUSTAINABLE FUTURE BY FUNDING NONPROFIT ORGANIZATIONS TO ACCOMPLISH NEEDED CHANGE.
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/NetAssetsOrFundBalancesBOYAmt02660143
IRS990/NetAssetsOrFundBalancesEOYAmt06567531
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt0276143
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt02022531
IRS990/NondeductibleContributionsInd00
IRS990/OccupancyGrp/ManagementAndGeneralAmt01181
IRS990/OccupancyGrp/ProgramServicesAmt010625
IRS990/OccupancyGrp/TotalAmt011806
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt05990
IRS990/OfficeExpensesGrp/ProgramServicesAmt053241
IRS990/OfficeExpensesGrp/TotalAmt059231
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt011954
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt0107588
IRS990/OtherEmployeeBenefitsGrp/TotalAmt0119542
IRS990/OtherExpensesGrp/Desc0PROFESSIONAL DEVELOPMEN
IRS990/OtherExpensesGrp/Desc1DUES
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt013889
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt11258
IRS990/OtherExpensesGrp/ProgramServicesAmt0125001
IRS990/OtherExpensesGrp/ProgramServicesAmt11434
IRS990/OtherExpensesGrp/TotalAmt0138890
IRS990/OtherExpensesGrp/TotalAmt12692
IRS990/OtherLiabilitiesGrp/BOYAmt00
IRS990/OtherLiabilitiesGrp/EOYAmt035921
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt097162
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt01029659
IRS990/OtherSalariesAndWagesGrp/TotalAmt01126821
IRS990/PartialLiquidationInd00
IRS990/PayPremiumsPrsnlBnftCntrctInd00
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt09515
IRS990/PayrollTaxesGrp/ProgramServicesAmt085631
IRS990/PayrollTaxesGrp/TotalAmt095146
IRS990/PledgesAndGrantsReceivableGrp/EOYAmt025000
IRS990/PoliticalCampaignActyInd00
IRS990/PrincipalOfficerNm0DORAN SCHRANTZ
IRS990/PriorPeriodAdjustmentsAmt01
IRS990/ProfessionalFundraisingInd00
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt04190542
IRS990/PYExcessBenefitTransInd00
IRS990/PYGrantsAndSimilarPaidAmt00
IRS990/PYInvestmentIncomeAmt00
IRS990/PYOtherExpensesAmt01063271
IRS990/PYOtherRevenueAmt00
IRS990/PYProgramServiceRevenueAmt00
IRS990/PYRevenuesLessExpensesAmt02660143
IRS990/PYSalariesCompEmpBnftPaidAmt0467128
IRS990/PYTotalExpensesAmt01530399
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt04190542
IRS990/QuidProQuoContributionsInd00
IRS990/RcvFndsToPayPrsnlBnftCntrctInd00
IRS990/ReconcilationRevenueExpnssAmt03907387
IRS990/RegularMonitoringEnfrcInd01
IRS990/RelatedEntityInd00
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/ReportInvestmentsOtherSecInd00
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd00
IRS990/ReportOtherLiabilitiesInd01
IRS990/ReportProgramRelatedInvstInd00
IRS990ScheduleA/First5Years170Ind0X
IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt0THE TAX YEAR ENDED 12/31/21 WAS A SHORT YEAR.
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc0PART II, SHORT YEAR EXPLANATION:
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt07859808
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt04190542
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt012050350
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportTotal170Amt05314246
IRS990ScheduleA/SubstantialContributorsTotAmt06736104
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt07859808
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt04190542
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt012050350
IRS990ScheduleA/TotalSupportAmt012050350
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd01
IRS990ScheduleD/AgentTrusteeEtcInd00
IRS990ScheduleD/EquipmentGrp/BookValueAmt02102
IRS990ScheduleD/EquipmentGrp/DepreciationAmt0701
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt02803
IRS990ScheduleD/ExpensesNotReportedAmt00
IRS990ScheduleD/ExpensesNotRptFinclStmtAmt00
IRS990ScheduleD/ExpensesSubtotalAmt03952421
IRS990ScheduleD/ExplanationProvidedInd0X
IRS990ScheduleD/InclEscrowCustodialAcctLiabInd01
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt035921
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0ACCRUED PAYROLL AND PAYROLL LIABILITIES
IRS990ScheduleD/RevenueNotReportedAmt00
IRS990ScheduleD/RevenueNotReportedFinclStmtAmt00
IRS990ScheduleD/RevenueSubtotalAmt07859808
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt0FROM TIME TO TIME, THE ORGANIZATION AGREES TO SERVE AS A FISCAL SPONSOR, ACCEPTING THE ADMINISTRATIVE AND FIDUCIARY RESPONSIBILITIES OF RECEIVING CHARITABLE CONTRIBUTIONS ON BEHALF OF SPONSORED PROJECTS AND ORGANIZATIONS. FUNDS RECEIVED AS FISCAL SPONSOR ARE NOT USED IN OTHER PROGRAMS OF THE ORGANIZATION.
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc0PART IV, LINE 2B:
IRS990ScheduleD/TotalBookValueLandBuildingsAmt02102
IRS990ScheduleD/TotalExpensesPerForm990Amt03952421
IRS990ScheduleD/TotalLiabilityAmt035921
IRS990ScheduleD/TotalRevenuePerForm990Amt07859808
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt07859808
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt03952421
IRS990ScheduleI/GrantRecordsMaintainedInd01
IRS990ScheduleI/RecipientTable/CashGrantAmt050000
IRS990ScheduleI/RecipientTable/CashGrantAmt155000
IRS990ScheduleI/RecipientTable/CashGrantAmt280000
IRS990ScheduleI/RecipientTable/CashGrantAmt340000
IRS990ScheduleI/RecipientTable/CashGrantAmt450000
IRS990ScheduleI/RecipientTable/CashGrantAmt510000
IRS990ScheduleI/RecipientTable/CashGrantAmt610000
IRS990ScheduleI/RecipientTable/CashGrantAmt715000
IRS990ScheduleI/RecipientTable/CashGrantAmt815000
IRS990ScheduleI/RecipientTable/CashGrantAmt910000
IRS990ScheduleI/RecipientTable/CashGrantAmt1015000
IRS990ScheduleI/RecipientTable/CashGrantAmt1115000
IRS990ScheduleI/RecipientTable/CashGrantAmt1240000
IRS990ScheduleI/RecipientTable/CashGrantAmt1315000
IRS990ScheduleI/RecipientTable/CashGrantAmt1415000
IRS990ScheduleI/RecipientTable/CashGrantAmt1515000
IRS990ScheduleI/RecipientTable/CashGrantAmt1640000
IRS990ScheduleI/RecipientTable/CashGrantAmt1712000
IRS990ScheduleI/RecipientTable/CashGrantAmt18229000
IRS990ScheduleI/RecipientTable/CashGrantAmt1940000
IRS990ScheduleI/RecipientTable/CashGrantAmt2015000
IRS990ScheduleI/RecipientTable/IRCSectionDesc0501(C)(3)
IRS990ScheduleI/RecipientTable/IRCSectionDesc1501(C)(3)
IRS990ScheduleI/RecipientTable/IRCSectionDesc2501(C)(3)
IRS990ScheduleI/RecipientTable/IRCSectionDesc3501(C)(3)
IRS990ScheduleI/RecipientTable/IRCSectionDesc4501(C)(3)
IRS990ScheduleI/RecipientTable/IRCSectionDesc5501(C)(3)
IRS990ScheduleI/RecipientTable/IRCSectionDesc6501(C)(3)
IRS990ScheduleI/RecipientTable/IRCSectionDesc7501(C)(3)
IRS990ScheduleI/RecipientTable/IRCSectionDesc8501(C)(3)
IRS990ScheduleI/RecipientTable/IRCSectionDesc9501(C)(3)
IRS990ScheduleI/RecipientTable/IRCSectionDesc10501(C)(3)
IRS990ScheduleI/RecipientTable/IRCSectionDesc11501(C)(3)
IRS990ScheduleI/RecipientTable/IRCSectionDesc12501(C)(3)
IRS990ScheduleI/RecipientTable/IRCSectionDesc13501(C)(3)
IRS990ScheduleI/RecipientTable/IRCSectionDesc14501(C)(3)
IRS990ScheduleI/RecipientTable/IRCSectionDesc15501(C)(3)
IRS990ScheduleI/RecipientTable/IRCSectionDesc16501(C)(4)
IRS990ScheduleI/RecipientTable/IRCSectionDesc17501(C)(3)
IRS990ScheduleI/RecipientTable/IRCSectionDesc18501(C)(3)
IRS990ScheduleI/RecipientTable/IRCSectionDesc19501(C)(3)
IRS990ScheduleI/RecipientTable/IRCSectionDesc20501(C)(3)
IRS990ScheduleI/RecipientTable/NonCashAssistanceAmt00
IRS990ScheduleI/RecipientTable/NonCashAssistanceAmt10
IRS990ScheduleI/RecipientTable/NonCashAssistanceAmt20
IRS990ScheduleI/RecipientTable/NonCashAssistanceAmt30
IRS990ScheduleI/RecipientTable/NonCashAssistanceAmt40
IRS990ScheduleI/RecipientTable/NonCashAssistanceAmt50
IRS990ScheduleI/RecipientTable/NonCashAssistanceAmt60
IRS990ScheduleI/RecipientTable/NonCashAssistanceAmt70
IRS990ScheduleI/RecipientTable/NonCashAssistanceAmt80
IRS990ScheduleI/RecipientTable/NonCashAssistanceAmt90
IRS990ScheduleI/RecipientTable/NonCashAssistanceAmt100
IRS990ScheduleI/RecipientTable/NonCashAssistanceAmt110
IRS990ScheduleI/RecipientTable/NonCashAssistanceAmt120
IRS990ScheduleI/RecipientTable/NonCashAssistanceAmt130
IRS990ScheduleI/RecipientTable/NonCashAssistanceAmt140
IRS990ScheduleI/RecipientTable/NonCashAssistanceAmt150
IRS990ScheduleI/RecipientTable/NonCashAssistanceAmt160
IRS990ScheduleI/RecipientTable/NonCashAssistanceAmt170
IRS990ScheduleI/RecipientTable/NonCashAssistanceAmt180
IRS990ScheduleI/RecipientTable/NonCashAssistanceAmt190
IRS990ScheduleI/RecipientTable/NonCashAssistanceAmt200
IRS990ScheduleI/RecipientTable/PurposeOfGrantTxt0PROGRAM SERVICES
IRS990ScheduleI/RecipientTable/PurposeOfGrantTxt1PROGRAM SERVICES
IRS990ScheduleI/RecipientTable/PurposeOfGrantTxt2PROGRAM SERVICES
IRS990ScheduleI/RecipientTable/PurposeOfGrantTxt3PROGRAM SERVICES
IRS990ScheduleI/RecipientTable/PurposeOfGrantTxt4PROGRAM SERVICES
IRS990ScheduleI/RecipientTable/PurposeOfGrantTxt5PROGRAM SERVICES
IRS990ScheduleI/RecipientTable/PurposeOfGrantTxt6PROGRAM SERVICES
IRS990ScheduleI/RecipientTable/PurposeOfGrantTxt7PROGRAM SERVICES
IRS990ScheduleI/RecipientTable/PurposeOfGrantTxt8PROGRAM SERVICES
IRS990ScheduleI/RecipientTable/PurposeOfGrantTxt9PROGRAM SERVICES
IRS990ScheduleI/RecipientTable/PurposeOfGrantTxt10PROGRAM SERVICES
IRS990ScheduleI/RecipientTable/PurposeOfGrantTxt11PROGRAM SERVICES
IRS990ScheduleI/RecipientTable/PurposeOfGrantTxt12PROGRAM SERVICES
IRS990ScheduleI/RecipientTable/PurposeOfGrantTxt13PROGRAM SERVICES
IRS990ScheduleI/RecipientTable/PurposeOfGrantTxt14PROGRAM SERVICES
IRS990ScheduleI/RecipientTable/PurposeOfGrantTxt15PROGRAM SERVICES
IRS990ScheduleI/RecipientTable/PurposeOfGrantTxt16PROGRAM SERVICES
IRS990ScheduleI/RecipientTable/PurposeOfGrantTxt17PROGRAM SERVICES

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2022 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$7,279,970
Liabilities
$712,439
Net assets
$6,567,531
Revenue
$7,859,808
Expenses
$3,952,421
Net income
$3,907,387
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$15.1$0.99$14.1$19.5$15.8$3.68
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$11.0$2.27$8.75$6.09$6.90$0.80
2022Detailed filing. Detailed filing data is available for this year.$7.28$0.71$6.57$7.86$3.95$3.91
2021Detailed filing. Detailed filing data is available for this year.$2.67$0.01$2.66$4.19$1.53$2.66