Civic Intelligence

Parable Media Inc.

990EZ • Fiscal year 2023 • EIN 85-3031826

Jan 01, 2023 to Dec 31, 2023 • Filed on May 07, 2024

6408 Red Cedar RdWilmington, NC 28411

(910) 262-5515

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

75th percentile

0.02x

Higher debt load relative to assets than 75% of similar nonprofits.

2023 filings • NTEE X • <$500k nonprofits • Source year 2023

Liabilities / Revenue

72nd percentile

0.00x

Higher debt load relative to revenue than 72% of similar nonprofits.

2023 filings • NTEE X • <$500k nonprofits • Source year 2023

Net Margin

33rd percentile

-0.3%

Higher net margin than 33% of similar nonprofits.

2023 filings • NTEE X • <$500k nonprofits • Source year 2023

Top Officer Pay

93rd percentile

$45,160

Higher top officer pay than 93% of similar nonprofits.

Top officer pay equals 54.8% of source-year revenue.

2023 filings • NTEE X • <$500k nonprofits • Source year 2023

Asset Growth

45th percentile

-0.4%

Faster asset growth than 45% of similar nonprofits.

2023 filings • NTEE X • <$500k nonprofits • Annualized from 2022 to 2023

Revenue Growth

44th percentile

-1.0%

Faster revenue growth than 44% of similar nonprofits.

2023 filings • NTEE X • <$500k nonprofits • Annualized from 2022 to 2023

Assets

Down

$21,107

Down $79 (-0.4%) from 2022

Net Assets

Down

$20,711

Down $252 (-1.2%) from 2022

Liabilities

Up

$396

Up $173 (+78%) from 2022

Revenue

Down

$82,341

Down $869 (-1.0%) from 2022

Expenses

Up

$82,592

Up $2,866 (+3.6%) from 2022

Net Income

Down

-$251

Down $3,735 (-107%) from 2022

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$60K$40K$20K$0Assets 2021: $17,871Liabilities 2021: $393Net Assets 2021: $17,4782021Assets 2022: $21,186Liabilities 2022: $223Net Assets 2022: $20,9632022Assets 2023: $21,107Liabilities 2023: $396Net Assets 2023: $20,7112023Assets 2024: $41,617Liabilities 2024: $1,150Net Assets 2024: $40,4672024

Highlighted filing

2023

Assets$21,107
Liabilities$396
Net Assets$20,711

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2021: $77,404Expenses 2021: $59,926Net Income 2021: $17,4782021Revenue 2022: $83,210Expenses 2022: $79,726Net Income 2022: $3,4842022Revenue 2023: $82,341Expenses 2023: $82,592Net Income 2023: -$2512023Revenue 2024: $136,920Expenses 2024: $117,162Net Income 2024: $19,7582024

Highlighted filing

2023

Revenue$82,341
Expenses$82,592
Net Income-$251
Jump To
Filing Snapshot
Filing Period
Jan 1, 2023 to Dec 31, 2023
Signed
May 7, 2024
Return Version
2023v5.0
Gross Receipts
$82,341
Mission and Program Overview

Mission

Parable media is a non-profit digital media ministry providing services for churches, christian non-profits, and individuals in ministry. The services we offer include custom video, website design, logo and graphic design, and photography.

Program Services

DescriptionGrantsExpenses
PARABLE MEDIA IS A NON-PROFIT DIGITAL MEDIA MINISTRY PROVIDING SERVICES FOR CHURCHES, CHRISTIAN NON-PROFITS, AND INDIVIDUALS IN MINISTRY. THE SERVICES WE OFFER INCLUDE CUSTOM VIDEO, WEBSITE DESIGN, LOGO AND GRAPHIC DESIGN, AND PHOTOGRAPHY.-$13,940
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
JONATHAN BOGGSPresidentFT$4,000$41,160$45,160
JAYNE DAVISDirector-$0--
MICHAEL QUEENDirector-$0--
CHRISTIAN DAVISSecretary-$0--
KATRINA TATUMDirector-$0--
LARRY DICKENSVice Preside-$0--
Filing and Contact Details

Filer

Filer Name
Parable Media Inc
EIN
85-3031826
Address
6408 RED CEDAR RD, WILMINGTON, NC 28411

Signing Officer

Name
Jonathan Boggs
Title
President
Phone
9102625515
Signed
2024-05-07
Discuss with paid preparer
Yes

Preparer

Firm
Stroud & Company Cpas Pllc
Address
3811 PEACHTREE AVE STE 200, WILMINGTON, NC 28403-3901
Preparer
Tony Stroud CPA
Phone
9107935454
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 8

Nonprofit sales tax reimburse 505 total 505

Form 990-ez, Part I, Line 16

Expenses client website hosting 442 advertising and promotion 1,231 computer - hosting 324 computer - software 739 office supplies 207 video props 375 voice over work 160 photo video equipment 3,616 continued education 1,010 travel 3,495 equipment insurance 323 merchant account fees 389 vehicle expenses 4,632 meals 522 non-investment depreciation 2,341 total 19,806

Form 990-ez, Part II, Line 24

Accounts receivable 0 4,763 canon rf 70-200mm lens 0 2,787 less accumulated depreciation 0 2,341 total 0 5,209

Form 990-ez, Part II, Line 26

Sales tax payable 223 396 due from jonathan boggs 0 0

Form 990-ez, Part III

Parable media is a non-profit digital media ministry providing services for churches, christian non-profits, and individuals in ministry. The services we offer include custom video, website design, logo and graphic design, and photography.

Form 990-ez, Part III, Line 28

Parable media is a non-profit digital media ministry providing services for churches, christian non-profits, and individuals in ministry. The services we offer include custom video, website design, logo and graphic design, and photography.

Raw XML Appendix153 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0JONATHAN BOGGS
IRS990EZ/BooksInCareOfDetail/PhoneNum09102625515
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt06408 RED CEDAR RD
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0WILMINGTON
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0NC
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd0284114728
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt021185
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt015898
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt010568
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-251
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt02170
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt021185
IRS990EZ/Form990TotalAssetsGrp/EOYAmt021107
IRS990EZ/GrossReceiptsAmt082341
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt020962
IRS990EZ/NetAssetsOrFundBalancesEOYAmt020711
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt020962
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt020711
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt3000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt4000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt5000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt04000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt01200
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt039960
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0JONATHAN BOGGS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1JAYNE DAVIS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2MICHAEL QUEEN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3CHRISTIAN DAVIS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4KATRINA TATUM
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5LARRY DICKENS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5VICE PRESIDE
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/EOYAmt05209
IRS990EZ/OtherExpensesTotalAmt019806
IRS990EZ/OtherRevenueTotalAmt0505
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0PARABLE MEDIA IS A NON-PROFIT DIGITAL MEDIA MINISTRY PROVIDING SERVICES FOR CHURCHES, CHRISTIAN NON-PROFITS, AND INDIVIDUALS IN MINISTRY. THE SERVICES WE OFFER INCLUDE CUSTOM VIDEO, WEBSITE DESIGN, LOGO AND GRAPHIC DESIGN, AND PHOTOGRAPHY.
IRS990EZ/ProgramServiceRevenueAmt071268
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PARABLE MEDIA IS A NON-PROFIT DIGITAL MEDIA MINISTRY PROVIDING SERVICES FOR CHURCHES, CHRISTIAN NON-PROFITS, AND INDIVIDUALS IN MINISTRY. THE SERVICES WE OFFER INCLUDE CUSTOM VIDEO, WEBSITE DESIGN, LOGO AND GRAPHIC DESIGN, AND PHOTOGRAPHY.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt013940
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt060616
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0223
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0396
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt082592
IRS990EZ/TotalProgramServiceExpensesAmt013940
IRS990EZ/TotalRevenueAmt082341
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.PARABLEMEDIA.ORG
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt010568
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt08023
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt02852
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt021443
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt071773
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt075187
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt074552
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0221512
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0242955
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt082341
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt083210
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt077404
IRS990ScheduleA/Total509Grp/TotalAmt0242955
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt082341
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt083210
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt077404
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0242955
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0NONPROFIT SALES TAX REIMBURSE 505 TOTAL 505
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1EXPENSES CLIENT WEBSITE HOSTING 442 ADVERTISING AND PROMOTION 1,231 COMPUTER - HOSTING 324 COMPUTER - SOFTWARE 739 OFFICE SUPPLIES 207 VIDEO PROPS 375 VOICE OVER WORK 160 PHOTO VIDEO EQUIPMENT 3,616 CONTINUED EDUCATION 1,010 TRAVEL 3,495 EQUIPMENT INSURANCE 323 MERCHANT ACCOUNT FEES 389 VEHICLE EXPENSES 4,632 MEALS 522 NON-INVESTMENT DEPRECIATION 2,341 TOTAL 19,806
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ACCOUNTS RECEIVABLE 0 4,763 CANON RF 70-200MM LENS 0 2,787 LESS ACCUMULATED DEPRECIATION 0 2,341 TOTAL 0 5,209
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3SALES TAX PAYABLE 223 396 DUE FROM JONATHAN BOGGS 0 0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4PARABLE MEDIA IS A NON-PROFIT DIGITAL MEDIA MINISTRY PROVIDING SERVICES FOR CHURCHES, CHRISTIAN NON-PROFITS, AND INDIVIDUALS IN MINISTRY. THE SERVICES WE OFFER INCLUDE CUSTOM VIDEO, WEBSITE DESIGN, LOGO AND GRAPHIC DESIGN, AND PHOTOGRAPHY.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5PARABLE MEDIA IS A NON-PROFIT DIGITAL MEDIA MINISTRY PROVIDING SERVICES FOR CHURCHES, CHRISTIAN NON-PROFITS, AND INDIVIDUALS IN MINISTRY. THE SERVICES WE OFFER INCLUDE CUSTOM VIDEO, WEBSITE DESIGN, LOGO AND GRAPHIC DESIGN, AND PHOTOGRAPHY.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART III
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5FORM 990-EZ, PART III, LINE 28
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0JONATHAN BOGGS
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum09102625515
ReturnHeader/BusinessOfficerGrp/SignatureDt02024-05-07
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0PARABLE MEDIA INC
ReturnHeader/Filer/BusinessNameControlTxt0PARA
ReturnHeader/Filer/EIN0853031826
ReturnHeader/Filer/USAddress/AddressLine1Txt06408 RED CEDAR RD
ReturnHeader/Filer/USAddress/CityNm0WILMINGTON
ReturnHeader/Filer/USAddress/StateAbbreviationCd0NC
ReturnHeader/Filer/USAddress/ZIPCd028411
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0208324858
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0STROUD & COMPANY CPAS PLLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt03811 PEACHTREE AVE STE 200
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0WILMINGTON
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0NC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0284033901
ReturnHeader/PreparerPersonGrp/PhoneNum09107935454
ReturnHeader/PreparerPersonGrp/PreparationDt02024-05-08
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0TONY STROUD CPA
ReturnHeader/ReturnTs02024-05-14T07:29:34-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0JONATHAN
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0BOGGS
ReturnHeader/TaxPeriodBeginDt02023-01-01
ReturnHeader/TaxPeriodEndDt02023-12-31
ReturnHeader/TaxYr02023

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings