Civic Intelligence

Parable Media Inc.

990EZ • Fiscal year 2022 • EIN 85-3031826

Jan 01, 2022 to Dec 31, 2022 • Filed on May 08, 2023

Organization ProfileWWW.PARABLEMEDIA.ORG
6408 Red Cedar RdWilmington, NC 28411

(910) 262-5515

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

70th percentile

0.01x

Higher debt load relative to assets than 70% of similar nonprofits.

2022 filings • NTEE X • <$500k nonprofits • Source year 2022

Liabilities / Revenue

67th percentile

0.00x

Higher debt load relative to revenue than 67% of similar nonprofits.

2022 filings • NTEE X • <$500k nonprofits • Source year 2022

Net Margin

48th percentile

4.2%

Higher net margin than 48% of similar nonprofits.

2022 filings • NTEE X • <$500k nonprofits • Source year 2022

Top Officer Pay

92nd percentile

$43,016

Higher top officer pay than 92% of similar nonprofits.

Top officer pay equals 51.7% of source-year revenue.

2022 filings • NTEE X • <$500k nonprofits • Source year 2022

Asset Growth

67th percentile

19%

Faster asset growth than 67% of similar nonprofits.

2022 filings • NTEE X • <$500k nonprofits • Annualized from 2021 to 2022

Revenue Growth

54th percentile

7.5%

Faster revenue growth than 54% of similar nonprofits.

2022 filings • NTEE X • <$500k nonprofits • Annualized from 2021 to 2022

Balance Sheet
Liabilities / Assets70th percentile

Assets

Up

$21,186

Up $3,315 (+19%) from 2021

Net Assets

Up

$20,963

Up $3,485 (+20%) from 2021

Liabilities

Down

$223

Down $170 (-43%) from 2021

Revenue And Expenses
Liabilities / Revenue67th percentileNet Margin48th percentile

Revenue

Up

$83,210

Up $5,806 (+7.5%) from 2021

Expenses

Up

$79,726

Up $19,800 (+33%) from 2021

Net Income

Down

$3,484

Down $13,994 (-80%) from 2021

Historical Trend

Balance Sheet Trend

Asset Growth67th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$60K$40K$20K$0Assets 2021: $17,871Liabilities 2021: $393Net Assets 2021: $17,4782021Assets 2022: $21,186Liabilities 2022: $223Net Assets 2022: $20,9632022Assets 2023: $21,107Liabilities 2023: $396Net Assets 2023: $20,7112023Assets 2024: $41,617Liabilities 2024: $1,150Net Assets 2024: $40,4672024

Highlighted filing

2022

Assets$21,186
Liabilities$223
Net Assets$20,963
Open 2022 Filing

Operations Trend

Revenue Growth54th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2021: $77,404Expenses 2021: $59,926Net Income 2021: $17,4782021Revenue 2022: $83,210Expenses 2022: $79,726Net Income 2022: $3,4842022Revenue 2023: $82,341Expenses 2023: $82,592Net Income 2023: -$2512023Revenue 2024: $136,920Expenses 2024: $117,162Net Income 2024: $19,7582024

Highlighted filing

2022

Revenue$83,210
Expenses$79,726
Net Income$3,484
Open 2022 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2022 to Dec 31, 2022
Signed
May 8, 2023
Return Version
2022v5.0
Gross Receipts
$83,210
Mission and Program Overview

Mission

Parable media is a non-profit digital media ministry providing services for churches, christian non-profits, and individuals in ministry. The services we offer include custom video, website design, logo and graphic design, and photography.

Program Services

DescriptionGrantsExpenses
PARABLE MEDIA IS A NON-PROFIT DIGITAL MEDIA MINISTRY PROVIDING SERVICES FOR CHURCHES, CHRISTIAN NON-PROFITS, AND INDIVIDUALS IN MINISTRY. THE SERVICES WE OFFER INCLUDE CUSTOM VIDEO, WEBSITE DESIGN, LOGO AND GRAPHIC DESIGN, AND PHOTOGRAPHY.-$42,643
Compensation and Service Providers
Top Officer Pay92nd percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
JONATHAN BOGGSPresidentFT$30,366$12,650$43,016
JAYNE DAVISDirector-$0--
MICHAEL QUEENDirector-$0--
CHRISTIAN DAVISSecretary-$0--
KATRINA TATUMDirector-$0--
Filing and Contact Details

Filer

Filer Name
Parable Media Inc
EIN
85-3031826
Address
6408 RED CEDAR RD, WILMINGTON, NC 28411

Signing Officer

Name
Jonathan Boggs
Title
President
Phone
9102625515
Signed
2023-05-08
Discuss with paid preparer
Yes

Preparer

Firm
Stroud & Company Cpas Pllc
Address
3811 PEACHTREE AVE STE 200, WILMINGTON, NC 28403-3901
Preparer
Tony Stroud CPA
Phone
9107935454
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

“Expenses client website hosting 1,325 advertising and promotion 571 computer - hosting 236 computer - internet 8 computer - software 414 office supplies 140 stock content 844 video props 32 voice over work 610 photo video equipment 13,859 continued education 899 travel 515 equipment insurance 323 merchant account fees 687 rent expense 552 vehicle expenses 2,460 meals 226 total 23,701”

Form 990-ez, Part II, Line 24

“Accounts receivable 1,178 0 total 1,178 0”

Form 990-ez, Part II, Line 26

“Sales tax payable 378 223 due from jonathan boggs 15 0”

Form 990-ez, Part III

“Parable media is a non-profit digital media ministry providing services for churches, christian non-profits, and individuals in ministry. The services we offer include custom video, website design, logo and graphic design, and photography.”

Form 990-ez, Part III, Line 28

“Parable media is a non-profit digital media ministry providing services for churches, christian non-profits, and individuals in ministry. The services we offer include custom video, website design, logo and graphic design, and photography.”

Raw XML Appendix143 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BenefitsPaidToOrForMembersAmt012650
IRS990EZ/BooksInCareOfDetail/PersonNm0JONATHAN BOGGS
IRS990EZ/BooksInCareOfDetail/PhoneNum09102625515
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt06408 RED CEDAR RD
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0WILMINGTON
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0NC
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd0284114728
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt016694
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt021186
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt08023
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt03484
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt010555
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt017872
IRS990EZ/Form990TotalAssetsGrp/EOYAmt021186
IRS990EZ/GrossReceiptsAmt083210
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt017479
IRS990EZ/NetAssetsOrFundBalancesEOYAmt020963
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt017479
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt020963
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10.06
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20.06
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt30.06
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt40.06
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt030366
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt01150
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt011500
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0JONATHAN BOGGS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1JAYNE DAVIS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2MICHAEL QUEEN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3CHRISTIAN DAVIS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4KATRINA TATUM
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt01178
IRS990EZ/OtherExpensesTotalAmt023701
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0PARABLE MEDIA IS A NON-PROFIT DIGITAL MEDIA MINISTRY PROVIDING SERVICES FOR CHURCHES, CHRISTIAN NON-PROFITS, AND INDIVIDUALS IN MINISTRY. THE SERVICES WE OFFER INCLUDE CUSTOM VIDEO, WEBSITE DESIGN, LOGO AND GRAPHIC DESIGN, AND PHOTOGRAPHY.
IRS990EZ/ProgramServiceRevenueAmt075187
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PARABLE MEDIA IS A NON-PROFIT DIGITAL MEDIA MINISTRY PROVIDING SERVICES FOR CHURCHES, CHRISTIAN NON-PROFITS, AND INDIVIDUALS IN MINISTRY. THE SERVICES WE OFFER INCLUDE CUSTOM VIDEO, WEBSITE DESIGN, LOGO AND GRAPHIC DESIGN, AND PHOTOGRAPHY.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt042643
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt032820
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0393
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0223
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt079726
IRS990EZ/TotalProgramServiceExpensesAmt042643
IRS990EZ/TotalRevenueAmt083210
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.PARABLEMEDIA.ORG
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt08023
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt02852
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt010875
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt075187
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt074552
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0149739
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0160614
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt083210
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt077404
IRS990ScheduleA/Total509Grp/TotalAmt0160614
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt083210
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt077404
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0160614
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES CLIENT WEBSITE HOSTING 1,325 ADVERTISING AND PROMOTION 571 COMPUTER - HOSTING 236 COMPUTER - INTERNET 8 COMPUTER - SOFTWARE 414 OFFICE SUPPLIES 140 STOCK CONTENT 844 VIDEO PROPS 32 VOICE OVER WORK 610 PHOTO VIDEO EQUIPMENT 13,859 CONTINUED EDUCATION 899 TRAVEL 515 EQUIPMENT INSURANCE 323 MERCHANT ACCOUNT FEES 687 RENT EXPENSE 552 VEHICLE EXPENSES 2,460 MEALS 226 TOTAL 23,701
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1ACCOUNTS RECEIVABLE 1,178 0 TOTAL 1,178 0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2SALES TAX PAYABLE 378 223 DUE FROM JONATHAN BOGGS 15 0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3PARABLE MEDIA IS A NON-PROFIT DIGITAL MEDIA MINISTRY PROVIDING SERVICES FOR CHURCHES, CHRISTIAN NON-PROFITS, AND INDIVIDUALS IN MINISTRY. THE SERVICES WE OFFER INCLUDE CUSTOM VIDEO, WEBSITE DESIGN, LOGO AND GRAPHIC DESIGN, AND PHOTOGRAPHY.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4PARABLE MEDIA IS A NON-PROFIT DIGITAL MEDIA MINISTRY PROVIDING SERVICES FOR CHURCHES, CHRISTIAN NON-PROFITS, AND INDIVIDUALS IN MINISTRY. THE SERVICES WE OFFER INCLUDE CUSTOM VIDEO, WEBSITE DESIGN, LOGO AND GRAPHIC DESIGN, AND PHOTOGRAPHY.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART III
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART III, LINE 28
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0JONATHAN BOGGS
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum09102625515
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-05-08
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0PARABLE MEDIA INC
ReturnHeader/Filer/BusinessNameControlTxt0PARA
ReturnHeader/Filer/EIN0853031826
ReturnHeader/Filer/USAddress/AddressLine1Txt06408 RED CEDAR RD
ReturnHeader/Filer/USAddress/CityNm0WILMINGTON
ReturnHeader/Filer/USAddress/StateAbbreviationCd0NC
ReturnHeader/Filer/USAddress/ZIPCd028411
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0208324858
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0STROUD & COMPANY CPAS PLLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt03811 PEACHTREE AVE STE 200
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0WILMINGTON
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0NC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0284033901
ReturnHeader/PreparerPersonGrp/PhoneNum09107935454
ReturnHeader/PreparerPersonGrp/PreparationDt02023-05-11
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0TONY STROUD CPA
ReturnHeader/ReturnTs02023-05-11T09:43:31-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0JONATHAN
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0BOGGS
ReturnHeader/TaxPeriodBeginDt02022-01-01
ReturnHeader/TaxPeriodEndDt02022-12-31
ReturnHeader/TaxYr02022

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2022 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$21,186
Liabilities
$223
Net assets
$20,963
Revenue
$83,210
Expenses
$79,726
Net income
$3,484
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$0.42$0.01$0.40$1.37$1.17$0.20
2023Detailed filing. Detailed filing data is available for this year.$0.21$0.00$0.21$0.82$0.83$0.00
2022Detailed filing. Detailed filing data is available for this year.$0.21$0.00$0.21$0.83$0.80$0.03
2021Detailed filing. Detailed filing data is available for this year.$0.18$0.00$0.17$0.77$0.60$0.17