Civic Intelligence

Brainerd Blue Line Boosters

990EZ • Fiscal year 2022 • EIN 84-1758555

Jan 01, 2022 to Dec 31, 2022 • Filed on Sep 07, 2023

13230 Timberlane DriveBaxter, MN 56425

(218) 330-9870

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

67th percentile

0.01x

Higher debt load relative to assets than 67% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Liabilities / Revenue

66th percentile

0.01x

Higher debt load relative to revenue than 66% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Net Margin

74th percentile

24%

Higher net margin than 74% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Top Officer Pay

85th percentile

$20,000

Higher top officer pay than 85% of similar nonprofits.

Top officer pay equals 10.8% of source-year revenue.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Asset Growth

78th percentile

32%

Faster asset growth than 78% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Revenue Growth

53rd percentile

13%

Faster revenue growth than 53% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Assets

Up

$154,211

Up $37,294 (+32%) from 2021

Net Assets

Up

$152,352

Up $44,773 (+42%) from 2021

Liabilities

Down

$1,859

Down $7,479 (-80%) from 2021

Revenue

Up

$184,680

Up $20,985 (+13%) from 2021

Expenses

Down

$139,907

Down $16,704 (-11%) from 2021

Net Income

Up

$44,773

Up $37,689 (+532%) from 2021

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$200K$150K$100K$50K$0Assets 2021: $116,917Liabilities 2021: $9,338Net Assets 2021: $107,5792021Assets 2022: $154,211Liabilities 2022: $1,859Net Assets 2022: $152,3522022Assets 2023: $138,962Liabilities 2023: $6,626Net Assets 2023: $132,3362023Assets 2024: $120,054Liabilities 2024: $6,589Net Assets 2024: $113,4652024

Highlighted filing

2022

Assets$154,211
Liabilities$1,859
Net Assets$152,352

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2021: $163,695Expenses 2021: $156,611Net Income 2021: $7,0842021Revenue 2022: $184,680Expenses 2022: $139,907Net Income 2022: $44,7732022Revenue 2023: $199,593Expenses 2023: $219,609Net Income 2023: -$20,0162023Revenue 2024: $133,971Expenses 2024: $152,842Net Income 2024: -$18,8712024

Highlighted filing

2022

Revenue$184,680
Expenses$139,907
Net Income$44,773
Jump To
Filing Snapshot
Filing Period
Jan 1, 2022 to Dec 31, 2022
Signed
Sep 7, 2023
Return Version
2022v5.0
Gross Receipts
$196,185
Mission and Program Overview

Mission

To promote a sense of community by supporting organized youth hockey programs for the brainerd lakes area, to foster the development of youth through instruction and training related to safe techniques and ethical practices of hockey, and to encourage effective communication, cooperation, and sportsmanship.

Program Services

DescriptionGrantsExpenses
TO PROMOTE A SENSE OF COMMUNITY BY SUPPORTING ORGANIZED YOUTH HOCKEY PROGRAMS FOR THE BRAINERD LAKES AREA, TO FOSTER THE DEVELOPMENT OF YOUTH THROUGH INSTRUCTION AND TRAINING RELATED TO SAFE TECHNIQUES AND ETHICAL PRACTICES OF HOCKEY, AND TO ENCOURAGE EFFECTIVE COMMUNICATION, COOPERATION, AND SPORTSMANSHIP.-$137,206
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
ALI TIMMONSChair MemberPT$20,000-$20,000
SAM BLUMPresident-$0--
MIKE PATRICKVice Preside-$0--
RICH JONESTreasurer-$0--
BECKY FULTONSecretary-$0--
BECKY FULTONChair Member-$0--
TONYA HAGELIEChair Member-$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Golf Tournament$55,100$9,937$8,947$990
Total Events$55,100$9,937$9,937-
Filing and Contact Details

Filer

Filer Name
Brainerd Blue Line Boosters
EIN
84-1758555
Phone
2183309870
Address
13230 TIMBERLANE DRIVE, BAXTER, MN 56425

Signing Officer

Name
Mike Patrick
Title
Vice President
Phone
2183309870
Signed
2023-09-07
Discuss with paid preparer
Yes

Preparer

Firm
B Johnson & Assoc Ltd
Address
416 S 6TH ST STE 200, BRAINERD, MN 56401-3580
Preparer
Brett N Erickson CPA
Phone
2188293501
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses advertising & promotion 58,082 travel 2,563 insurance 1,084 scholarships 1,500 supplies 17,914 coaching & game personnel 8,267 ice time expense 8,395 program expenditures 18,983 bank fees 486 total 117,274

Form 990-ez, Part II, Line 24

Accounts receivable 11,100 11,750 other assets 0 0 total 11,100 11,750

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 8,707 1,500 payroll taxes payable 631 359

Form 990-ez, Part III

To promote a sense of community by supporting organized youth hockey programs for the brainerd lakes area, to foster the development of youth through instruction and training related to safe techniques and ethical practices of hockey, and to encourage effective communication, cooperation, and sportsmanship.

Form 990-ez, Part III, Line 28

To promote a sense of community by supporting organized youth hockey programs for the brainerd lakes area, to foster the development of youth through instruction and training related to safe techniques and ethical practices of hockey, and to encourage effective communication, cooperation, and sportsmanship.

Raw XML Appendix165 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0MIKE PATRICK
IRS990EZ/BooksInCareOfDetail/PhoneNum02183309870
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt013230 TIMBERLANE DRIVE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0BAXTER
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MN
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd056425
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0105817
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0142461
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt069173
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt044773
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01131
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0116917
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0154211
IRS990EZ/FundraisingGrossIncomeAmt011505
IRS990EZ/GrossReceiptsAmt0196185
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0107579
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0152352
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0107579
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0152352
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt02.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt415.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt52.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt62.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt420000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0SAM BLUM
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1MIKE PATRICK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2RICH JONES
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3BECKY FULTON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4ALI TIMMONS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5BECKY FULTON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6TONYA HAGELIE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4CHAIR MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5CHAIR MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6CHAIR MEMBER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt011100
IRS990EZ/OtherAssetsTotalDetail/EOYAmt011750
IRS990EZ/OtherExpensesTotalAmt0117274
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO PROMOTE A SENSE OF COMMUNITY BY SUPPORTING ORGANIZED YOUTH HOCKEY PROGRAMS FOR THE BRAINERD LAKES AREA, TO FOSTER THE DEVELOPMENT OF YOUTH THROUGH INSTRUCTION AND TRAINING RELATED TO SAFE TECHNIQUES AND ETHICAL PRACTICES OF HOCKEY, AND TO ENCOURAGE EFFECTIVE COMMUNICATION, COOPERATION, AND SPORTSMANSHIP.
IRS990EZ/ProgramServiceRevenueAmt0115507
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0TO PROMOTE A SENSE OF COMMUNITY BY SUPPORTING ORGANIZED YOUTH HOCKEY PROGRAMS FOR THE BRAINERD LAKES AREA, TO FOSTER THE DEVELOPMENT OF YOUTH THROUGH INSTRUCTION AND TRAINING RELATED TO SAFE TECHNIQUES AND ETHICAL PRACTICES OF HOCKEY, AND TO ENCOURAGE EFFECTIVE COMMUNICATION, COOPERATION, AND SPORTSMANSHIP.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0137206
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt021502
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt011505
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0MN
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt09338
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt01859
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0139907
IRS990EZ/TotalProgramServiceExpensesAmt0137206
IRS990EZ/TotalRevenueAmt0184680
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0BRAINERDBLUELINEBOOSTERS.COM
IRS990ScheduleA/First5Years509Ind0X
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt069173
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt075994
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt016
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0145183
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt0127012
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt095068
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt097470
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0319550
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportTotal509Amt0464733
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0196185
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0171062
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt097486
IRS990ScheduleA/Total509Grp/TotalAmt0464733
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0196185
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0171062
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt097486
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0464733
IRS990ScheduleG/FundraisingEventInformationGrp/CharitableContributionsTotAmt045163
IRS990ScheduleG/FundraisingEventInformationGrp/CharitableContriEvent1Amt045163
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt09937
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0GOLF TOURNAMENT
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt055100
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt055100
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt09937
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt09937
IRS990ScheduleG/FundraisingEventInformationGrp/NonCashPrizesEvent1Amt0990
IRS990ScheduleG/FundraisingEventInformationGrp/NonCashPrizesTotalEventsAmt0990
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt08947
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt08947
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES ADVERTISING & PROMOTION 58,082 TRAVEL 2,563 INSURANCE 1,084 SCHOLARSHIPS 1,500 SUPPLIES 17,914 COACHING & GAME PERSONNEL 8,267 ICE TIME EXPENSE 8,395 PROGRAM EXPENDITURES 18,983 BANK FEES 486 TOTAL 117,274
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1ACCOUNTS RECEIVABLE 11,100 11,750 OTHER ASSETS 0 0 TOTAL 11,100 11,750
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ACCOUNTS PAYABLE AND ACCRUED EXPENSES 8,707 1,500 PAYROLL TAXES PAYABLE 631 359
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3TO PROMOTE A SENSE OF COMMUNITY BY SUPPORTING ORGANIZED YOUTH HOCKEY PROGRAMS FOR THE BRAINERD LAKES AREA, TO FOSTER THE DEVELOPMENT OF YOUTH THROUGH INSTRUCTION AND TRAINING RELATED TO SAFE TECHNIQUES AND ETHICAL PRACTICES OF HOCKEY, AND TO ENCOURAGE EFFECTIVE COMMUNICATION, COOPERATION, AND SPORTSMANSHIP.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4TO PROMOTE A SENSE OF COMMUNITY BY SUPPORTING ORGANIZED YOUTH HOCKEY PROGRAMS FOR THE BRAINERD LAKES AREA, TO FOSTER THE DEVELOPMENT OF YOUTH THROUGH INSTRUCTION AND TRAINING RELATED TO SAFE TECHNIQUES AND ETHICAL PRACTICES OF HOCKEY, AND TO ENCOURAGE EFFECTIVE COMMUNICATION, COOPERATION, AND SPORTSMANSHIP.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART III
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART III, LINE 28
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0MIKE PATRICK
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0VICE PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum02183309870
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-09-07
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0BRAINERD BLUE LINE BOOSTERS
ReturnHeader/Filer/BusinessNameControlTxt0BRAI
ReturnHeader/Filer/EIN0841758555
ReturnHeader/Filer/PhoneNum02183309870
ReturnHeader/Filer/USAddress/AddressLine1Txt013230 TIMBERLANE DRIVE
ReturnHeader/Filer/USAddress/CityNm0BAXTER
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MN
ReturnHeader/Filer/USAddress/ZIPCd056425
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0411927189
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0B JOHNSON & ASSOC LTD
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0416 S 6TH ST STE 200
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0BRAINERD
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0MN
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0564013580
ReturnHeader/PreparerPersonGrp/PhoneNum02188293501
ReturnHeader/PreparerPersonGrp/PreparationDt02023-09-07
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0BRETT N ERICKSON CPA
ReturnHeader/ReturnTs02023-10-09T17:16:35-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0MIKE
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0PATRICK
ReturnHeader/TaxPeriodBeginDt02022-01-01
ReturnHeader/TaxPeriodEndDt02022-12-31
ReturnHeader/TaxYr02022

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings