Civic Intelligence

Brainerd Blue Line Boosters

990EZ • Fiscal year 2021 • EIN 84-1758555

Jan 01, 2021 to Dec 31, 2021 • Filed on Jun 23, 2022

13230 Timberlane DriveBaxter, MN 56425

(218) 330-9870

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

76th percentile

0.08x

Higher debt load relative to assets than 76% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Liabilities / Revenue

75th percentile

0.06x

Higher debt load relative to revenue than 75% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Net Margin

44th percentile

4.3%

Higher net margin than 44% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Top Officer Pay

85th percentile

$20,000

Higher top officer pay than 85% of similar nonprofits.

Top officer pay equals 12.2% of source-year revenue.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Asset Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2021

Revenue Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2021

Assets

$116,917

No earlier filing loaded for comparison.

Net Assets

$107,579

No earlier filing loaded for comparison.

Liabilities

$9,338

No earlier filing loaded for comparison.

Revenue

$163,695

No earlier filing loaded for comparison.

Expenses

$156,611

No earlier filing loaded for comparison.

Net Income

$7,084

No earlier filing loaded for comparison.

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$200K$150K$100K$50K$0Assets 2021: $116,917Liabilities 2021: $9,338Net Assets 2021: $107,5792021Assets 2022: $154,211Liabilities 2022: $1,859Net Assets 2022: $152,3522022Assets 2023: $138,962Liabilities 2023: $6,626Net Assets 2023: $132,3362023Assets 2024: $120,054Liabilities 2024: $6,589Net Assets 2024: $113,4652024

Highlighted filing

2021

Assets$116,917
Liabilities$9,338
Net Assets$107,579

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2021: $163,695Expenses 2021: $156,611Net Income 2021: $7,0842021Revenue 2022: $184,680Expenses 2022: $139,907Net Income 2022: $44,7732022Revenue 2023: $199,593Expenses 2023: $219,609Net Income 2023: -$20,0162023Revenue 2024: $133,971Expenses 2024: $152,842Net Income 2024: -$18,8712024

Highlighted filing

2021

Revenue$163,695
Expenses$156,611
Net Income$7,084
Jump To
Filing Snapshot
Filing Period
Jan 1, 2021 to Dec 31, 2021
Signed
Jun 23, 2022
Return Version
2021v4.0
Gross Receipts
$171,062
Mission and Program Overview

Mission

To promote a sense of community by supporting organized youth hockey programs for the brainerd lakes area, to foster the development of youth through instruction and training related to safe techniques and ethical practices of hockey, and to encourage effective communication, cooperation, and sportsmanship.

Program Services

DescriptionGrantsExpenses
TO PROMOTE A SENSE OF COMMUNITY BY SUPPORTING ORGANIZED YOUTH HOCKEY PROGRAMS FOR THE BRAINERD LAKES AREA, TO FOSTER THE DEVELOPMENT OF YOUTH THROUGH INSTRUCTION AND TRAINING RELATED TO SAFE TECHNIQUES AND ETHICAL PRACTICES OF HOCKEY, AND TO ENCOURAGE EFFECTIVE COMMUNICATION, COOPERATION, AND SPORTSMANSHIP.-$148,711
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
ALI TIMMONSChair MemberPT$20,000-$20,000
SAM BLUMPresident-$0--
MIKE PATRICKVice Preside-$0--
RICH JONESTreasurer-$0--
BECKY FULTONSecretary-$0--
BECKY FULTONChair Member-$0--
TONYA HAGELIEChair Member-$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Golf Tournament$30,198$6,892$5,088$1,804
Total Events$30,198$6,892$6,892-
Filing and Contact Details

Filer

Filer Name
Brainerd Blue Line Boosters
EIN
84-1758555
Phone
2183309870
Address
13230 TIMBERLANE DRIVE, BAXTER, MN 56425

Signing Officer

Name
Mike Patrick
Title
Vice President
Phone
2183309870
Signed
2022-06-23
Discuss with paid preparer
Yes

Preparer

Firm
B Johnson & Assoc Ltd
Address
11610 ANDREW ST, BRAINERD, MN 56401
Preparer
Brett N Erickson CPA
Phone
2188293501
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses advertising & promotion 6,646 travel 2,184 insurance 1,051 scholarships 2,000 supplies 13,110 coaching & game personnel 16,680 ice time expense 9,925 donation expense 71,511 program expenditures 11,172 bank fees 269 total 134,548

Form 990-ez, Part II, Line 24

Accounts receivable 15,240 11,100 other assets 2,295 0 total 17,535 11,100

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 500 8,707 payroll taxes payable 957 631

Form 990-ez, Part III

To promote a sense of community by supporting organized youth hockey programs for the brainerd lakes area, to foster the development of youth through instruction and training related to safe techniques and ethical practices of hockey, and to encourage effective communication, cooperation, and sportsmanship.

Form 990-ez, Part III, Line 28

To promote a sense of community by supporting organized youth hockey programs for the brainerd lakes area, to foster the development of youth through instruction and training related to safe techniques and ethical practices of hockey, and to encourage effective communication, cooperation, and sportsmanship.

Raw XML Appendix161 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/AddressChangeInd0X
IRS990EZ/BooksInCareOfDetail/PersonNm0KATIE HAAKONSON CPA
IRS990EZ/BooksInCareOfDetail/PhoneNum07012618354
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt013607 MAPLEWOOD DR
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0BAXTER
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MN
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd056425
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt084417
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0105817
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt075994
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt07084
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt025
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0101952
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0116917
IRS990EZ/FundraisingGrossIncomeAmt07367
IRS990EZ/GrossReceiptsAmt0171062
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0100495
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0107579
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0100495
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0107579
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt02.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt415.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt52.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt62.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt420000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0SAM BLUM
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1MIKE PATRICK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2RICH JONES
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3BECKY FULTON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4ALI TIMMONS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5BECKY FULTON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6TONYA HAGELIE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4CHAIR MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5CHAIR MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6CHAIR MEMBER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt017535
IRS990EZ/OtherAssetsTotalDetail/EOYAmt011100
IRS990EZ/OtherExpensesTotalAmt0134548
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO PROMOTE A SENSE OF COMMUNITY BY SUPPORTING ORGANIZED YOUTH HOCKEY PROGRAMS FOR THE BRAINERD LAKES AREA, TO FOSTER THE DEVELOPMENT OF YOUTH THROUGH INSTRUCTION AND TRAINING RELATED TO SAFE TECHNIQUES AND ETHICAL PRACTICES OF HOCKEY, AND TO ENCOURAGE EFFECTIVE COMMUNICATION, COOPERATION, AND SPORTSMANSHIP.
IRS990EZ/ProgramServiceRevenueAmt087701
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0TO PROMOTE A SENSE OF COMMUNITY BY SUPPORTING ORGANIZED YOUTH HOCKEY PROGRAMS FOR THE BRAINERD LAKES AREA, TO FOSTER THE DEVELOPMENT OF YOUTH THROUGH INSTRUCTION AND TRAINING RELATED TO SAFE TECHNIQUES AND ETHICAL PRACTICES OF HOCKEY, AND TO ENCOURAGE EFFECTIVE COMMUNICATION, COOPERATION, AND SPORTSMANSHIP.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0148711
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt022038
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt07367
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0MN
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt01457
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt09338
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0156611
IRS990EZ/TotalProgramServiceExpensesAmt0148711
IRS990EZ/TotalRevenueAmt0163695
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0BRAINERDBLUELINEBOOSTERS.COM
IRS990ScheduleA/First5Years509Ind0X
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt075994
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt016
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt076010
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt095068
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt097470
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0192538
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportTotal509Amt0268548
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0171062
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt097486
IRS990ScheduleA/Total509Grp/TotalAmt0268548
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0171062
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt097486
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0268548
IRS990ScheduleG/FundraisingEventInformationGrp/CharitableContributionsTotAmt023306
IRS990ScheduleG/FundraisingEventInformationGrp/CharitableContriEvent1Amt023306
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt06892
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0GOLF TOURNAMENT
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt030198
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt030198
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt06892
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt06892
IRS990ScheduleG/FundraisingEventInformationGrp/NonCashPrizesEvent1Amt01804
IRS990ScheduleG/FundraisingEventInformationGrp/NonCashPrizesTotalEventsAmt01804
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt05088
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt05088
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES ADVERTISING & PROMOTION 6,646 TRAVEL 2,184 INSURANCE 1,051 SCHOLARSHIPS 2,000 SUPPLIES 13,110 COACHING & GAME PERSONNEL 16,680 ICE TIME EXPENSE 9,925 DONATION EXPENSE 71,511 PROGRAM EXPENDITURES 11,172 BANK FEES 269 TOTAL 134,548
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1ACCOUNTS RECEIVABLE 15,240 11,100 OTHER ASSETS 2,295 0 TOTAL 17,535 11,100
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ACCOUNTS PAYABLE AND ACCRUED EXPENSES 500 8,707 PAYROLL TAXES PAYABLE 957 631
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3TO PROMOTE A SENSE OF COMMUNITY BY SUPPORTING ORGANIZED YOUTH HOCKEY PROGRAMS FOR THE BRAINERD LAKES AREA, TO FOSTER THE DEVELOPMENT OF YOUTH THROUGH INSTRUCTION AND TRAINING RELATED TO SAFE TECHNIQUES AND ETHICAL PRACTICES OF HOCKEY, AND TO ENCOURAGE EFFECTIVE COMMUNICATION, COOPERATION, AND SPORTSMANSHIP.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4TO PROMOTE A SENSE OF COMMUNITY BY SUPPORTING ORGANIZED YOUTH HOCKEY PROGRAMS FOR THE BRAINERD LAKES AREA, TO FOSTER THE DEVELOPMENT OF YOUTH THROUGH INSTRUCTION AND TRAINING RELATED TO SAFE TECHNIQUES AND ETHICAL PRACTICES OF HOCKEY, AND TO ENCOURAGE EFFECTIVE COMMUNICATION, COOPERATION, AND SPORTSMANSHIP.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART III
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART III, LINE 28
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0MIKE PATRICK
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0VICE PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum02183309870
ReturnHeader/BusinessOfficerGrp/SignatureDt02022-06-23
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0BRAINERD BLUE LINE BOOSTERS
ReturnHeader/Filer/BusinessNameControlTxt0BRAI
ReturnHeader/Filer/EIN0841758555
ReturnHeader/Filer/PhoneNum02183309870
ReturnHeader/Filer/USAddress/AddressLine1Txt013230 TIMBERLANE DRIVE
ReturnHeader/Filer/USAddress/CityNm0BAXTER
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MN
ReturnHeader/Filer/USAddress/ZIPCd056425
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0411927189
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0B JOHNSON & ASSOC LTD
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt011610 ANDREW ST
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0BRAINERD
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0MN
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd056401
ReturnHeader/PreparerPersonGrp/PhoneNum02188293501
ReturnHeader/PreparerPersonGrp/PreparationDt02022-06-23
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0BRETT N ERICKSON CPA
ReturnHeader/ReturnTs02022-07-06T14:11:25-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0MIKE
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0PATRICK
ReturnHeader/TaxPeriodBeginDt02021-01-01
ReturnHeader/TaxPeriodEndDt02021-12-31
ReturnHeader/TaxYr02021

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings