Civic Intelligence

Willow Street Apartments

990 • Fiscal year 2015 • EIN 84-1334167

Jan 01, 2015 to Dec 31, 2015 • Filed on Nov 15, 2016

1999 Broadway Suite 1000Denver, CO 80202

(303) 830-3300

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

56th percentile

0.07x

Higher debt load relative to assets than 56% of similar nonprofits.

2015 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2015

Liabilities / Revenue

82nd percentile

0.45x

Higher debt load relative to revenue than 82% of similar nonprofits.

2015 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2015

Net Margin

5th percentile

-60%

Higher net margin than 5% of similar nonprofits.

2015 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2015

Top Officer Pay

98th percentile

$291,542

Higher top officer pay than 98% of similar nonprofits.

Top officer pay equals 291.0% of source-year revenue.

2015 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2015

Asset Growth

24th percentile

-5.5%

Faster asset growth than 24% of similar nonprofits.

2015 filings • 501(c)3 • $500k-$1M nonprofits • Annualized from 2014 to 2015

Revenue Growth

52nd percentile

4.1%

Faster revenue growth than 52% of similar nonprofits.

2015 filings • 501(c)3 • $500k-$1M nonprofits • Annualized from 2014 to 2015

Assets

Down

$652,600

Down $38,191 (-5.5%) from 2014

Net Assets

Down

$607,807

Down $60,083 (-9.0%) from 2014

Liabilities

Up

$44,793

Up $21,892 (+96%) from 2014

Revenue

Up

$100,178

Up $3,935 (+4.1%) from 2014

Expenses

Up

$160,261

Up $20,397 (+15%) from 2014

Net Income

Down

-$60,083

Down $16,462 (-38%) from 2014

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$1.0M$500K$0Assets 2010: $810,753Liabilities 2010: $19,420Net Assets 2010: $791,3332010Assets 2011: $767,695Liabilities 2011: $20,249Net Assets 2011: $747,4462011Assets 2012: $732,133Liabilities 2012: $16,762Net Assets 2012: $715,3712012Assets 2013: $731,629Liabilities 2013: $20,118Net Assets 2013: $711,5112013Assets 2014: $690,791Liabilities 2014: $22,901Net Assets 2014: $667,8902014Assets 2015: $652,600Liabilities 2015: $44,793Net Assets 2015: $607,8072015Assets 2016: $623,424Liabilities 2016: $54,760Net Assets 2016: $568,6642016Assets 2017: $548,902Liabilities 2017: $22,514Net Assets 2017: $526,3882017Assets 2018: $528,899Liabilities 2018: $19,596Net Assets 2018: $509,3032018Assets 2019: $506,180Liabilities 2019: $25,109Net Assets 2019: $481,0712019Assets 2020: $467,860Liabilities 2020: $15,366Net Assets 2020: $452,4942020Assets 2021: $448,880Liabilities 2021: $23,055Net Assets 2021: $425,8252021Assets 2022: $404,621Liabilities 2022: $26,724Net Assets 2022: $377,8972022Assets 2023: $384,172Liabilities 2023: $28,409Net Assets 2023: $355,7632023Assets 2024: $526,939Liabilities 2024: $176,576Net Assets 2024: $350,3632024

Highlighted filing

2015

Assets$652,600
Liabilities$44,793
Net Assets$607,807

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KExpenses 2010: $123,2542010Revenue 2011: $99,709Expenses 2011: $143,596Net Income 2011: -$43,8872011Expenses 2012: $132,2202012Revenue 2013: $140,825Expenses 2013: $144,685Net Income 2013: -$3,8602013Revenue 2014: $96,243Expenses 2014: $139,864Net Income 2014: -$43,6212014Revenue 2015: $100,178Expenses 2015: $160,261Net Income 2015: -$60,0832015Revenue 2016: $109,183Expenses 2016: $148,326Net Income 2016: -$39,1432016Revenue 2017: $126,016Expenses 2017: $168,292Net Income 2017: -$42,2762017Revenue 2018: $135,194Expenses 2018: $152,279Net Income 2018: -$17,0852018Revenue 2019: $132,373Expenses 2019: $160,605Net Income 2019: -$28,2322019Revenue 2020: $124,242Expenses 2020: $152,819Net Income 2020: -$28,5772020Revenue 2021: $128,403Expenses 2021: $155,072Net Income 2021: -$26,6692021Revenue 2022: $137,344Expenses 2022: $185,272Net Income 2022: -$47,9282022Revenue 2023: $143,658Expenses 2023: $165,792Net Income 2023: -$22,1342023Revenue 2024: $233,579Expenses 2024: $238,979Net Income 2024: -$5,4002024

Highlighted filing

2015

Revenue$100,178
Expenses$160,261
Net Income-$60,083
Jump To
Filing Snapshot
Filing Period
Jan 1, 2015 to Dec 31, 2015
Signed
Nov 15, 2016
Return Version
2015v2.1
Gross Receipts
$100,178
Mission and Program Overview

Mission

Own and operate 12-unit apartment project known as the willows, located in denver, colorado, providing housing to low-income persons.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$617,251$576,305▼ $40,946
Accounts Receivable$258$4,842▲ $4,584
Cash and Non-Interest-Bearing Accounts$13,238$3,593▼ $9,645
Prepaid Expenses and Deferred Charges$2,913$2,815▼ $98
Savings and Temporary Cash Investments$0$0→ $0
Other Notes and Loans Receivable, Net$0$0→ $0
Pledges and Grants Receivable$0$0→ $0
Receivable From Disqualified Prsn$0$0→ $0
Receivables From Officers Etc$0$0→ $0
Investments Other Securities$0$0→ $0
Investments Program Related$0$0→ $0
Investments in Publicly Traded Securities$0$0→ $0
Intangible Assets$0$0→ $0
Inventories for Sale or Use$0$0→ $0
Loans From Officers Directors$0$0→ $0
Total Assets$690,791$652,600▼ $38,191
Other Assets Total$57,131$65,045▲ $7,914
Liabilities
Other Liabilities$1,969$26,671▲ $24,702
Accounts Payable and Accrued Expenses$20,823$17,012▼ $3,811
Deferred Revenue$109$1,110▲ $1,001
Grants Payable$0$0→ $0
Mortgage Notes Payable Secured by Investment Property$0$0→ $0
Unsecured Notes Loans Payable$0$0→ $0
Escrow Account Liability$0$0→ $0
Tax Exempt Bond Liabilities$0$0→ $0
Total Liabilities$22,901$44,793▲ $21,892
Net Assets / Fund Balance
Temporarily Rstr Net Assets$635,389$595,838▼ $39,551
Unrestricted Net Assets$32,501$11,969▼ $20,532
Permanently Rstr Net Assets$0$0→ $0
Total Net Assets Fund Balance$667,890$607,807▼ $60,083
Total Liabilities and Net Assets / Fund Balance$690,791$652,600▼ $38,191

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$525,472$754,839$1,280,311
Land$50,833-$50,833
Other Land Buildings$0$24,163$24,163
Equipment$0$1,249$1,249
Other Assets Org$62,575--
Compensation and Service Providers

Employees

NameTitleOtherTotal
Bruce SaabVice President/chairman/Director$132,363$132,363
Joseph RosenblumSecretary$109,491$109,491

Board Members and Trustees

NameTitle
Melissa ClaytonPresident/director
Chris BurckhardtVice Chairman/director
Larry SpearsVice President
Vincent DoddsTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$0
Program Service Revenue
$100,157
Investment Income
$21
Other Revenue
$0
Change in Net Assets
$-60,083

Audited Revenue Reconciliation

Revenue per Audited Statements
$100,178
Total Revenue per Audited Statements
$100,178
Total Revenue per Form 990
$100,178
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$140,977
Salaries, Compensation, and Employee Benefits$19,284
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Depreciation Depletion$46,196--$46,196
Other Salaries and Wages-$19,284-$19,284
Fees for Services Accounting-$9,742-$9,742
Fees for Services Management-$7,237-$7,237
Insurance$6,125--$6,125
Office Expenses-$3,372-$3,372
Other Expenses$15,646$2,928-$2,928
All Other Expenses$2,712$6-$2,718
Conferences and Meetings-$389-$389
Total Functional Expenses$117,303$42,958$0$160,261

Audited Expense Reconciliation

Line ItemAmount
Expenses per Audited Statements$160,261
Total Expenses per Audited Statements$160,261
Total Expenses per Form 990$160,261
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Insider Transactions and Loans

Loans and Receivables

Line ItemBeginningEndChange
Loans from Officers, Directors, Trustees, and Key Employees$0$0→ $0
Receivables from Disqualified Persons$0$0→ $0
Receivables from Officers, Directors, Trustees, and Key Employees$0$0→ $0
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Miscellaneous Current Liability$24,701
Tenant Security Deposits$1,970
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
Yes
Audited financial statements prepared
Yes
Key decisions subject to board approval
Yes
Management duties delegated
No

Governance Explanations

Part VI Section C #19

The organization makes its governing documents, conflict of interest policy, and financial statements available to the public upon request.

Part VI Section B #15A & #15B

The process for determining compensation for the President, chairman, officers, and directors is determined by an Employee Benefits committee, which is appointed by the board of directors of Mercy Housing, Inc. To ensure competitiveness, wages are compared to other affordable housing organizations, both for- and not-for-profit, or the local market for positions applicable to a broader competitive market. Mercy Housing, Inc. will comply with all applicable federal and state labor laws and regulations. The process will be administered according to the relevant human resource operational policies and by the human resource department with direction from the senior leadership team. The CEO will make a report to the board of trustees on implementation of the wage and benefit program annually. Periodically the human resources committee within the Mercy Housing, Inc. board of trustees will review executive salaries to ensure competitiveness and reasonableness with external markets and for internal equity in relation to general employee wages and benefits, individual and organizational performance, and the financial resources of the organization.

Part VI Section B #11

Each member is given the opportunity to review the return before it is filed.

Part VI Section B #12C

The audit committee of Mercy Housing, Inc. reviews periodically the conflict of interest disclosures and determines whether any action is required.

Part VI Section A #7A & #7B

The Board of Trustees of Mercy Housing, Inc. has authority over WILLOW STREET APARTMENTS in various aspects of operations and management. The reserved rights held by the Mercy Housing Board of Trustees, which may be further delegated to the President and CEO of Mercy Housing, Inc., include approval of the following activities: revisions to articles and bylaws; mergers and acquisitions; establishment of new entities; pledging, mortgaging or disposing of all or substantially all assets; obligations of new operating and mortgage debt; and, appointment or removal of governing board members and officers.

Part VI Section A #6

WILLOW STREET APARTMENTS is a nonstock, nonprofit corporation with MERCY HOUSING SOUTHWEST as the sole member.

Filing and Contact Details

Filer

Filer Name
Willow Street Apartments
EIN
84-1334167
In Care Of
% STEVE SPEARS
Phone
3038303300
Address
1999 BROADWAY SUITE 1000, DENVER, CO 80202

Signing Officer

Name
Vince Dodds
Title
Treasurer
Phone
3038303300
Signed
2016-11-15
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Melissa Clayton
Formed
1996
Legal Domicile
Co
Voting Board Members
3
Independent Board Members
0
Employees
0

Preparer

Firm
Cohnreznick Llp
Address
525 N TRYON STREET STE 1000, CHARLOTTE, NC 28202
Preparer
Kathy Blackburn
Phone
7043329100
Supplemental Narrative

Additional Explanations

Part XII #2C

Responsibility for selection of an independent accountant and oversight of the annual audit is reserved by the Mercy Housing, Inc. Board of Trustees.

Financial Statement Notes

FIN 48 (ASC 740) Part X, Question 2

The Corporation has elected tax exempt status under Section 501(c)(3) of the Internal Revenue Code and did not have any unrelated business income for the year ended December 31, 2015. Due to its tax exempt status, the Corporation is not subject to income taxes. The Corporation is required to file and does file tax returns with the Internal Revenue Service and other taxing authorities. Accordingly, these financial statements do not reflect a provision for income taxes and the Corporation has no other tax positions which must be considered for disclosure. Income tax returns filed by the Corporation are subject to examination by the Internal Revenue Service for a period of three years. While no income tax returns are currently being examined by the Internal Revenue Service, tax years since 2012 remain open.

Raw XML AppendixShowing 400 of 2,351 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt020823
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt017012
IRS990/AccountsReceivableGrp/BOYAmt0258
IRS990/AccountsReceivableGrp/EOYAmt04842
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0OWN AND OPERATE 12-UNIT APARTMENT PROJECT KNOWN AS THE WILLOWS, LOCATED IN DENVER, COLORADO, PROVIDING HOUSING TO LOW-INCOME PERSONS.
IRS990/AdvertisingGrp/TotalAmt00
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt06
IRS990/AllOtherExpensesGrp/ProgramServicesAmt02712
IRS990/AllOtherExpensesGrp/TotalAmt02718
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/AuditCommitteeInd0true
IRS990/BenefitsToMembersGrp/TotalAmt00
IRS990/BooksInCareOfDetail/PersonNm0STEVE SPEARS
IRS990/BooksInCareOfDetail/PhoneNum03038303300
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt01999 BROADWAY SUITE 1000
IRS990/BooksInCareOfDetail/USAddress/CityNm0DENVER
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CO
IRS990/BooksInCareOfDetail/USAddress/ZIPCd080202
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOfficerEntInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt013238
IRS990/CashNonInterestBearingGrp/EOYAmt03593
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt00
IRS990/CompDisqualPersonsGrp/TotalAmt00
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0true
IRS990/ConferencesMeetingsGrp/ManagementAndGeneralAmt0389
IRS990/ConferencesMeetingsGrp/TotalAmt0389
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0true
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt00
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt021
IRS990/CYOtherExpensesAmt0140977
IRS990/CYOtherRevenueAmt00
IRS990/CYProgramServiceRevenueAmt0100157
IRS990/CYRevenuesLessExpensesAmt0-60083
IRS990/CYSalariesCompEmpBnftPaidAmt019284
IRS990/CYTotalExpensesAmt0160261
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0100178
IRS990/DecisionsSubjectToApprovaInd0true
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DeferredRevenueGrp/BOYAmt0109
IRS990/DeferredRevenueGrp/EOYAmt01110
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ProgramServicesAmt046196
IRS990/DepreciationDepletionGrp/TotalAmt046196
IRS990/Desc0WILLOW STREET APARTMENTS WAS ORGANIZED ON FEBRUARY 26, 1996 AS A COLORADO NONSTOCK, NONPROFIT CORPORATION FOR THE PURPOSE OF CONSTRUCTING AND OPERATING A RENTAL HOUSING PROJECT UNDER SECTION 811 OF THE NATIONAL HOUISING ACT. SUCH PROJECTS ARE REGULATED BY HUD AS TO RENT CHARGES AND OPERATING METHODS. THE PROJECT CONSISTS OF 13 UNITS LOCATED IN DENVER, COLORADO AND IS CURRENTLY OPERATING UNDER THE NAME OF WILLOW STREET APARTMENTS.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0true
IRS990/DonorAdvisedFundInd0false
IRS990/ElectionOfBoardMembersInd0true
IRS990/EmployeeCnt00
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/EscrowAccountLiabilityGrp/BOYAmt00
IRS990/EscrowAccountLiabilityGrp/EOYAmt00
IRS990/ExpenseAmt0117303
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditPerformedInd0true
IRS990/FederalGrantAuditRequiredInd0true
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt09742
IRS990/FeesForServicesAccountingGrp/TotalAmt09742
IRS990/FeesForServicesLegalGrp/TotalAmt00
IRS990/FeesForServicesLobbyingGrp/TotalAmt00
IRS990/FeesForServicesManagementGrp/ManagementAndGeneralAmt07237
IRS990/FeesForServicesManagementGrp/TotalAmt07237
IRS990/FeesForServicesOtherGrp/TotalAmt00
IRS990/FeesForServicesProfFundraising/TotalAmt00
IRS990/FeesForSrvcInvstMgmntFeesGrp/TotalAmt00
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignGrantsGrp/TotalAmt00
IRS990/ForeignOfficeInd0false
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt040.0
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt140.0
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt240.0
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt340.0
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt440.0
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt540.0
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt01.0
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.0
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.0
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.0
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.0
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.0
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd4X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt012121
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt117950
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt226093
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt322205
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt416513
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt57632
IRS990/Form990PartVIISectionAGrp/PersonNm0BRUCE SAAB
IRS990/Form990PartVIISectionAGrp/PersonNm1MELISSA CLAYTON
IRS990/Form990PartVIISectionAGrp/PersonNm2CHRIS BURCKHARDT
IRS990/Form990PartVIISectionAGrp/PersonNm3VINCENT DODDS
IRS990/Form990PartVIISectionAGrp/PersonNm4JOSEPH ROSENBLUM
IRS990/Form990PartVIISectionAGrp/PersonNm5LARRY SPEARS
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt0120242
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt1181814
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt2265449
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt3189536
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt492978
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt5270774
IRS990/Form990PartVIISectionAGrp/TitleTxt0VICE PRESIDENT/CHAIRMAN/DIR
IRS990/Form990PartVIISectionAGrp/TitleTxt1PRESIDENT/DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt2VICE CHAIRMAN/DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt3TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt4SECRETARY
IRS990/Form990PartVIISectionAGrp/TitleTxt5VICE PRESIDENT
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/FormationYr01996
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedBasisGrp/ConsolAndSepBasisFinclStmtInd0X
IRS990/FSAuditedInd0true
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt03
IRS990/GrantsPayableGrp/BOYAmt00
IRS990/GrantsPayableGrp/EOYAmt00
IRS990/GrantsToDomesticIndividualsGrp/TotalAmt00
IRS990/GrantsToDomesticOrgsGrp/TotalAmt00
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt0100178
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0true
IRS990/IncmFromInvestBondProceedsGrp/TotalRevenueColumnAmt00
IRS990/IndependentAuditFinclStmtInd0true
IRS990/IndependentVotingMemberCnt00
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InfoInScheduleOPartXIIInd0X
IRS990/InformationTechnologyGrp/TotalAmt00
IRS990/InsuranceGrp/ProgramServicesAmt06125
IRS990/InsuranceGrp/TotalAmt06125
IRS990/IntangibleAssetsGrp/BOYAmt00
IRS990/IntangibleAssetsGrp/EOYAmt00
IRS990/InterestGrp/TotalAmt00
IRS990/InventoriesForSaleOrUseGrp/BOYAmt00
IRS990/InventoriesForSaleOrUseGrp/EOYAmt00
IRS990/InvestmentIncomeGrp/ExclusionAmt021
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt021
IRS990/InvestmentInJointVentureInd0false
IRS990/InvestmentsOtherSecuritiesGrp/BOYAmt00
IRS990/InvestmentsOtherSecuritiesGrp/EOYAmt00
IRS990/InvestmentsProgramRelatedGrp/BOYAmt00
IRS990/InvestmentsProgramRelatedGrp/EOYAmt00
IRS990/InvestmentsPubTradedSecGrp/BOYAmt00
IRS990/InvestmentsPubTradedSecGrp/EOYAmt00
IRS990/IRPDocumentCnt00
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0780251
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0617251
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0576305
IRS990/LandBldgEquipCostOrOtherBssAmt01356556
IRS990/LegalDomicileStateCd0CO
IRS990/LoanOutstandingInd0false
IRS990/LoansFromOfficersDirectorsGrp/BOYAmt00
IRS990/LoansFromOfficersDirectorsGrp/EOYAmt00
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0true
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0OWN AND OPERATE 12-UNIT APARTMENT PROJECT KNOWN AS THE WILLOWS, LOCATED IN DENVER, COLORADO, PROVIDING HOUSING TO LOW-INCOME PERSONS.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/MortgNotesPyblScrdInvstPropGrp/BOYAmt00
IRS990/MortgNotesPyblScrdInvstPropGrp/EOYAmt00
IRS990/NetAssetsOrFundBalancesBOYAmt0667890
IRS990/NetAssetsOrFundBalancesEOYAmt0607807
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt00
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt00
IRS990/NetIncomeFromGamingGrp/TotalRevenueColumnAmt00
IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt00
IRS990/NetRentalIncomeOrLossGrp/TotalRevenueColumnAmt00
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/TotalAmt00
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt03372
IRS990/OfficeExpensesGrp/TotalAmt03372
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt057131
IRS990/OtherAssetsTotalGrp/EOYAmt065045
IRS990/OtherEmployeeBenefitsGrp/TotalAmt00
IRS990/OtherExpensesGrp/Desc0MISCELLANEOUS EXPENSES
IRS990/OtherExpensesGrp/Desc1OPERATING AND MAINTENANCE
IRS990/OtherExpensesGrp/Desc2UTILITIES
IRS990/OtherExpensesGrp/Desc3MISCELLANEOUS ADMINISTRATIVE
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt02928
IRS990/OtherExpensesGrp/ProgramServicesAmt024701
IRS990/OtherExpensesGrp/ProgramServicesAmt121923
IRS990/OtherExpensesGrp/ProgramServicesAmt215646
IRS990/OtherExpensesGrp/TotalAmt024701
IRS990/OtherExpensesGrp/TotalAmt121923
IRS990/OtherExpensesGrp/TotalAmt215646
IRS990/OtherExpensesGrp/TotalAmt32928
IRS990/OtherLiabilitiesGrp/BOYAmt01969
IRS990/OtherLiabilitiesGrp/EOYAmt026671
IRS990/OtherRevenueTotalAmt00
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt019284
IRS990/OtherSalariesAndWagesGrp/TotalAmt019284
IRS990/OtherWebsiteInd0X
IRS990/OthNotesLoansReceivableNetGrp/BOYAmt00
IRS990/OthNotesLoansReceivableNetGrp/EOYAmt00
IRS990/PartialLiquidationInd0false
IRS990/PaymentsToAffiliatesGrp/TotalAmt00
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/TotalAmt00
IRS990/PensionPlanContributionsGrp/TotalAmt00
IRS990/PermanentlyRstrNetAssetsGrp/BOYAmt00
IRS990/PermanentlyRstrNetAssetsGrp/EOYAmt00
IRS990/PledgesAndGrantsReceivableGrp/BOYAmt00
IRS990/PledgesAndGrantsReceivableGrp/EOYAmt00
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt02913
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt02815
IRS990/PrincipalOfficerNm0MELISSA CLAYTON
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/BusinessCd0531110
IRS990/ProgramServiceRevenueGrp/BusinessCd1531110
IRS990/ProgramServiceRevenueGrp/Desc0RENTS & SUBSIDIES
IRS990/ProgramServiceRevenueGrp/Desc1ANCILLARY SERVICES
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt0100032
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt1125
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0100032
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt1125
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt00
IRS990/PYExcessBenefitTransInd0false
IRS990/PYGrantsAndSimilarPaidAmt00
IRS990/PYInvestmentIncomeAmt020
IRS990/PymtTravelEntrtnmntPubOfclGrp/TotalAmt00
IRS990/PYOtherExpensesAmt0120076
IRS990/PYOtherRevenueAmt00
IRS990/PYProgramServiceRevenueAmt096223
IRS990/PYRevenuesLessExpensesAmt0-43621
IRS990/PYSalariesCompEmpBnftPaidAmt019788
IRS990/PYTotalExpensesAmt0139864
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt096243
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvblFromDisqualifiedPrsnGrp/BOYAmt00
IRS990/RcvblFromDisqualifiedPrsnGrp/EOYAmt00
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReceivablesFromOfficersEtcGrp/BOYAmt00
IRS990/ReceivablesFromOfficersEtcGrp/EOYAmt00
IRS990/ReconcilationRevenueExpnssAmt0-60083
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0true
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/RentalIncomeOrLossGrp/PersonalAmt00
IRS990/RentalIncomeOrLossGrp/RealAmt00
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0true
IRS990/ReportOtherLiabilitiesInd0true
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt0100157
IRS990/RoyaltiesGrp/TotalAmt00
IRS990/RoyaltiesRevenueGrp/TotalRevenueColumnAmt00
IRS990/SavingsAndTempCashInvstGrp/BOYAmt00
IRS990/SavingsAndTempCashInvstGrp/EOYAmt00
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt00
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt00
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt040572
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt00
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt00
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt040572
IRS990ScheduleA/GovtFurnSrvcFcltsVl509Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt021
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt020
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt0116
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt0151
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt0151
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt0459
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt0100157
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt096223
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt0100137
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt099994
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt099558
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0496069
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt021
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt020
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt0116
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt0151
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt0151
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt0459
IRS990ScheduleA/InvestmentIncomeCYPct00.00085
IRS990ScheduleA/InvestmentIncomePYPct00.00098
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt00
IRS990ScheduleA/OtherIncome509Grp/TotalAmt00
IRS990ScheduleA/Post1975UBTIGrp/TotalAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.99914
IRS990ScheduleA/PublicSupportPY509Pct00.99902
IRS990ScheduleA/PublicSupportTotal509Amt0536641
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt00
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0100157
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt096223
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0140709
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt099994
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt099558
IRS990ScheduleA/Total509Grp/TotalAmt0536641
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0100178
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt096243
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0140825
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0100145
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt099709
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0537100
IRS990/ScheduleBRequiredInd0false
IRS990ScheduleD/BuildingsGrp/BookValueAmt0525472
IRS990ScheduleD/BuildingsGrp/DepreciationAmt0754839
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt01280311
IRS990ScheduleD/EquipmentGrp/BookValueAmt00
IRS990ScheduleD/EquipmentGrp/DepreciationAmt01249
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt01249
IRS990ScheduleD/ExpensesSubtotalAmt0160261
IRS990ScheduleD/FederalIncomeTaxLiabilityAmt00
IRS990ScheduleD/FootnoteTextInd0X
IRS990ScheduleD/LandGrp/BookValueAmt050833
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt050833
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt02470
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt162575
IRS990ScheduleD/OtherAssetsOrgGrp/Desc0TENANT SECURITY DEPOSITS
IRS990ScheduleD/OtherAssetsOrgGrp/Desc1CASH-REPLACEMENT RESERVE
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt00
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt024163
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt024163
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt01970
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt124701
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0TENANT SECURITY DEPOSITS
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc1MISCELLANEOUS CURRENT LIABILITY
IRS990ScheduleD/RevenueSubtotalAmt0100178
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt0The Corporation has elected tax exempt status under Section 501(c)(3) of the Internal Revenue Code and did not have any unrelated business income for the year ended December 31, 2015. Due to its tax exempt status, the Corporation is not subject to income taxes. The Corporation is required to file and does file tax returns with the Internal Revenue Service and other taxing authorities. Accordingly, these financial statements do not reflect a provision for income taxes and the Corporation has no other tax positions which must be considered for disclosure. Income tax returns filed by the Corporation are subject to examination by the Internal Revenue Service for a period of three years. While no income tax returns are currently being examined by the Internal Revenue Service, tax years since 2012 remain open.
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc0FIN 48 (ASC 740) Part X, Question 2
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0576305
IRS990ScheduleD/TotalBookValueOtherAssetsAmt065045
IRS990ScheduleD/TotalExpensesPerForm990Amt0160261
IRS990ScheduleD/TotalLiabilityAmt026671
IRS990ScheduleD/TotalRevenuePerForm990Amt0100178
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt0100178
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt0160261
IRS990ScheduleJ/AnyNonFixedPaymentsInd0false
IRS990ScheduleJ/BoardOrCommitteeApprovalInd0X
IRS990ScheduleJ/CompBasedOnRevenueOfFlngOrgInd0false
IRS990ScheduleJ/CompBsdNetEarnsFlngOrgInd0false
IRS990ScheduleJ/CompBsdNetEarnsRltdOrgsInd0false
IRS990ScheduleJ/CompBsdOnRevRelatedOrgsInd0false
IRS990ScheduleJ/CompensationSurveyInd0X
IRS990ScheduleJ/EquityBasedCompArrngmInd0false
IRS990ScheduleJ/InitialContractExceptionInd0false
IRS990/ScheduleJRequiredInd0true
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/BaseCompensationFilingOrgAmt00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/BaseCompensationFilingOrgAmt10
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/BaseCompensationFilingOrgAmt20
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/BaseCompensationFilingOrgAmt30
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/BonusFilingOrganizationAmount00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/BonusFilingOrganizationAmount10

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$5.27$1.77$3.50$2.34$2.39$0.05
2023Detailed filing. Detailed filing data is available for this year.$3.84$0.28$3.56$1.44$1.66$0.22
2022Detailed filing. Detailed filing data is available for this year.$4.05$0.27$3.78$1.37$1.85$0.48
2021Detailed filing. Detailed filing data is available for this year.$4.49$0.23$4.26$1.28$1.55$0.27
2020Detailed filing. Detailed filing data is available for this year.$4.68$0.15$4.52$1.24$1.53$0.29
2019Detailed filing. Detailed filing data is available for this year.$5.06$0.25$4.81$1.32$1.61$0.28
2018Detailed filing. Detailed filing data is available for this year.$5.29$0.20$5.09$1.35$1.52$0.17
2017Detailed filing. Detailed filing data is available for this year.$5.49$0.23$5.26$1.26$1.68$0.42
2016Detailed filing. Detailed filing data is available for this year.$6.23$0.55$5.69$1.09$1.48$0.39
2015Detailed filing. Detailed filing data is available for this year.$6.53$0.45$6.08$1.00$1.60$0.60
2014Detailed filing. Detailed filing data is available for this year.$6.91$0.23$6.68$0.96$1.40$0.44
2013Detailed filing. Detailed filing data is available for this year.$7.32$0.20$7.12$1.41$1.45$0.04
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$7.32$0.17$7.15$1.32
2011Summary only. Only limited summary data is available for this year.$7.68$0.20$7.47$1.00$1.44$0.44
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$8.11$0.19$7.91$1.23