Civic Intelligence

Weldon Valley Ditch Co

990 • Fiscal year 2017 • EIN 84-0445294

Jan 01, 2017 to Dec 31, 2017

Weldona, CO
Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

89th percentile

0.50x

Higher debt load relative to assets than 89% of similar nonprofits.

2017 filings • 501(c)12 • <$500k nonprofits • Source year 2017

Liabilities / Revenue

84th percentile

0.76x

Higher debt load relative to revenue than 84% of similar nonprofits.

2017 filings • 501(c)12 • <$500k nonprofits • Source year 2017

Net Margin

11th percentile

-32%

Higher net margin than 11% of similar nonprofits.

2017 filings • 501(c)12 • <$500k nonprofits • Source year 2017

Top Officer Pay

Score unavailable

No value available

This filing does not contain officer compensation rows.

Source year 2017

Asset Growth

8th percentile

-23%

Faster asset growth than 8% of similar nonprofits.

2017 filings • 501(c)12 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

20th percentile

-7.3%

Faster revenue growth than 20% of similar nonprofits.

2017 filings • 501(c)12 • <$500k nonprofits • Annualized from 2016 to 2017

Assets

Down

$203,974

Down $60,320 (-23%) from 2016

Net Assets

Down

$102,788

Down $42,672 (-29%) from 2016

Liabilities

Down

$101,186

Down $17,648 (-15%) from 2016

Revenue

Down

$133,917

Down $10,522 (-7.3%) from 2016

Expenses

Up

$176,588

Up $19,426 (+12%) from 2016

Net Income

Down

-$42,671

Down $29,948 (-235%) from 2016

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$600K$400K$200K$0Assets 2011: $392,384Liabilities 2011: $194,310Net Assets 2011: $198,0742011Assets 2012: $413,676Liabilities 2012: $180,174Net Assets 2012: $233,5022012Assets 2013: $344,956Liabilities 2013: $165,391Net Assets 2013: $179,5652013Assets 2014: $364,352Liabilities 2014: $150,495Net Assets 2014: $213,8572014Assets 2015: $293,353Liabilities 2015: $135,170Net Assets 2015: $158,1832015Assets 2016: $264,294Liabilities 2016: $118,834Net Assets 2016: $145,4602016Assets 2017: $203,974Liabilities 2017: $101,186Net Assets 2017: $102,7882017Assets 2018: $232,677Liabilities 2018: $97,216Net Assets 2018: $135,4612018Assets 2019: $348,848Liabilities 2019: $93,142Net Assets 2019: $255,7062019Assets 2020: $387,980Liabilities 2020: $88,962Net Assets 2020: $299,0182020Assets 2021: $417,122Liabilities 2021: $84,673Net Assets 2021: $332,4492021Assets 2022: $416,936Liabilities 2022: $80,273Net Assets 2022: $336,6632022Assets 2023: $362,814Liabilities 2023: $75,758Net Assets 2023: $287,0562023Assets 2024: $299,727Liabilities 2024: $71,196Net Assets 2024: $228,5312024

Highlighted filing

2017

Assets$203,974
Liabilities$101,186
Net Assets$102,788

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$400K$300K$200K$100K$0-$100KRevenue 2011: $162,223Expenses 2011: $83,079Net Income 2011: $79,1442011Revenue 2012: $121,478Expenses 2012: $85,917Net Income 2012: $35,5612012Revenue 2013: $111,392Expenses 2013: $165,329Net Income 2013: -$53,9372013Revenue 2014: $145,810Expenses 2014: $111,308Net Income 2014: $34,5022014Revenue 2015: $146,776Expenses 2015: $202,450Net Income 2015: -$55,6742015Revenue 2016: $144,439Expenses 2016: $157,162Net Income 2016: -$12,7232016Revenue 2017: $133,917Expenses 2017: $176,588Net Income 2017: -$42,6712017Revenue 2018: $139,628Expenses 2018: $106,955Net Income 2018: $32,6732018Revenue 2019: $301,651Expenses 2019: $181,406Net Income 2019: $120,2452019Revenue 2020: $181,460Expenses 2020: $138,147Net Income 2020: $43,3132020Revenue 2021: $178,109Expenses 2021: $144,679Net Income 2021: $33,4302021Revenue 2022: $128,572Expenses 2022: $124,358Net Income 2022: $4,2142022Revenue 2023: $97,979Expenses 2023: $147,586Net Income 2023: -$49,6072023Revenue 2024: $98,118Expenses 2024: $156,643Net Income 2024: -$58,5252024

Highlighted filing

2017

Revenue$133,917
Expenses$176,588
Net Income-$42,671
Filing Detail Status

This 2017 filing currently has summary financial data only. Detailed schedules, leadership, and program rows are not available for this filing yet.

Jump To
Filing Snapshot
Filing Period
Jan 1, 2017 to Dec 31, 2017
Mission and Program Overview

Mission

Diverting water from the South Platte River to be used to irrigate farms for 65 users that own 640 shares in the company

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$3.00$0.71$2.29$0.98$1.57$0.59
2023Detailed filing. Detailed filing data is available for this year.$3.63$0.76$2.87$0.98$1.48$0.50
2022Detailed filing. Detailed filing data is available for this year.$4.17$0.80$3.37$1.29$1.24$0.04
2021Detailed filing. Detailed filing data is available for this year.$4.17$0.85$3.32$1.78$1.45$0.33
2020Detailed filing. Detailed filing data is available for this year.$3.88$0.89$2.99$1.81$1.38$0.43
2019Summary only. Only limited summary data is available for this year.$3.49$0.93$2.56$3.02$1.81$1.20
2018Summary only. Only limited summary data is available for this year.$2.33$0.97$1.35$1.40$1.07$0.33
2017Summary only. Only limited summary data is available for this year.$2.04$1.01$1.03$1.34$1.77$0.43
2016Summary only. Only limited summary data is available for this year.$2.64$1.19$1.45$1.44$1.57$0.13
2015Summary only. Only limited summary data is available for this year.$2.93$1.35$1.58$1.47$2.02$0.56
2014Summary only. Only limited summary data is available for this year.$3.64$1.50$2.14$1.46$1.11$0.35
2013Summary only. Only limited summary data is available for this year.$3.45$1.65$1.80$1.11$1.65$0.54
2012Summary only. Only limited summary data is available for this year.$4.14$1.80$2.34$1.21$0.86$0.36
2011Summary only. Only limited summary data is available for this year.$3.92$1.94$1.98$1.62$0.83$0.79