Civic Intelligence

Weldon Valley Ditch Co

990 • Fiscal year 2022 • EIN 84-0445294

Jan 01, 2022 to Dec 31, 2022 • Filed on Mar 09, 2023

Organization Profile
PO Box 626Weldona, CO 80653

(970) 645-1339

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

75th percentile

0.19x

Higher debt load relative to assets than 75% of similar nonprofits.

2022 filings • 501(c)12 • <$500k nonprofits • Source year 2022

Liabilities / Revenue

81st percentile

0.62x

Higher debt load relative to revenue than 81% of similar nonprofits.

2022 filings • 501(c)12 • <$500k nonprofits • Source year 2022

Net Margin

49th percentile

3.3%

Higher net margin than 49% of similar nonprofits.

2022 filings • 501(c)12 • <$500k nonprofits • Source year 2022

Top Officer Pay

94th percentile

$15,400

Higher top officer pay than 94% of similar nonprofits.

Top officer pay equals 12.0% of source-year revenue.

2022 filings • 501(c)12 • <$500k nonprofits • Source year 2022

Asset Growth

48th percentile

-0.0%

Faster asset growth than 48% of similar nonprofits.

2022 filings • 501(c)12 • <$500k nonprofits • Annualized from 2021 to 2022

Revenue Growth

9th percentile

-28%

Faster revenue growth than 9% of similar nonprofits.

2022 filings • 501(c)12 • <$500k nonprofits • Annualized from 2021 to 2022

Balance Sheet
Liabilities / Assets75th percentile

Assets

Down

$416,936

Down $186 (-0.0%) from 2021

Net Assets

Up

$336,663

Up $4,214 (+1.3%) from 2021

Liabilities

Down

$80,273

Down $4,400 (-5.2%) from 2021

Revenue And Expenses
Liabilities / Revenue81st percentileNet Margin49th percentile

Revenue

Down

$128,572

Down $49,537 (-28%) from 2021

Expenses

Down

$124,358

Down $20,321 (-14%) from 2021

Net Income

Down

$4,214

Down $29,216 (-87%) from 2021

Historical Trend

Balance Sheet Trend

Asset Growth48th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$600K$400K$200K$0Assets 2011: $392,384Liabilities 2011: $194,310Net Assets 2011: $198,0742011Assets 2012: $413,676Liabilities 2012: $180,174Net Assets 2012: $233,5022012Assets 2013: $344,956Liabilities 2013: $165,391Net Assets 2013: $179,5652013Assets 2014: $364,352Liabilities 2014: $150,495Net Assets 2014: $213,8572014Assets 2015: $293,353Liabilities 2015: $135,170Net Assets 2015: $158,1832015Assets 2016: $264,294Liabilities 2016: $118,834Net Assets 2016: $145,4602016Assets 2017: $203,974Liabilities 2017: $101,186Net Assets 2017: $102,7882017Assets 2018: $232,677Liabilities 2018: $97,216Net Assets 2018: $135,4612018Assets 2019: $348,848Liabilities 2019: $93,142Net Assets 2019: $255,7062019Assets 2020: $387,980Liabilities 2020: $88,962Net Assets 2020: $299,0182020Assets 2021: $417,122Liabilities 2021: $84,673Net Assets 2021: $332,4492021Assets 2022: $416,936Liabilities 2022: $80,273Net Assets 2022: $336,6632022Assets 2023: $362,814Liabilities 2023: $75,758Net Assets 2023: $287,0562023Assets 2024: $299,727Liabilities 2024: $71,196Net Assets 2024: $228,5312024

Highlighted filing

2022

Assets$416,936
Liabilities$80,273
Net Assets$336,663
Open 2022 Filing

Operations Trend

Revenue Growth9th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$400K$300K$200K$100K$0-$100KRevenue 2011: $162,223Expenses 2011: $83,079Net Income 2011: $79,1442011Revenue 2012: $121,478Expenses 2012: $85,917Net Income 2012: $35,5612012Revenue 2013: $111,392Expenses 2013: $165,329Net Income 2013: -$53,9372013Revenue 2014: $145,810Expenses 2014: $111,308Net Income 2014: $34,5022014Revenue 2015: $146,776Expenses 2015: $202,450Net Income 2015: -$55,6742015Revenue 2016: $144,439Expenses 2016: $157,162Net Income 2016: -$12,7232016Revenue 2017: $133,917Expenses 2017: $176,588Net Income 2017: -$42,6712017Revenue 2018: $139,628Expenses 2018: $106,955Net Income 2018: $32,6732018Revenue 2019: $301,651Expenses 2019: $181,406Net Income 2019: $120,2452019Revenue 2020: $181,460Expenses 2020: $138,147Net Income 2020: $43,3132020Revenue 2021: $178,109Expenses 2021: $144,679Net Income 2021: $33,4302021Revenue 2022: $128,572Expenses 2022: $124,358Net Income 2022: $4,2142022Revenue 2023: $97,979Expenses 2023: $147,586Net Income 2023: -$49,6072023Revenue 2024: $98,118Expenses 2024: $156,643Net Income 2024: -$58,5252024

Highlighted filing

2022

Revenue$128,572
Expenses$124,358
Net Income$4,214
Open 2022 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2022 to Dec 31, 2022
Signed
Mar 9, 2023
Return Version
2022v4.0
Gross Receipts
$128,572
Mission and Program Overview

Mission

Diverting water from the South Platte River to be used to irrigate farms for 65 users that own 640 shares in the company

This is a mutual ditch company organized to deliver water to its 65 shareholders

Balance Sheet Detail
LineBeginningEndChange
Assets
Rtn Earn Endowment Incm Other Fnds$243,974$248,188▲ $4,214
Cash and Non-Interest-Bearing Accounts$228,175$239,125▲ $10,950
Land, Buildings, and Equipment, Net$124,947$113,811▼ $11,136
Cap Stk Tr Prin Current Funds$64,000$64,000→ $0
Pd in Cap Srpls Land Bldg Eqp Fund$24,475$24,475→ $0
Savings and Temporary Cash Investments$0$0→ $0
Accounts Receivable$0$0→ $0
Other Notes and Loans Receivable, Net$0$0→ $0
Pledges and Grants Receivable$0$0→ $0
Receivable From Disqualified Prsn$0$0→ $0
Receivables From Officers Etc$0$0→ $0
Investments Other Securities$0--
Investments Program Related$0--
Investments in Publicly Traded Securities$0--
Intangible Assets$0--
Inventories for Sale or Use$0$0→ $0
Loans From Officers Directors$0$0→ $0
Prepaid Expenses and Deferred Charges$0$0→ $0
Total Assets$417,122$416,936▼ $186
Other Assets Total$64,000$64,000→ $0
Liabilities
Mortgage Notes Payable Secured by Investment Property$84,673$80,273▼ $4,400
Accounts Payable and Accrued Expenses$0$0→ $0
Grants Payable$0$0→ $0
Unsecured Notes Loans Payable$0$0→ $0
Other Liabilities$0--
Deferred Revenue$0$0→ $0
Escrow Account Liability$0$0→ $0
Tax Exempt Bond Liabilities$0$0→ $0
Total Liabilities$84,673$80,273▼ $4,400
Net Assets / Fund Balance
Total Net Assets Fund Balance$332,449$336,663▲ $4,214
Total Liabilities and Net Assets / Fund Balance$417,122$416,936▼ $186

Asset Categories

AssetBook ValueDepreciationBasis
Equipment$113,811$499,064$612,875
Buildings$0$0$0
Other Land Buildings$0$0$0
Land$0-$0
Leasehold Improvements$0$0$0
Other Assets Org$64,000--
Compensation and Service Providers
Top Officer Pay94th percentile

Employees

NameTitleFull / Part TimeBaseTotal
Ron HigginsEmployeePT$15,400$15,400

Board Members and Trustees

NameTitle
Rick LorenziniPresident
A Foy ChapinVice President
Justin HawkinsDirector
Eric ChristensenSecretary
Wade CastorTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$0
Program Service Revenue
$127,950
Investment Income
$166
Other Revenue
$456
Change in Net Assets
$4,214

Audited Revenue Reconciliation

Revenue per Audited Statements
$128,572
Revenue Not Reported on Financial Statements
$0
Revenue Not Reported on Form 990
$0
Other Revenue Adjustments
$0
Total Revenue per Audited Statements
$128,572
Total Revenue per Form 990
$128,572
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$107,780
Salaries, Compensation, and Employee Benefits$16,578
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$15,400--$15,400
Other Expenses$11,919$0$0$11,919
Fees for Services Legal$11,904--$11,904
Depreciation Depletion$11,136--$11,136
Conferences and Meetings$6,750--$6,750
Interest$2,202--$2,202
Insurance$2,123--$2,123
Fees for Services Accounting$1,650--$1,650
Payroll Taxes$1,178--$1,178
Office Expenses$337--$337
Total Functional Expenses$124,358$0$0$124,358

Audited Expense Reconciliation

Line ItemAmount
Total Expenses per Form 990$124,358
Expenses per Audited Statements$113,222
Total Expenses per Audited Statements$113,222
Expenses Not Reported on Financial Statements$11,136
Other Expense Adjustments$11,136
Expenses Not Reported on Form 990$0
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Fundraising Direct Expenses$0
Fundraising Gross Income$0
Gaming Direct Expenses$0
Gaming Gross Income$0
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Subject to proxy tax
No
Insider Transactions and Loans

Loans and Receivables

Line ItemBeginningEndChange
Loans from Officers, Directors, Trustees, and Key Employees$0$0→ $0
Receivables from Disqualified Persons$0$0→ $0
Receivables from Officers, Directors, Trustees, and Key Employees$0$0→ $0
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Backup withholding compliance
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
Yes
Conflict-of-interest policy
No
Audited financial statements prepared
No
Key decisions subject to board approval
Yes
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section A, Line 2

“Rick Lorenzini and A Foy Chapin are brothers-in-law”

Form 990, Part VI, Section A, Line 6

“Yes, the Weldon Valley Ditch Co has 65 shareholders who own 640 shares in a mutual ditch company”

Form 990, Part VI, Section A, Line 7A

“Yes, the governing body must be a stockholder in good standing.”

Form 990, Part VI, Section A, Line 7B

“Yes, any changes to the by-laws and election of directors must come to a vote of the stockholders annually.”

Form 990, Part VI, Section B, Line 11B

“The officers meet monthly and Form 990 is reviewed at a monthly meeting before being filed.”

Form 990, Part VI, Section B, Line 15

“The officers advertised the position of Ditch Rider: all applicants were reviewed and the most qualified for the job was chosen. The current Ditch Rider has held the position for several years.”

Form 990, Part VI, Section C, Line 19

“The described documents are available to the public upon request.”

Filing and Contact Details

Filer

Filer Name
Weldon Valley Ditch Co
EIN
84-0445294
Phone
9706451339
Address
PO Box 626, Weldona, CO 80653

Signing Officer

Name
Rick Lorenzini
Title
President
Phone
9706451339
Signed
2023-03-09

Organization Details

Principal Officer
Rick Lorenzini
Formed
1881
Legal Domicile
Co
Voting Board Members
5
Independent Board Members
60
Employees
1
Volunteers
0
Supplemental Narrative

Additional Explanations

Form 990, Part XI, Line 9

“Fractions”

Financial Statement Notes

Schedule D, Part XII, Line 4B

“Depreciation for 2022”

Raw XML AppendixShowing 400 of 514 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd00
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt00
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt00
IRS990/AccountsReceivableGrp/BOYAmt00
IRS990/AccountsReceivableGrp/EOYAmt00
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0This is a mutual ditch company organized to deliver water to its 65 shareholders
IRS990/AdvertisingGrp/ProgramServicesAmt00
IRS990/AdvertisingGrp/TotalAmt00
IRS990/AllOtherExpensesGrp/ProgramServicesAmt00
IRS990/AllOtherExpensesGrp/TotalAmt00
IRS990/BackupWthldComplianceInd01
IRS990/BenefitsToMembersGrp/ProgramServicesAmt00
IRS990/BenefitsToMembersGrp/TotalAmt00
IRS990/BooksInCareOfDetail/PersonNm0Eric Christensen
IRS990/BooksInCareOfDetail/PhoneNum09706451339
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt024951 CR 9 5
IRS990/BooksInCareOfDetail/USAddress/CityNm0Weldona
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CO
IRS990/BooksInCareOfDetail/USAddress/ZIPCd080653
IRS990/BusinessRlnWith35CtrlEntInd00
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/CapStkTrPrinCurrentFundsGrp/BOYAmt064000
IRS990/CapStkTrPrinCurrentFundsGrp/EOYAmt064000
IRS990/CashNonInterestBearingGrp/BOYAmt0228175
IRS990/CashNonInterestBearingGrp/EOYAmt0239125
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd00
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt00
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt00
IRS990/CompDisqualPersonsGrp/ProgramServicesAmt00
IRS990/CompDisqualPersonsGrp/TotalAmt00
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd00
IRS990/CompensationProcessOtherInd01
IRS990/ConferencesMeetingsGrp/ProgramServicesAmt06750
IRS990/ConferencesMeetingsGrp/TotalAmt06750
IRS990/ConflictOfInterestPolicyInd00
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/ContriRptFundraisingEventAmt00
IRS990/CostOfGoodsSoldAmt00
IRS990/CreditCounselingInd00
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt00
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt0166
IRS990/CYOtherExpensesAmt0107780
IRS990/CYOtherRevenueAmt0456
IRS990/CYProgramServiceRevenueAmt0127950
IRS990/CYRevenuesLessExpensesAmt04214
IRS990/CYSalariesCompEmpBnftPaidAmt016578
IRS990/CYTotalExpensesAmt0124358
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0128572
IRS990/DecisionsSubjectToApprovaInd01
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd00
IRS990/DeferredRevenueGrp/BOYAmt00
IRS990/DeferredRevenueGrp/EOYAmt00
IRS990/DelegationOfMgmtDutiesInd00
IRS990/DepreciationDepletionGrp/ProgramServicesAmt011136
IRS990/DepreciationDepletionGrp/TotalAmt011136
IRS990/Desc0System Maintenance: to maintain ditch, which includes removing trees, weeds; repairing retaining walls and the gates; hauling in materials to maintain the ditch bank
IRS990/DescribedInSection501c3Ind00
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd00
IRS990/DonatedServicesAndUseFcltsAmt00
IRS990/DonorAdvisedFundInd00
IRS990/DonorRstrOrQuasiEndowmentsInd00
IRS990/ElectionOfBoardMembersInd01
IRS990/EmployeeCnt01
IRS990/EmploymentTaxReturnsFiledInd01
IRS990/EscrowAccountLiabilityGrp/BOYAmt00
IRS990/EscrowAccountLiabilityGrp/EOYAmt00
IRS990/ExpenseAmt043234
IRS990/FamilyOrBusinessRlnInd01
IRS990/FederalGrantAuditRequiredInd00
IRS990/FeesForServicesAccountingGrp/ProgramServicesAmt01650
IRS990/FeesForServicesAccountingGrp/TotalAmt01650
IRS990/FeesForServicesLegalGrp/ProgramServicesAmt011904
IRS990/FeesForServicesLegalGrp/TotalAmt011904
IRS990/FeesForServicesLobbyingGrp/ProgramServicesAmt00
IRS990/FeesForServicesLobbyingGrp/TotalAmt00
IRS990/FeesForServicesManagementGrp/ProgramServicesAmt00
IRS990/FeesForServicesManagementGrp/TotalAmt00
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt00
IRS990/FeesForServicesOtherGrp/TotalAmt00
IRS990/FeesForServicesProfFundraising/FundraisingAmt00
IRS990/FeesForServicesProfFundraising/TotalAmt00
IRS990/FeesForSrvcInvstMgmntFeesGrp/ProgramServicesAmt00
IRS990/FeesForSrvcInvstMgmntFeesGrp/TotalAmt00
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignGrantsGrp/ProgramServicesAmt00
IRS990/ForeignGrantsGrp/TotalAmt00
IRS990/ForeignOfficeInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt10
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt20
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt30
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt40
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt015
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt10
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt20
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt30
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt40
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt50
IRS990/Form990PartVIISectionAGrp/KeyEmployeeInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd4X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/PersonNm0Ron Higgins
IRS990/Form990PartVIISectionAGrp/PersonNm1Rick Lorenzini
IRS990/Form990PartVIISectionAGrp/PersonNm2A Foy Chapin
IRS990/Form990PartVIISectionAGrp/PersonNm3Eric Christensen
IRS990/Form990PartVIISectionAGrp/PersonNm4Wade Castor
IRS990/Form990PartVIISectionAGrp/PersonNm5Justin Hawkins
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt015400
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/TitleTxt0Employee
IRS990/Form990PartVIISectionAGrp/TitleTxt1President
IRS990/Form990PartVIISectionAGrp/TitleTxt2Vice President
IRS990/Form990PartVIISectionAGrp/TitleTxt3Secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt4Treasurer
IRS990/Form990PartVIISectionAGrp/TitleTxt5Director
IRS990/Form990ProvidedToGvrnBodyInd01
IRS990/FormationYr01881
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedInd00
IRS990/FundraisingActivitiesInd00
IRS990/FundraisingDirectExpensesAmt00
IRS990/FundraisingGrossIncomeAmt00
IRS990/GainOrLossGrp/OtherAmt00
IRS990/GainOrLossGrp/SecuritiesAmt00
IRS990/GamingActivitiesInd00
IRS990/GamingDirectExpensesAmt00
IRS990/GamingGrossIncomeAmt00
IRS990/GoverningBodyVotingMembersCnt05
IRS990/GrantsPayableGrp/BOYAmt00
IRS990/GrantsPayableGrp/EOYAmt00
IRS990/GrantsToDomesticIndividualsGrp/ProgramServicesAmt00
IRS990/GrantsToDomesticIndividualsGrp/TotalAmt00
IRS990/GrantsToDomesticOrgsGrp/ProgramServicesAmt00
IRS990/GrantsToDomesticOrgsGrp/TotalAmt00
IRS990/GrantsToIndividualsInd00
IRS990/GrantsToOrganizationsInd00
IRS990/GrantToRelatedPersonInd00
IRS990/GrossAmountSalesAssetsGrp/OtherAmt00
IRS990/GrossAmountSalesAssetsGrp/SecuritiesAmt00
IRS990/GrossReceiptsAmt0128572
IRS990/GrossRentsGrp/PersonalAmt00
IRS990/GrossRentsGrp/RealAmt00
IRS990/GrossSalesOfInventoryAmt00
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd00
IRS990/IncmFromInvestBondProceedsGrp/ExclusionAmt00
IRS990/IncmFromInvestBondProceedsGrp/RelatedOrExemptFuncIncomeAmt00
IRS990/IncmFromInvestBondProceedsGrp/TotalRevenueColumnAmt00
IRS990/IncmFromInvestBondProceedsGrp/UnrelatedBusinessRevenueAmt00
IRS990/IndependentAuditFinclStmtInd00
IRS990/IndependentVotingMemberCnt060
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InfoInScheduleOPartXIInd0X
IRS990/InformationTechnologyGrp/ProgramServicesAmt00
IRS990/InformationTechnologyGrp/TotalAmt00
IRS990/InsuranceGrp/ProgramServicesAmt02123
IRS990/InsuranceGrp/TotalAmt02123
IRS990/IntangibleAssetsGrp/BOYAmt00
IRS990/InterestGrp/ProgramServicesAmt02202
IRS990/InterestGrp/TotalAmt02202
IRS990/InventoriesForSaleOrUseGrp/BOYAmt00
IRS990/InventoriesForSaleOrUseGrp/EOYAmt00
IRS990/InvestmentExpenseAmt00
IRS990/InvestmentIncomeGrp/ExclusionAmt00
IRS990/InvestmentIncomeGrp/RelatedOrExemptFuncIncomeAmt0166
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt0166
IRS990/InvestmentIncomeGrp/UnrelatedBusinessRevenueAmt00
IRS990/InvestmentInJointVentureInd00
IRS990/InvestmentsOtherSecuritiesGrp/BOYAmt00
IRS990/InvestmentsProgramRelatedGrp/BOYAmt00
IRS990/InvestmentsPubTradedSecGrp/BOYAmt00
IRS990/IRPDocumentCnt00
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0499064
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0124947
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0113811
IRS990/LandBldgEquipCostOrOtherBssAmt0612875
IRS990/LegalDomicileStateCd0CO
IRS990/LessCostOthBasisSalesExpnssGrp/OtherAmt00
IRS990/LessCostOthBasisSalesExpnssGrp/SecuritiesAmt00
IRS990/LessRentalExpensesGrp/PersonalAmt00
IRS990/LessRentalExpensesGrp/RealAmt00
IRS990/LoanOutstandingInd00
IRS990/LoansFromOfficersDirectorsGrp/BOYAmt00
IRS990/LoansFromOfficersDirectorsGrp/EOYAmt00
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembersAndShrGrossIncomeAmt0127950
IRS990/MembersOrStockholdersInd01
IRS990/MethodOfAccountingCashInd0X
IRS990/MinutesOfCommitteesInd01
IRS990/MinutesOfGoverningBodyInd01
IRS990/MiscellaneousRevenueGrp/ExclusionAmt00
IRS990/MiscellaneousRevenueGrp/RelatedOrExemptFuncIncomeAmt0456
IRS990/MiscellaneousRevenueGrp/TotalRevenueColumnAmt0456
IRS990/MiscellaneousRevenueGrp/UnrelatedBusinessRevenueAmt00
IRS990/MissionDesc0Diverting water from the South Platte River to be used to irrigate farms for 65 users that own 640 shares in the company
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/MortgNotesPyblScrdInvstPropGrp/BOYAmt084673
IRS990/MortgNotesPyblScrdInvstPropGrp/EOYAmt080273
IRS990/NetAssetsOrFundBalancesBOYAmt0332449
IRS990/NetAssetsOrFundBalancesEOYAmt0336663
IRS990/NetGainOrLossInvestmentsGrp/ExclusionAmt00
IRS990/NetGainOrLossInvestmentsGrp/RelatedOrExemptFuncIncomeAmt00
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt00
IRS990/NetGainOrLossInvestmentsGrp/UnrelatedBusinessRevenueAmt00
IRS990/NetIncmFromFundraisingEvtGrp/ExclusionAmt00
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt00
IRS990/NetIncmFromFundraisingEvtGrp/UnrelatedBusinessRevenueAmt00
IRS990/NetIncomeFromGamingGrp/ExclusionAmt00
IRS990/NetIncomeFromGamingGrp/RelatedOrExemptFuncIncomeAmt00
IRS990/NetIncomeFromGamingGrp/TotalRevenueColumnAmt00
IRS990/NetIncomeFromGamingGrp/UnrelatedBusinessRevenueAmt00
IRS990/NetIncomeOrLossGrp/ExclusionAmt00
IRS990/NetIncomeOrLossGrp/RelatedOrExemptFuncIncomeAmt00
IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt00
IRS990/NetIncomeOrLossGrp/UnrelatedBusinessRevenueAmt00
IRS990/NetRentalIncomeOrLossGrp/ExclusionAmt00
IRS990/NetRentalIncomeOrLossGrp/RelatedOrExemptFuncIncomeAmt00
IRS990/NetRentalIncomeOrLossGrp/TotalRevenueColumnAmt00
IRS990/NetRentalIncomeOrLossGrp/UnrelatedBusinessRevenueAmt00
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NetUnrlzdGainsLossesInvstAmt00
IRS990/NoListedPersonsCompensatedInd0X
IRS990/NondeductibleContributionsInd00
IRS990/OccupancyGrp/ProgramServicesAmt00
IRS990/OccupancyGrp/TotalAmt00
IRS990/OfficeExpensesGrp/ProgramServicesAmt0337
IRS990/OfficeExpensesGrp/TotalAmt0337
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501cInd0X
IRS990/OrgDoesNotFollowFASB117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt064000
IRS990/OtherAssetsTotalGrp/EOYAmt064000
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt00
IRS990/OtherEmployeeBenefitsGrp/TotalAmt00
IRS990/OtherExpensesGrp/Desc0System Maintenance
IRS990/OtherExpensesGrp/Desc1Fuel, Utilities, Supplies
IRS990/OtherExpensesGrp/Desc2Dues, Fees, Subscriptions
IRS990/OtherExpensesGrp/Desc3Engineering
IRS990/OtherExpensesGrp/FundraisingAmt00
IRS990/OtherExpensesGrp/FundraisingAmt10
IRS990/OtherExpensesGrp/FundraisingAmt20
IRS990/OtherExpensesGrp/FundraisingAmt30
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt00
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt10
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt20
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt30
IRS990/OtherExpensesGrp/ProgramServicesAmt043234
IRS990/OtherExpensesGrp/ProgramServicesAmt116410
IRS990/OtherExpensesGrp/ProgramServicesAmt2115
IRS990/OtherExpensesGrp/ProgramServicesAmt311919
IRS990/OtherExpensesGrp/TotalAmt043234
IRS990/OtherExpensesGrp/TotalAmt116410
IRS990/OtherExpensesGrp/TotalAmt2115
IRS990/OtherExpensesGrp/TotalAmt311919
IRS990/OtherLiabilitiesGrp/BOYAmt00
IRS990/OtherRevenueTotalAmt0456
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt015400
IRS990/OtherSalariesAndWagesGrp/TotalAmt015400
IRS990/OtherSourcesGrossIncomeAmt0622
IRS990/OthNotesLoansReceivableNetGrp/BOYAmt00
IRS990/OthNotesLoansReceivableNetGrp/EOYAmt00
IRS990/PartialLiquidationInd00
IRS990/PaymentsToAffiliatesGrp/ProgramServicesAmt00
IRS990/PaymentsToAffiliatesGrp/TotalAmt00
IRS990/PayrollTaxesGrp/ProgramServicesAmt01178
IRS990/PayrollTaxesGrp/TotalAmt01178
IRS990/PdInCapSrplsLandBldgEqpFundGrp/BOYAmt024475
IRS990/PdInCapSrplsLandBldgEqpFundGrp/EOYAmt024475
IRS990/PensionPlanContributionsGrp/ProgramServicesAmt00
IRS990/PensionPlanContributionsGrp/TotalAmt00
IRS990/PledgesAndGrantsReceivableGrp/BOYAmt00
IRS990/PledgesAndGrantsReceivableGrp/EOYAmt00
IRS990/PoliticalCampaignActyInd00
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt00
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt00
IRS990/PrincipalOfficerNm0Rick Lorenzini
IRS990/PriorPeriodAdjustmentsAmt00
IRS990/ProfessionalFundraisingInd00
IRS990/ProgSrvcAccomActy2Grp/Desc0Legal Fees: to maintain integrity of association as an entity in cases of water law changes in the state
IRS990/ProgSrvcAccomActy2Grp/ExpenseAmt011904
IRS990/ProgSrvcAccomActy3Grp/Desc0Payroll: to pay the ditch rider to operate the ditch according to the needs of the stockholders within the by-laws of the Weldon Valley Ditch Co
IRS990/ProgSrvcAccomActy3Grp/ExpenseAmt015400
IRS990/ProgSrvcAccomActyOtherGrp/Desc0Other program services describes in Schedule O
IRS990/ProgSrvcAccomActyOtherGrp/ExpenseAmt053820
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt00
IRS990/PYGrantsAndSimilarPaidAmt00
IRS990/PYInvestmentIncomeAmt0314
IRS990/PymtTravelEntrtnmntPubOfclGrp/ProgramServicesAmt00
IRS990/PymtTravelEntrtnmntPubOfclGrp/TotalAmt00
IRS990/PYOtherExpensesAmt0129393
IRS990/PYOtherRevenueAmt0539
IRS990/PYProgramServiceRevenueAmt0177256
IRS990/PYRevenuesLessExpensesAmt033430
IRS990/PYSalariesCompEmpBnftPaidAmt015286
IRS990/PYTotalExpensesAmt0144679
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt0178109
IRS990/RcvblFromDisqualifiedPrsnGrp/BOYAmt00
IRS990/RcvblFromDisqualifiedPrsnGrp/EOYAmt00
IRS990/ReceivablesFromOfficersEtcGrp/BOYAmt00
IRS990/ReceivablesFromOfficersEtcGrp/EOYAmt00
IRS990/ReconcilationRevenueExpnssAmt04214
IRS990/RelatedEntityInd00
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/RentalIncomeOrLossGrp/PersonalAmt00
IRS990/RentalIncomeOrLossGrp/RealAmt00
IRS990/ReportInvestmentsOtherSecInd00
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd01
IRS990/ReportOtherLiabilitiesInd00
IRS990/ReportProgramRelatedInvstInd00
IRS990/RoyaltiesGrp/ProgramServicesAmt00
IRS990/RoyaltiesGrp/TotalAmt00
IRS990/RoyaltiesRevenueGrp/ExclusionAmt00
IRS990/RoyaltiesRevenueGrp/RelatedOrExemptFuncIncomeAmt00
IRS990/RoyaltiesRevenueGrp/TotalRevenueColumnAmt00
IRS990/RoyaltiesRevenueGrp/UnrelatedBusinessRevenueAmt00
IRS990/RtnEarnEndowmentIncmOthFndsGrp/BOYAmt0243974
IRS990/RtnEarnEndowmentIncmOthFndsGrp/EOYAmt0248188
IRS990/SavingsAndTempCashInvstGrp/BOYAmt00
IRS990/SavingsAndTempCashInvstGrp/EOYAmt00
IRS990/ScheduleBRequiredInd00
IRS990ScheduleD/BuildingsGrp/BookValueAmt00
IRS990ScheduleD/BuildingsGrp/DepreciationAmt00
IRS990ScheduleD/BuildingsGrp/InvestmentCostOrOtherBasisAmt00
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt00
IRS990ScheduleD/DonatedServicesAndUseFcltsAmt00
IRS990ScheduleD/DonatedServicesUseFcltsAmt00
IRS990ScheduleD/EquipmentGrp/BookValueAmt0113811
IRS990ScheduleD/EquipmentGrp/DepreciationAmt0499064
IRS990ScheduleD/EquipmentGrp/InvestmentCostOrOtherBasisAmt00
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt0612875
IRS990ScheduleD/ExpensesNotReportedAmt00
IRS990ScheduleD/ExpensesNotRptFinclStmtAmt011136
IRS990ScheduleD/ExpensesSubtotalAmt0113222
IRS990ScheduleD/InvestmentExpensesNotIncld2Amt00
IRS990ScheduleD/InvestmentExpensesNotIncldAmt00
IRS990ScheduleD/LandGrp/BookValueAmt00
IRS990ScheduleD/LandGrp/InvestmentCostOrOtherBasisAmt00
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt00
IRS990ScheduleD/LeaseholdImprovementsGrp/BookValueAmt00
IRS990ScheduleD/LeaseholdImprovementsGrp/DepreciationAmt00
IRS990ScheduleD/LeaseholdImprovementsGrp/InvestmentCostOrOtherBasisAmt00
IRS990ScheduleD/LeaseholdImprovementsGrp/OtherCostOrOtherBasisAmt00
IRS990ScheduleD/LossesReportedAmt00
IRS990ScheduleD/NetUnrealizedGainsInvstAmt00
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt064000
IRS990ScheduleD/OtherAssetsOrgGrp/Desc0Capital Stock Shares
IRS990ScheduleD/OtherExpensesIncludedAmt00
IRS990ScheduleD/OtherExpensesNotIncludedAmt011136
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt00
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt00
IRS990ScheduleD/OtherLandBuildingsGrp/InvestmentCostOrOtherBasisAmt00
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt00
IRS990ScheduleD/OtherRevenueAmt00
IRS990ScheduleD/OtherRevenuesNotIncludedAmt00
IRS990ScheduleD/PriorYearAdjustmentsAmt00
IRS990ScheduleD/RecoveriesPriorYearGrantsAmt00

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2022 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$416,936
Liabilities
$80,273
Net assets
$336,663
Revenue
$128,572
Expenses
$124,358
Net income
$4,214
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$3.00$0.71$2.29$0.98$1.57$0.59
2023Detailed filing. Detailed filing data is available for this year.$3.63$0.76$2.87$0.98$1.48$0.50
2022Detailed filing. Detailed filing data is available for this year.$4.17$0.80$3.37$1.29$1.24$0.04
2021Detailed filing. Detailed filing data is available for this year.$4.17$0.85$3.32$1.78$1.45$0.33
2020Detailed filing. Detailed filing data is available for this year.$3.88$0.89$2.99$1.81$1.38$0.43
2019Summary only. Only limited summary data is available for this year.$3.49$0.93$2.56$3.02$1.81$1.20
2018Summary only. Only limited summary data is available for this year.$2.33$0.97$1.35$1.40$1.07$0.33
2017Summary only. Only limited summary data is available for this year.$2.04$1.01$1.03$1.34$1.77$0.43
2016Summary only. Only limited summary data is available for this year.$2.64$1.19$1.45$1.44$1.57$0.13
2015Summary only. Only limited summary data is available for this year.$2.93$1.35$1.58$1.47$2.02$0.56
2014Summary only. Only limited summary data is available for this year.$3.64$1.50$2.14$1.46$1.11$0.35
2013Summary only. Only limited summary data is available for this year.$3.45$1.65$1.80$1.11$1.65$0.54
2012Summary only. Only limited summary data is available for this year.$4.14$1.80$2.34$1.21$0.86$0.36
2011Summary only. Only limited summary data is available for this year.$3.92$1.94$1.98$1.62$0.83$0.79