Civic Intelligence

Springdale Ditch Company

990EZ • Fiscal year 2018 • EIN 84-0414052

Jan 01, 2018 to Dec 31, 2018 • Filed on Aug 07, 2019

PO Box 109Sterling, CO 80751

(970) 522-5762

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

69th percentile

0.09x

Higher debt load relative to assets than 69% of similar nonprofits.

2018 filings • 501(c)12 • <$500k nonprofits • Source year 2018

Liabilities / Revenue

75th percentile

0.25x

Higher debt load relative to revenue than 75% of similar nonprofits.

2018 filings • 501(c)12 • <$500k nonprofits • Source year 2018

Net Margin

82nd percentile

30%

Higher net margin than 82% of similar nonprofits.

2018 filings • 501(c)12 • <$500k nonprofits • Source year 2018

Top Officer Pay

80th percentile

$600

Higher top officer pay than 80% of similar nonprofits.

Top officer pay equals 0.5% of source-year revenue.

2018 filings • 501(c)12 • <$500k nonprofits • Source year 2018

Asset Growth

76th percentile

12%

Faster asset growth than 76% of similar nonprofits.

2018 filings • 501(c)12 • <$500k nonprofits • Annualized from 2017 to 2018

Revenue Growth

57th percentile

5.4%

Faster revenue growth than 57% of similar nonprofits.

2018 filings • 501(c)12 • <$500k nonprofits • Annualized from 2017 to 2018

Assets

Up

$352,169

Up $37,599 (+12%) from 2017

Net Assets

Up

$319,322

Up $38,900 (+14%) from 2017

Liabilities

Down

$32,847

Down $1,301 (-3.8%) from 2017

Revenue

Up

$131,233

Up $6,705 (+5.4%) from 2017

Expenses

Up

$92,332

Up $14,339 (+18%) from 2017

Net Income

Down

$38,901

Down $7,634 (-16%) from 2017

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$2.0M$1.5M$1.0M$500K$0Assets 2011: $146,227Liabilities 2011: $44,278Net Assets 2011: $101,9492011Assets 2012: $177,359Liabilities 2012: $44,352Net Assets 2012: $133,0072012Assets 2014: $194,841Liabilities 2014: $39,882Net Assets 2014: $154,9592014Assets 2015: $195,549Liabilities 2015: $39,661Net Assets 2015: $155,8882015Assets 2016: $269,237Liabilities 2016: $35,350Net Assets 2016: $233,8872016Assets 2017: $314,570Liabilities 2017: $34,148Net Assets 2017: $280,4222017Assets 2018: $352,169Liabilities 2018: $32,847Net Assets 2018: $319,3222018Assets 2019: $353,003Liabilities 2019: $67Net Assets 2019: $352,9362019Assets 2020: $675,010Liabilities 2020: $278,534Net Assets 2020: $396,4762020Assets 2021: $1,504,595Liabilities 2021: $1,078,303Net Assets 2021: $426,2922021Assets 2022: $1,565,115Liabilities 2022: $1,122,188Net Assets 2022: $442,9272022Assets 2023: $1,615,458Liabilities 2023: $1,216,243Net Assets 2023: $399,2152023Assets 2024: $1,456,723Liabilities 2024: $1,183,352Net Assets 2024: $273,3712024

Highlighted filing

2018

Assets$352,169
Liabilities$32,847
Net Assets$319,322

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100K-$200KExpenses 2011: $81,2752011Revenue 2012: $105,186Expenses 2012: $74,128Net Income 2012: $31,0582012Revenue 2014: $117,146Expenses 2014: $97,187Net Income 2014: $19,9592014Revenue 2015: $117,118Expenses 2015: $116,189Net Income 2015: $9292015Revenue 2016: $143,453Expenses 2016: $65,528Net Income 2016: $77,9252016Revenue 2017: $124,528Expenses 2017: $77,993Net Income 2017: $46,5352017Revenue 2018: $131,233Expenses 2018: $92,332Net Income 2018: $38,9012018Revenue 2019: $119,642Expenses 2019: $86,028Net Income 2019: $33,6142019Revenue 2020: $101,055Expenses 2020: $57,515Net Income 2020: $43,5402020Revenue 2021: $88,063Expenses 2021: $58,247Net Income 2021: $29,8162021Revenue 2022: $99,470Expenses 2022: $82,835Net Income 2022: $16,6352022Revenue 2023: $92,147Expenses 2023: $135,859Net Income 2023: -$43,7122023Revenue 2024: $118,171Expenses 2024: $244,015Net Income 2024: -$125,8442024

Highlighted filing

2018

Revenue$131,233
Expenses$92,332
Net Income$38,901
Jump To
Filing Snapshot
Filing Period
Jan 1, 2018 to Dec 31, 2018
Signed
Aug 7, 2019
Return Version
2018v3.1
Gross Receipts
$131,233
Mission and Program Overview

Mission

The organization was formed to provide and manage a delivery mechanism for agricultural irrigation water to its members, all of whom are located in logan county, colorado.

Program Services

DescriptionGrantsExpenses
DEVELOPMENT OF AUMENTATION WELL AND RECHARGE PROJECT, INCLUDING WEIRS, BERMS, AND RELATED EQUIPMENT AND FACILITIES FOR REPLACEMENT OF WATER DEPLETIONS.--
DEVELOPMENT OF AUMENTATION WELL AND RECHARGE PROJECT, INCLUDING WEIRS, BERMS, AND RELATED EQUIPMENT AND FACILITIES FOR REPLACEMENT OF WATER DEPLETIONS.--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
KEN FRITZLERPresident-$600-$600
BRAD ANDERSONVice Preside-$0--
BRETT WERNSMANSecretary-$0--
JR KNAUBDirector-$0--
RICK ZWEYGARDTProperty Man-$0--
ALAN GENTZDirector-$0--
Filing and Contact Details

Filer

Filer Name
Springdale Ditch Company
EIN
84-0414052
Address
PO BOX 109, STERLING, CO 80751

Signing Officer

Name
Ken Fritzler
Title
President
Signed
2019-08-07
Discuss with paid preparer
Yes

Preparer

Firm
Johnson and Associates Cpas Pc
Address
PO BOX 1723 400 SOUTH DIVISION AVE, STERLING, CO 80751-1723
Preparer
Michael Dubs
Phone
9705225762
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 8

Ditch maintenance 150 pinnacol dividend 126 electric credits 62 ditch easements 50 total 388

Form 990-ez, Part I, Line 16

Expenses interest expense 937 insurance 4,777 assessments 3,000 augmentation well expense 524 board fees 600 ditch maintenance 45,493 ditch monitoring 493 ditch rider phone 1,200 ditch supplies 240 dues 75 licenses & fees 88 storage rent expense 45 utilities 124 non-investment depreciation 2,052 total 59,648

Form 990-ez, Part II, Line 24

Equipment/depreciable assets 75,414 75,414 less accumulated depreciation 66,217 68,269 total 9,197 7,145

Form 990-ez, Part II, Line 26

Colo water cons board loan 34,084 32,783 payroll tax liability 64 64

Form 990-ez, Part III

The organization was formed to provide and manage a delivery mechanism for agricultural irrigation water to its members, all of whom are located in logan county, colorado.

Form 990-ez, Part III, Line 31

Development of aumentation well and recharge project, including weirs, berms, and related equipment and facilities for replacement of water depletions.

Raw XML Appendix127 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0JOHNSON & ASSOCIATES CPAS PC
IRS990EZ/BooksInCareOfDetail/PhoneNum09705225762
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 1723
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0STERLING
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CO
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd080751
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0260180
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0299832
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/ExcessOrDeficitForYearAmt038901
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt05501
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0314569
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0352169
IRS990EZ/GrossReceiptsAmt0131233
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt0249
IRS990EZ/LandAndBuildingsGrp/BOYAmt045192
IRS990EZ/LandAndBuildingsGrp/EOYAmt045192
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt0130596
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0280421
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0319322
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0280421
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0319322
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt02.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt3000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt5000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt0600
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0KEN FRITZLER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1BRAD ANDERSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2BRETT WERNSMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3JR KNAUB
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4RICK ZWEYGARDT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5ALAN GENTZ
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4PROPERTY MAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt09197
IRS990EZ/OtherAssetsTotalDetail/EOYAmt07145
IRS990EZ/OtherExpensesTotalAmt059648
IRS990EZ/OtherRevenueTotalAmt0388
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0THE ORGANIZATION WAS FORMED TO PROVIDE AND MANAGE A DELIVERY MECHANISM FOR AGRICULTURAL IRRIGATION WATER TO ITS MEMBERS, ALL OF WHOM ARE LOCATED IN LOGAN COUNTY, COLORADO.
IRS990EZ/PrintingPublicationsPostageAmt092
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0DEVELOPMENT OF AUMENTATION WELL AND RECHARGE PROJECT, INCLUDING WEIRS, BERMS, AND RELATED EQUIPMENT AND FACILITIES FOR REPLACEMENT OF WATER DEPLETIONS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1DEVELOPMENT OF AUMENTATION WELL AND RECHARGE PROJECT, INCLUDING WEIRS, BERMS, AND RELATED EQUIPMENT AND FACILITIES FOR REPLACEMENT OF WATER DEPLETIONS.
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt027091
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt034148
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt032847
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt092332
IRS990EZ/TotalRevenueAmt0131233
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0DITCH MAINTENANCE 150 PINNACOL DIVIDEND 126 ELECTRIC CREDITS 62 DITCH EASEMENTS 50 TOTAL 388
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1EXPENSES INTEREST EXPENSE 937 INSURANCE 4,777 ASSESSMENTS 3,000 AUGMENTATION WELL EXPENSE 524 BOARD FEES 600 DITCH MAINTENANCE 45,493 DITCH MONITORING 493 DITCH RIDER PHONE 1,200 DITCH SUPPLIES 240 DUES 75 LICENSES & FEES 88 STORAGE RENT EXPENSE 45 UTILITIES 124 NON-INVESTMENT DEPRECIATION 2,052 TOTAL 59,648
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2EQUIPMENT/DEPRECIABLE ASSETS 75,414 75,414 LESS ACCUMULATED DEPRECIATION 66,217 68,269 TOTAL 9,197 7,145
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3COLO WATER CONS BOARD LOAN 34,084 32,783 PAYROLL TAX LIABILITY 64 64
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4THE ORGANIZATION WAS FORMED TO PROVIDE AND MANAGE A DELIVERY MECHANISM FOR AGRICULTURAL IRRIGATION WATER TO ITS MEMBERS, ALL OF WHOM ARE LOCATED IN LOGAN COUNTY, COLORADO.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5DEVELOPMENT OF AUMENTATION WELL AND RECHARGE PROJECT, INCLUDING WEIRS, BERMS, AND RELATED EQUIPMENT AND FACILITIES FOR REPLACEMENT OF WATER DEPLETIONS.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART III
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5FORM 990-EZ, PART III, LINE 31
ReturnHeader/BuildTS02020-03-31 21:24:44Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0KEN FRITZLER
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/SignatureDt02019-08-07
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0SPRINGDALE DITCH COMPANY
ReturnHeader/Filer/BusinessNameControlTxt0SPRI
ReturnHeader/Filer/EIN0840414052
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 109
ReturnHeader/Filer/USAddress/CityNm0STERLING
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CO
ReturnHeader/Filer/USAddress/ZIPCd080751
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0829E772587CBA09300BB59BBF638CABA2F77F5B4
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId05C47B004AE4D1A18B0A46E578E22A1601FF33996
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt072.175.219.107
ReturnHeader/FilingSecurityInformation/IPDt02019-08-28
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CD
ReturnHeader/FilingSecurityInformation/IPTm011:33:37
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0841514404
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0JOHNSON AND ASSOCIATES CPAS PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0PO BOX 1723 400 SOUTH DIVISION AVE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0STERLING
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0807511723
ReturnHeader/PreparerPersonGrp/PhoneNum09705225762
ReturnHeader/PreparerPersonGrp/PreparationDt02019-08-07
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0MICHAEL DUBS
ReturnHeader/ReturnTs02019-08-28T11:33:37-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02018-01-01
ReturnHeader/TaxPeriodEndDt02018-12-31
ReturnHeader/TaxYr02018

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings