Civic Intelligence

Springdale Ditch Company

990EZ • Fiscal year 2016 • EIN 84-0414052

Jan 01, 2016 to Dec 31, 2016 • Filed on Jun 20, 2017

PO Box 109Sterling, CO 80751

(970) 522-5762

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

72nd percentile

0.13x

Higher debt load relative to assets than 72% of similar nonprofits.

2016 filings • 501(c)12 • <$500k nonprofits • Source year 2016

Liabilities / Revenue

73rd percentile

0.25x

Higher debt load relative to revenue than 73% of similar nonprofits.

2016 filings • 501(c)12 • <$500k nonprofits • Source year 2016

Net Margin

95th percentile

54%

Higher net margin than 95% of similar nonprofits.

2016 filings • 501(c)12 • <$500k nonprofits • Source year 2016

Top Officer Pay

76th percentile

$600

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.4% of source-year revenue.

2016 filings • 501(c)12 • <$500k nonprofits • Source year 2016

Asset Growth

90th percentile

38%

Faster asset growth than 90% of similar nonprofits.

2016 filings • 501(c)12 • <$500k nonprofits • Annualized from 2015 to 2016

Revenue Growth

85th percentile

22%

Faster revenue growth than 85% of similar nonprofits.

2016 filings • 501(c)12 • <$500k nonprofits • Annualized from 2015 to 2016

Assets

Up

$269,237

Up $73,688 (+38%) from 2015

Net Assets

Up

$233,887

Up $77,999 (+50%) from 2015

Liabilities

Down

$35,350

Down $4,311 (-11%) from 2015

Revenue

Up

$143,453

Up $26,335 (+22%) from 2015

Expenses

Down

$65,528

Down $50,661 (-44%) from 2015

Net Income

Up

$77,925

Up $76,996 (+8288%) from 2015

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$2.0M$1.5M$1.0M$500K$0Assets 2011: $146,227Liabilities 2011: $44,278Net Assets 2011: $101,9492011Assets 2012: $177,359Liabilities 2012: $44,352Net Assets 2012: $133,0072012Assets 2014: $194,841Liabilities 2014: $39,882Net Assets 2014: $154,9592014Assets 2015: $195,549Liabilities 2015: $39,661Net Assets 2015: $155,8882015Assets 2016: $269,237Liabilities 2016: $35,350Net Assets 2016: $233,8872016Assets 2017: $314,570Liabilities 2017: $34,148Net Assets 2017: $280,4222017Assets 2018: $352,169Liabilities 2018: $32,847Net Assets 2018: $319,3222018Assets 2019: $353,003Liabilities 2019: $67Net Assets 2019: $352,9362019Assets 2020: $675,010Liabilities 2020: $278,534Net Assets 2020: $396,4762020Assets 2021: $1,504,595Liabilities 2021: $1,078,303Net Assets 2021: $426,2922021Assets 2022: $1,565,115Liabilities 2022: $1,122,188Net Assets 2022: $442,9272022Assets 2023: $1,615,458Liabilities 2023: $1,216,243Net Assets 2023: $399,2152023Assets 2024: $1,456,723Liabilities 2024: $1,183,352Net Assets 2024: $273,3712024

Highlighted filing

2016

Assets$269,237
Liabilities$35,350
Net Assets$233,887

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100K-$200KExpenses 2011: $81,2752011Revenue 2012: $105,186Expenses 2012: $74,128Net Income 2012: $31,0582012Revenue 2014: $117,146Expenses 2014: $97,187Net Income 2014: $19,9592014Revenue 2015: $117,118Expenses 2015: $116,189Net Income 2015: $9292015Revenue 2016: $143,453Expenses 2016: $65,528Net Income 2016: $77,9252016Revenue 2017: $124,528Expenses 2017: $77,993Net Income 2017: $46,5352017Revenue 2018: $131,233Expenses 2018: $92,332Net Income 2018: $38,9012018Revenue 2019: $119,642Expenses 2019: $86,028Net Income 2019: $33,6142019Revenue 2020: $101,055Expenses 2020: $57,515Net Income 2020: $43,5402020Revenue 2021: $88,063Expenses 2021: $58,247Net Income 2021: $29,8162021Revenue 2022: $99,470Expenses 2022: $82,835Net Income 2022: $16,6352022Revenue 2023: $92,147Expenses 2023: $135,859Net Income 2023: -$43,7122023Revenue 2024: $118,171Expenses 2024: $244,015Net Income 2024: -$125,8442024

Highlighted filing

2016

Revenue$143,453
Expenses$65,528
Net Income$77,925
Jump To
Filing Snapshot
Filing Period
Jan 1, 2016 to Dec 31, 2016
Signed
Jun 20, 2017
Return Version
2016v3.0
Gross Receipts
$143,453
Mission and Program Overview

Mission

The organization was formed to provide and manage a delivery mechanism for agricultural irrigation water to its members, all of whom are located in logan county, colorado.

Program Services

DescriptionGrantsExpenses
DEVELOPMENT OF AUMENTATION WELL AND RECHARGE PROJECT, INCLUDING WEIRS, BERMS, AND RELATED EQUIPMENT AND FACILITIES FOR REPLACEMENT OF WATER DEPLETIONS.--
DEVELOPMENT OF AUMENTATION WELL AND RECHARGE PROJECT, INCLUDING WEIRS, BERMS, AND RELATED EQUIPMENT AND FACILITIES FOR REPLACEMENT OF WATER DEPLETIONS.--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
KEN FRITZLERPresident-$600-$600
BRAD ANDERSONVice Preside-$0--
JR KNAUBSecretary-$0--
RICK ZWEYGARDTProperty Man-$0--
ALAN GENTZDirector-$0--
BRETT WERNSMANDirector-$0--
Filing and Contact Details

Filer

Filer Name
Springdale Ditch Company
EIN
84-0414052
Address
PO BOX 109, STERLING, CO 80751

Signing Officer

Name
Ken Fritzler
Title
President
Signed
2017-06-20
Discuss with paid preparer
Yes

Preparer

Firm
Johnson and Associates Cpas Pc
Address
PO BOX 1723 400 SOUTH DIVISION AVE, STERLING, CO 80751-1723
Preparer
Michael Dubs
Phone
9705225762
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 8

Legal refund 400 pinnacol dividend 215 ditch easements 50 total 665

Form 990-ez, Part I, Line 16

Expenses office expense 754 interest expense 1,026 insurance 7,857 augmentation well expense 1,479 bank fees 8 board fees 600 ditch rider phone 1,483 ditch maintenance 19,238 ditch monitoring 1,266 dues 66 licenses & fees 88 storage rent expense 165 utilities 91 non-investment depreciation 2,825 total 36,946

Form 990-ez, Part I, Line 20

747 other decreases -672 non deductible penalties (672) beginning balance adjustment 747

Form 990-ez, Part II, Line 24

Equipment/depreciable assets 75,414 75,414 less accumulated depreciation 60,643 63,468 payroll tax refund 0 779 total 14,771 12,725

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 3,079 0 colo water cons board loan 36,583 35,350

Form 990-ez, Part III

The organization was formed to provide and manage a delivery mechanism for agricultural irrigation water to its members, all of whom are located in logan county, colorado.

Form 990-ez, Part III, Line 31

Development of aumentation well and recharge project, including weirs, berms, and related equipment and facilities for replacement of water depletions.

Raw XML Appendix125 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0JOHNSON & ASSOCIATES CPAS PC
IRS990EZ/BooksInCareOfDetail/PhoneNum09705225762
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 1723
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0STERLING
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CO
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd080751
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0135586
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0211320
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/ExcessOrDeficitForYearAmt077925
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt04178
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0195549
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0269237
IRS990EZ/GrossReceiptsAmt0143453
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt0115
IRS990EZ/LandAndBuildingsGrp/BOYAmt045192
IRS990EZ/LandAndBuildingsGrp/EOYAmt045192
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt0142673
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0155887
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0233887
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0155887
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0233887
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt02.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt4000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt5000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt0600
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0KEN FRITZLER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1BRAD ANDERSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2JR KNAUB
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3RICK ZWEYGARDT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4ALAN GENTZ
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5BRETT WERNSMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3PROPERTY MAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt014771
IRS990EZ/OtherAssetsTotalDetail/EOYAmt012725
IRS990EZ/OtherChangesInNetAssetsAmt075
IRS990EZ/OtherExpensesTotalAmt036946
IRS990EZ/OtherRevenueTotalAmt0665
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0THE ORGANIZATION WAS FORMED TO PROVIDE AND MANAGE A DELIVERY MECHANISM FOR AGRICULTURAL IRRIGATION WATER TO ITS MEMBERS, ALL OF WHOM ARE LOCATED IN LOGAN COUNTY, COLORADO.
IRS990EZ/PrintingPublicationsPostageAmt059
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0DEVELOPMENT OF AUMENTATION WELL AND RECHARGE PROJECT, INCLUDING WEIRS, BERMS, AND RELATED EQUIPMENT AND FACILITIES FOR REPLACEMENT OF WATER DEPLETIONS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1DEVELOPMENT OF AUMENTATION WELL AND RECHARGE PROJECT, INCLUDING WEIRS, BERMS, AND RELATED EQUIPMENT AND FACILITIES FOR REPLACEMENT OF WATER DEPLETIONS.
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt024345
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt039662
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt035350
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt065528
IRS990EZ/TotalRevenueAmt0143453
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0LEGAL REFUND 400 PINNACOL DIVIDEND 215 DITCH EASEMENTS 50 TOTAL 665
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1EXPENSES OFFICE EXPENSE 754 INTEREST EXPENSE 1,026 INSURANCE 7,857 AUGMENTATION WELL EXPENSE 1,479 BANK FEES 8 BOARD FEES 600 DITCH RIDER PHONE 1,483 DITCH MAINTENANCE 19,238 DITCH MONITORING 1,266 DUES 66 LICENSES & FEES 88 STORAGE RENT EXPENSE 165 UTILITIES 91 NON-INVESTMENT DEPRECIATION 2,825 TOTAL 36,946
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2747 OTHER DECREASES -672 NON DEDUCTIBLE PENALTIES (672) BEGINNING BALANCE ADJUSTMENT 747
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3EQUIPMENT/DEPRECIABLE ASSETS 75,414 75,414 LESS ACCUMULATED DEPRECIATION 60,643 63,468 PAYROLL TAX REFUND 0 779 TOTAL 14,771 12,725
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4ACCOUNTS PAYABLE AND ACCRUED EXPENSES 3,079 0 COLO WATER CONS BOARD LOAN 36,583 35,350
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5THE ORGANIZATION WAS FORMED TO PROVIDE AND MANAGE A DELIVERY MECHANISM FOR AGRICULTURAL IRRIGATION WATER TO ITS MEMBERS, ALL OF WHOM ARE LOCATED IN LOGAN COUNTY, COLORADO.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6DEVELOPMENT OF AUMENTATION WELL AND RECHARGE PROJECT, INCLUDING WEIRS, BERMS, AND RELATED EQUIPMENT AND FACILITIES FOR REPLACEMENT OF WATER DEPLETIONS.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART I, LINE 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5FORM 990-EZ, PART III
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6FORM 990-EZ, PART III, LINE 31
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0KEN FRITZLER
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/SignatureDt02017-06-20
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0SPRINGDALE DITCH COMPANY
ReturnHeader/Filer/BusinessNameControlTxt0SPRI
ReturnHeader/Filer/EIN0840414052
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 109
ReturnHeader/Filer/USAddress/CityNm0STERLING
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CO
ReturnHeader/Filer/USAddress/ZIPCd080751
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId04ADBE1A11F23D03F58E8922C39F711A2A3812B38
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0602500F7026D1883C67697033290A949FB4CF6E5
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0841514404
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0JOHNSON AND ASSOCIATES CPAS PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0PO BOX 1723 400 SOUTH DIVISION AVE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0STERLING
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0807511723
ReturnHeader/PreparerPersonGrp/PhoneNum09705225762
ReturnHeader/PreparerPersonGrp/PreparationDt02017-06-20
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0MICHAEL DUBS
ReturnHeader/ReturnTs02017-06-27T09:42:15-06:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02016-01-01
ReturnHeader/TaxPeriodEndDt02016-12-31
ReturnHeader/TaxYr02016

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings