Civic Intelligence

Octavia Project Inc.

EIN 83-3975000 • 501(c)3 • Brooklyn, NY

Pub. 78 EligibleNTEE B90

Profile

Youth Services- encourage critical thinking, build confidence, and develop skills in a myriad of subjects by blending creative writing, art, science, and technology

PO Box 381031Brooklyn, NY 11238-2421

www.octaviaproject.org

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

92nd percentile

0.95x

Higher debt load relative to assets than 92% of similar nonprofits.

NTEE B90 • <$500k nonprofits • Source year 2024

Liabilities / Revenue

93rd percentile

0.75x

Higher debt load relative to revenue than 93% of similar nonprofits.

NTEE B90 • <$500k nonprofits • Source year 2024

Net Margin

39th percentile

0.5%

Higher net margin than 39% of similar nonprofits.

NTEE B90 • <$500k nonprofits • Source year 2024

Top Officer Pay

96th percentile

$51,125

Higher top officer pay than 96% of similar nonprofits.

Top officer pay equals 29.4% of source-year revenue.

NTEE B90 • <$500k nonprofits • Source year 2024

Asset Growth

97th percentile

831%

Faster asset growth than 97% of similar nonprofits.

NTEE B90 • <$500k nonprofits • Annualized from 2023 to 2024

Revenue Growth

71st percentile

32%

Faster revenue growth than 71% of similar nonprofits.

NTEE B90 • <$500k nonprofits • Annualized from 2023 to 2024

Assets

Up

$136,535

Up $121,868 (+831%) from 2023

Liabilities

Up

$130,030

Up $121,062 (+1350%) from 2023

Net Assets

Up

$6,505

Up $806 (+14%) from 2023

Revenue

Up

$174,174

Up $42,163 (+32%) from 2023

Expenses

Up

$173,368

Up $17,873 (+11%) from 2023

Net Income

Up

$806

Up $24,290 (+103%) from 2023

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$150K$100K$50K$0Assets 2019: $2,891Liabilities 2019: $0Net Assets 2019: $2,8912019Assets 2020: $58,079Liabilities 2020: $4,275Net Assets 2020: $53,8042020Assets 2021: $15,134Liabilities 2021: $6,865Net Assets 2021: $8,2692021Assets 2022: $37,188Liabilities 2022: $8,005Net Assets 2022: $29,1832022Assets 2023: $14,667Liabilities 2023: $8,968Net Assets 2023: $5,6992023Assets 2024: $136,535Liabilities 2024: $130,030Net Assets 2024: $6,5052024

Highlighted filing

2024

Assets$136,535
Liabilities$130,030
Net Assets$6,505

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$200K$100K$0-$100KRevenue 2019: $30,010Expenses 2019: $27,119Net Income 2019: $2,8912019Revenue 2020: $125,717Expenses 2020: $74,804Net Income 2020: $50,9132020Revenue 2021: $89,033Expenses 2021: $134,568Net Income 2021: -$45,5352021Revenue 2022: $175,935Expenses 2022: $155,021Net Income 2022: $20,9142022Revenue 2023: $132,011Expenses 2023: $155,495Net Income 2023: -$23,4842023Revenue 2024: $174,174Expenses 2024: $173,368Net Income 2024: $8062024

Highlighted filing

2024

Revenue$174,174
Expenses$173,368
Net Income$806

Filings

Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Oct 1, 2023 to Sep 30, 2024
Signed
Feb 14, 2025
Return Version
2023v6.0
Gross Receipts
$174,174
Mission and Program Overview

Mission

Youth Services- encourage critical thinking, build confidence, and develop skills in a myriad of subjects by blending creative writing, art, science, and technology

Program Services

DescriptionGrantsExpenses
Blend of interdisciplinary workshop on writing, art, science,and technology$0$128,742
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
MEGHAN MCNAMARAExecutive DirectorPT$51,125-$51,125
ANDREA GABBIDON-LEVENEPresidentPT$0--
KIRTHANA RAMISETTISecretaryPT$0--
JESSICA WELLS-HASANTreasurerPT$0--
YAHAIRA GIL MAESTRODirectorPT$0--
CHINISHA SCOTTDirectorPT$0--
Filing and Contact Details

Filer

Filer Name
The Octavia Project Inc
EIN
83-3975000
Phone
5163500804
Address
PO BOX 381031, BROOKLYN, NY 11238-2421

Signing Officer

Name
Meghan Mcnamara
Title
Executive Director
Phone
5163500804
Signed
2025-02-14
Discuss with paid preparer
Yes

Preparer

Firm
CYBS Accountants & Tax Specialists LLC
Address
294 W MERRICK ROAD STE 12, FREEPORT, NY 11520
Preparer
Marc Rigueur
Phone
5163783355
Supplemental Narrative

Additional Explanations

Form 990EZ, Part I, Line 16

FELLOWSHIP AWARDS 5000.

Form 990EZ, Part I, Line 16

Bank & processing service charge 2815.

Form 990EZ, Part I, Line 16

Permits, fees, dues & subscription 672.

Form 990EZ, Part I, Line 16

FOOD & SNACKS 2665.

Form 990EZ, Part I, Line 16

OFFICE EXPENSE 302.

Form 990EZ, Part I, Line 16

INSURANCE EXPENSE 4235.

Form 990EZ, Part I, Line 16

Supplies & equipment 1641.

Form 990EZ, Part I, Line 16

COMPUTER & INTERNET 607.

Form 990EZ, Part I, Line 16

EVENT EXPENSE 1877.

Form 990EZ, Part I, Line 16

Transportation expense 1245.

Form 990EZ, Part II, Line 24

PLEDGES RECEIVABLE 9265.

Form 990EZ, Part II, Line 26

Payroll liabilities 10030.

Form 990EZ, Part II, Line 26

DEFERRED INCOME 120000.

Raw XML Appendix193 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0CYBS Accountants & Tax Specialists
IRS990EZ/BooksInCareOfDetail/PhoneNum05163783355
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0294 West Merrick Road Ste 12
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Freeport
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0NY
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd011520
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt014667
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0127270
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0174174
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0806
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt09575
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt014667
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0136535
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GainOrLossFromSaleOfAssetsAmt00
IRS990EZ/GrossProfitLossSlsOfInvntryAmt00
IRS990EZ/GrossReceiptsAmt0174174
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/InvestmentIncomeAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt00
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt05699
IRS990EZ/NetAssetsOrFundBalancesEOYAmt06505
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt05699
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt06505
IRS990EZ/OccupancyRentUtltsAndMaintAmt0870
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt05.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt15.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt25.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt332.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt45.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt55.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt351125
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0ANDREA GABBIDON-LEVENE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1KIRTHANA RAMISETTI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2JESSICA WELLS-HASAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3MEGHAN MCNAMARA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4YAHAIRA GIL MAESTRO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5CHINISHA SCOTT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3EXECUTIVE DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/EOYAmt09265
IRS990EZ/OtherExpensesTotalAmt021059
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Youth Services- encourage critical thinking, build confidence, and develop skills in a myriad of subjects by blending creative writing, art, science, and technology
IRS990EZ/PrintingPublicationsPostageAmt0292
IRS990EZ/ProgramServiceRevenueAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Blend of interdisciplinary workshop on writing, art, science,and technology
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0128742
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt0141572
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SpecialEventsNetIncomeLossAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt08968
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0130030
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0173368
IRS990EZ/TotalProgramServiceExpensesAmt0128742
IRS990EZ/TotalRevenueAmt0174174
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0www.octaviaproject.org
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0174174
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0131786
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0175935
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt089030
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt0125717
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0696642
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt00
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/OtherSupportSumAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0696642
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt00
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0174174
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0131786
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0175935
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt089030
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0125717
IRS990ScheduleA/Total509Grp/TotalAmt0696642
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0696642
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0FELLOWSHIP AWARDS 5000.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1BANK & PROCESSING SERVICE CHARGE 2815.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2PERMITS, FEES, DUES & SUBSCRIPTION 672.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3FOOD & SNACKS 2665.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4OFFICE EXPENSE 302.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5INSURANCE EXPENSE 4235.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6SUPPLIES & EQUIPMENT 1641.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7COMPUTER & INTERNET 607.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8EVENT EXPENSE 1877.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9TRANSPORTATION EXPENSE 1245.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10PLEDGES RECEIVABLE 9265.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11PAYROLL LIABILITIES 10030.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12DEFERRED INCOME 120000.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Form 990EZ, Part II, Line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Form 990EZ, Part II, Line 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc12Form 990EZ, Part II, Line 26
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0MEGHAN MCNAMARA
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0EXECUTIVE DIRECTOR
ReturnHeader/BusinessOfficerGrp/PhoneNum05163500804
ReturnHeader/BusinessOfficerGrp/SignatureDt02025-02-14
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0THE OCTAVIA PROJECT INC
ReturnHeader/Filer/BusinessNameControlTxt0OCTA
ReturnHeader/Filer/EIN0833975000
ReturnHeader/Filer/PhoneNum05163500804
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 381031
ReturnHeader/Filer/USAddress/CityNm0BROOKLYN
ReturnHeader/Filer/USAddress/StateAbbreviationCd0NY
ReturnHeader/Filer/USAddress/ZIPCd0112382421
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0823647497
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0CYBS Accountants & Tax Specialists LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0294 W MERRICK ROAD STE 12
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0FREEPORT
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0NY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd011520
ReturnHeader/PreparerPersonGrp/PhoneNum05163783355
ReturnHeader/PreparerPersonGrp/PreparationDt02025-11-15
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Marc Rigueur
ReturnHeader/ReturnTs02025-11-15T18:58:12-08:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02023-10-01
ReturnHeader/TaxPeriodEndDt02024-09-30
ReturnHeader/TaxYr02023

Document Assets

No mirrored PDF or thumbnail assets are attached yet.